|
Attest: Ryan L. Butler, Clerk of
<br />Circuit Court and Comptroller
<br />Exhibit "A"
<br />LM,A MASTELLER & MOLER, INC. By:
<br />M �
<br />— CIVIL ENGINEERS ^ AV 6/202025 DeputyClerl
<br />VENETIAN GROVE PHASE 1 UCP #3626
<br />SANITARY SEWER & POTABLE WATER SYSTEM MAINTENANCE BOND EXHIBIT
<br />-11. I K11T I K11T D!?IrF Tr1TA1 PPIr:F
<br />SANITARY SEWER
<br />4' Dia. Sewer Manhole 0'-6' Dee)
<br />10
<br />EA
<br />$
<br />6,193.69
<br />$
<br />61,936.90
<br />4' Dia. Sewer Manhole (6'-8' Dee
<br />2
<br />EA
<br />$
<br />8,218.90
<br />$
<br />16,437.80
<br />4' Dia. Sewer Manhole 8'-10' Dee
<br />3
<br />EA
<br />$
<br />9,668.53
<br />$
<br />29,005.59
<br />4' Dia. Sewer Manhole 10'-12' Dee
<br />2
<br />EA
<br />$
<br />11,407.48
<br />$
<br />22,814.96
<br />4' Dia. Sewer Manhole 12'-14' Deep)
<br />5
<br />EA
<br />$
<br />12,700.60
<br />$
<br />63,503.00
<br />4' Dia. Sewer Manhole 14'-16' Dee)
<br />5
<br />EA
<br />$
<br />13,990.79
<br />$
<br />69,953.95
<br />4' Dia. Sewer Manhole (22'-24' Dee)
<br />1
<br />EA
<br />$
<br />29,786.75
<br />$
<br />29,786.75
<br />4' Dia. Sewer Manhole (24'-26' Dee)
<br />1
<br />EA
<br />$
<br />47,379.27
<br />$
<br />47,379.27
<br />8" PVC Gravity Sewer 0'-6' Dee)
<br />1415
<br />EA
<br />$
<br />53.03
<br />$
<br />75,037.45
<br />8" PVC Gravity Sewer 6'-8' Dee
<br />1362
<br />LF
<br />$
<br />58.64
<br />$
<br />79,867.68
<br />8" PVC Gravity Sewer 8'-10' Deep
<br />782
<br />LF
<br />$
<br />61.89
<br />$
<br />48,397.98
<br />8" PVC Gravity Sewer (10' 12 Dee)
<br />8" PVC Gravity Sewer 12'-14' Dee)
<br />782
<br />1031
<br />LF
<br />LF
<br />$
<br />$
<br />66.57
<br />72.59
<br />$
<br />$
<br />52,057.74
<br />74,840.29
<br />8" PVC Gravity Sewer 14'-16' Deep)
<br />336
<br />LF
<br />$
<br />82.18
<br />$
<br />27,613.60
<br />8" PVC Gravity Sewer 18'-20' Deep
<br />337
<br />LF
<br />$
<br />106.89
<br />$
<br />36,023.05
<br />8" PVC Gravity Sewer 24'-26' Dee)
<br />90
<br />LF
<br />$
<br />109.22
<br />$
<br />9,829.80
<br />6" Sewer Lateral (Single)
<br />6" Sewer Lateral Double
<br />20
<br />116
<br />EA
<br />EA
<br />$
<br />$
<br />1,800.99
<br />1,992.54
<br />$
<br />$
<br />36,019.80
<br />231,134.64
<br />6" PVC Force Main
<br />1335
<br />LF
<br />$
<br />42.03
<br />$
<br />56,110.05
<br />6" HDPE Force Main
<br />160
<br />LF
<br />$
<br />518.60
<br />$
<br />82,976.00
<br />6" Gate Valve
<br />1
<br />EA
<br />$
<br />3,109.13
<br />$
<br />3,109.13
<br />ARV
<br />1
<br />EA
<br />$
<br />14,337.00
<br />$
<br />14,337.00
<br />Lift Station
<br />1
<br />LS
<br />$
<br />551,404.01
<br />$
<br />551,404.01
<br />SUBTOTAL:
<br />$
<br />1,719,576.44
<br />POTABLE WATER
<br />8" HDPE Water Main
<br />180
<br />LF
<br />$
<br />235.50
<br />$
<br />42,390.00
<br />8" PVC Water Main
<br />2439
<br />LF
<br />$
<br />58.00
<br />$
<br />141,462.00
<br />8" Gate Valve
<br />8
<br />EA
<br />$
<br />3,975.00
<br />$
<br />31,800.00
<br />6" PVC Water Main
<br />5601
<br />LF
<br />$
<br />38.00
<br />$
<br />212,838.00
<br />6" Gate Valve
<br />12
<br />EA
<br />$
<br />2,700.00
<br />$
<br />32,400.00
<br />8" x 8" Tee
<br />2
<br />EA
<br />$
<br />890.00
<br />$
<br />1,780.00
<br />8" x 6" Tee
<br />2
<br />EA
<br />$
<br />860.00
<br />$
<br />1,720.00
<br />8" x 6" Reducer
<br />3
<br />EA
<br />$
<br />790.25
<br />$
<br />2,370.75
<br />8" 45° Bend
<br />5
<br />EA
<br />$
<br />675.00
<br />$
<br />3,375.00
<br />8" 22.5° Bend
<br />14
<br />EA
<br />$
<br />675.00
<br />$
<br />9,450.00
<br />6" 45' Bend
<br />22
<br />EA
<br />$
<br />530.00
<br />$
<br />11,660.00
<br />6" 22.5° Bend
<br />30
<br />EA
<br />$
<br />530.00
<br />$
<br />15,900.00
<br />Fire Hydrant Assemblies (Complete)
<br />7
<br />EA
<br />$
<br />7,856.00
<br />$
<br />54,992.00
<br />Water Service 1" dia. Single
<br />81
<br />EA
<br />$
<br />1,556.00
<br />$
<br />126,036.00
<br />Service 1'%" dia. (Double)
<br />86
<br />EA
<br />$
<br />2,745.00
<br />$
<br />236,070.00
<br />EWater
<br />owoff
<br />3
<br />EA
<br />$
<br />1,500.00
<br />$
<br />4,500.00
<br />SUBTOTAL:
<br />$
<br />928,743.75
<br />TOTAL SANITARY SEWER AND POTABLE WATER VALUE
<br />MAI
<br />*T"ANJ;� BOND AMOUNT 25%
<br />N E MO
<br />epar byTELLE{Z�3"11 IWOLER, INC. #4204
<br />3 93 : Cn
<br />ephe r, .E. Ft 93
<br />- x, �" C O RNIDP
<br />1
<br />File#2329 SS/ONA�-�``°1 165527th Street, Suite 2
<br />(2329_VG-Ph1_WaterseOEI -1J61gifif >it 25-0619.x1sx) Vero Beach, FL 32960
<br />(772)567-5300
<br />$ 2,648,320.19
<br />$ 662,080.05
<br />I.R.C.D.U.S.
<br />Accepted Agha-L,7�12-07z5-
<br />Insufficient
<br />Page 1 of 1
<br />
|