Laserfiche WebLink
Exhibit C - Fee Details <br />.PROJECT: IRCDUS-Wabassolnline Boost Puny Station SHEET I OF 1 <br />CLIENT: Indian River County Deparmxnt of Utilily Services FILE NO. <br />ESTIMATOR NB DATE 9/2/202.5 <br />DESCRUMON: <br />IRCDUS-Wahasso Repump-to-Inline Conversion <br />PRINC <br />DIItBCT LABOR MAN-HOURS <br />SIN REG DES/ <br />PROF PROF P2 <br />CIK <br />Pi <br />SUPP <br />STAFF <br />EXP <br />SUB <br />Dn Fap <br />4.6h <br />LINE <br />TOTAL <br />NO. TASK <br />1 Prelimblary Engineeiring & Due Diligence <br />Eatarate of Probable Cost <br />3 <br />6 <br />12 <br />$17250 <br />$392250 <br />Prepare list ofdata for collection <br />4 <br />$49.68 <br />51129.68 <br />Punip Station Visits and Testing x2 days) <br />6 <br />24 <br />24 <br />$460.92 <br />Sl 480.92 <br />Vet Model <br />3 <br />6 <br />8 <br />$146.74 <br />S3,336. <br />Run Alternative Scenarios <br />4 <br />16 <br />40 <br />5461.84 <br />$10,501. <br />Run Buildout w/ Development <br />4 <br />3 <br />12 <br />$155.94 <br />S3,545. <br />Review and Evaluate Testing and HistorimlOpensting Data <br />2 <br />4 <br />8 <br />$115.00 <br />$4615.00 <br />Evaluate Inipacts to cAsting onsite piping system <br />1 <br />1 <br />4 <br />8 <br />$10258 <br />$2,3322.58 <br />Coordination w/ HDR <br />8 <br />12 <br />5215.28 <br />54895.28 <br />Site Units il <br />6 <br />18 <br />20 <br />$377.20 <br />58577.20 <br />Soft Digs <br />2 <br />SI 000 <br />$24.84 <br />S10-%4.94 <br />Survey fee <br />1 <br />$10.000 <br />$1242 <br />510.28242 <br />Geotech fee <br />1 <br />55000 <br />$1242 <br />S5 242 <br />C&W fee(Electrical) <br />3 <br />$4,(100 <br />$37.26 <br />S4847.7b <br />Trend pressure and flow data <br />1 <br />4 <br />8 <br />$10258 <br />S2332.58 <br />Prchrnitnuy Design Re ort Draft <br />8 <br />24 <br />40 <br />$588.80 <br />513388.80 <br />Fioalim PDR <br />3 <br />6 <br />9 <br />$153.18 <br />53,483.18 <br />QA/QC8 <br />$110.40 <br />S2,510.40 <br />$0.00 <br />50.00 <br />2 Inline BPS Des n Documents <br />Yard Picing Iturnovernents <br />4 <br />12 <br />20 <br />$31290 <br />$7.11280 <br />Structural Design Packae - Building <br />4 <br />20 <br />40 <br />5500.48 <br />$11380.48 <br />Hydraulic & Mechanical Design <br />81 <br />20 <br />401 <br />S586.96 <br />$13-W.96 <br />d ment Vendor Coordination <br />6 <br />12 <br />5190.44 <br />S4330.44 <br />C&W Fee - HVAC Dm n <br />2 <br />514.500 <br />$24.84 <br />$15,064.84 <br />Drawings <br />Cover Sheet <br />0.5 <br />I <br />$11.27 <br />$256.27 <br />General notes <br />I <br />2 <br />4 <br />$57.50 <br />$1307.50 <br />Existing Site Plan <br />2 <br />5 <br />to <br />16 <br />5249.78 <br />$5,679.78 <br />Proposed Site Plan <br />2 <br />5 <br />10 <br />16 <br />$249.78 <br />55679.78 <br />Horizontal and Vert. Control <br />2 <br />5 <br />10 <br />16 <br />5249.78 <br />$5679.78 <br />Yard Piping Iniprov=nts <br />2 <br />5 <br />10 <br />16 <br />$249.78 <br />$5679.78 <br />Yard Piping Details <br />2 <br />5 <br />10 <br />16 <br />$249.78 <br />55679.78 <br />Structural Foundation Plan <br />2 <br />5 <br />10 <br />16 <br />$249.78 <br />55679.78 <br />Structural Building Plans and Schedules <br />2 <br />5 <br />10 <br />16 <br />S249.78 <br />$5679.78 <br />Structural Typical Building Section and Details <br />2 <br />5 <br />io <br />16 <br />5249.78 <br />$5,679.78 <br />Structural Building Elevations <br />2 <br />5 <br />10 <br />16 <br />$249.78 <br />$5679.78 <br />Hoist Beam Plan & Details <br />2 <br />5 <br />10 <br />16 <br />$749.78 <br />$5,679.78 <br />Fuels stem Details <br />2 <br />5 <br />10 <br />16 <br />5249.78 <br />$5679.78 <br />Sae Ppang <br />2 <br />5 <br />10 <br />16 <br />5249.78 <br />$5679.78 <br />Mechanical Floor Plan <br />2 <br />5 <br />10 <br />16 <br />5749.78 <br />$5679.78 <br />Mechanical Purop and Piping Details 1 <br />2 <br />5 <br />10 <br />16 <br />5249.78 <br />$5679.78 <br />Mechanical Purnp and Piping Details 2 <br />2 <br />5 <br />10 <br />16 <br />$249.78 <br />$5679.78 <br />Process Details <br />4 <br />10 <br />20 <br />32 <br />$499.56 <br />$11 59.56 <br />Utility Details <br />2 <br />5 <br />10 <br />16 <br />$749.78 <br />$5,679. <br />Pipe Support Details <br />2 <br />5 <br />10 <br />16 <br />5249.78 <br />$5,679. <br />PID Le end <br />2 <br />5 <br />10 <br />16 <br />$249.78 <br />$5,679.78 <br />PID !< end <br />21 <br />5 <br />101 <br />16 <br />5249.78 <br />55679.78 <br />Electrical Plansheets <br />2 <br />5 <br />10 <br />16 <br />5749.78 <br />$5679.78 <br />OPCC <br />11 <br />4 <br />8 <br />12 <br />24 <br />5383.64 <br />S8,723. <br />Tech Specs <br />1 <br />12 <br />20 <br />40 <br />60 <br />$1036.84 <br />S23,576. <br />Control Narrative <br />2 <br />4 <br />6 <br />8 <br />24 <br />$348.68 <br />$7928.68 <br />75% Deliverables QA/QC <br />12 <br />3 <br />$179.40 <br />$4,079.40 <br />100% Deliverables QA/QC <br />3 <br />$96.60 <br />W96.60 <br />C&W fa 1 <br />6 <br />$74.52 <br />$48 194.52 <br />Pmiect As set Record <br />4 <br />8 <br />12 <br />20 <br />5344.08 <br />$7,824.08 <br />$0.00 <br />$0.00 <br />3 Permitting <br />Adntin Approval App <br />1 <br />6 <br />12 <br />1, <br />532292 <br />S7,34192 <br />FDFP Pernat,Application <br />3 <br />6 <br />Irl <br />S 16808 <br />53838.82 <br />RAls <br />1 <br />4 <br />8 <br />5109.94 <br />$2,499.94 <br />C&W <br />2 <br />$1500 <br />$24.84 <br />$2,064.84 <br />4 Bid Phase Services <br />Coordination w. Pumhasin <br />2 <br />6 <br />1_ <br />5171.12 <br />$3,891.12 <br />Estarate of Tine to Co fete <br />4 <br />8 <br />12 <br />8215.2E <br />S4 895.28 <br />re -bid meeting <br />3 <br />3 <br />5 <br />5103.04 <br />S2,343. <br />Addenda & RAls <br />4 <br />8 <br />12 <br />5215.28 <br />54,895.28 <br />Bid Review letter <br />1 <br />4 <br />6 <br />$95.2? <br />S2,165. <br />C&W fee Electrical <br />1 <br />$7,500 <br />SI242 <br />S278242 <br />5 Proet M ement and Mee a <br />Kickoff Meetin and Minutes <br />3 <br />5 <br />8 <br />$144.44 <br />S3.294.44 <br />PDRReview Meetingand Minutes <br />3 <br />5 <br />8 <br />$144.44 <br />S3 .44 <br />75% Review Meetin and Minutes <br />3 <br />5 <br />8 <br />$144.44 <br />$3 .44 <br />100% Review Meetin and Minutes <br />3 <br />5 <br />8 <br />$144.44 <br />$3284.44 <br />IRCDUS Bid Docnnent Review w/ Purchasing3 <br />5 <br />8 <br />5144.44 <br />S3,294.44 <br />Risk Mana ement Plan Meeting3 <br />5 <br />8 <br />$144.44 <br />$3,284.44 <br />Project Administration <br />30 <br />40 <br />5556.60 <br />S12,656. <br />Cloud Portal for Project Delivemhks <br />2 <br />8 <br />561.64 <br />$1,401.64 <br />Project Risk Register <br />4 <br />8 <br />12 <br />S215.28 <br />S4,895.28 <br />6 Btvires mental S Services <br />(IT Invest' ation <br />8 <br />$108.56 <br />468.56 <br />GIT SurveyDocurment <br />4 <br />8 <br />$108.56 <br />52,46856 <br />50.00 <br />$0.00 <br />50.00 <br />50.00 <br />TOTALHOURS <br />30 <br />248 <br />434.5 <br />511 <br />714 <br />54 594000 <br />$16,298.95 $464,623.95 <br />LABOR $/ HOUR <br />300 <br />270 <br />210 <br />160 <br />140 <br />100 <br />$0 <br />$0 <br />SUBTOTAL <br />90001 <br />66960 <br />91245 <br />81760 <br />999601 <br />5400 94000 <br />$448,325.00 <br />$0 <br />K:\WPB_Civil\General\Black\Florida\IRCU\NWWTP Inline BPS\20250813 - WIBPS Scope.doex Page 8 <br />