Laserfiche WebLink
Table 6 <br />BUDGET ESTIMATE <br />PARTIAL AND TEMPORARY CLOSURE OF CELL 1/2 <br />& GAS COLLECTION AND CONTROL SYSTEM (GCCS) EVALUATION <br />INDIAN RIVER COUNTY LANDFILL <br />INDIAN RIVER COUNTY, FLORIDA <br />Phase 6: Wellfield Evaluation <br />ITEM <br />BASIS <br />RATE <br />QUANTITY <br />ESTIMATED <br />COST <br />A. <br />Professional Services <br />a. Senior Principal <br />Hr <br />$345.00 <br />0 <br />$0.00 <br />b. Principal <br />Hr <br />$325.00 <br />24 <br />$7,800.00 <br />c. Senior Professional <br />Hr <br />$300.00 <br />4 <br />$1,200.00 <br />d. Project Professional <br />Hr <br />$268.00 <br />72 <br />$19,296.00 <br />e. Professional <br />Hr <br />$239.00 <br />4 <br />$956.00 <br />f. Senior Staff Professional <br />Hr <br />$210.00 <br />16 <br />$3,360.00 <br />g. Staff Professional <br />Hr <br />$185.00 <br />0 <br />$0.00 <br />Subtotal Professional <br />Services <br />$32,612.00 <br />B. <br />Technical/Administrative Services <br />a. Site Manager/Construction Manager Hr <br />$174.00 <br />0 <br />$0.00 <br />b. Senior Engineering Technician <br />Hr <br />$120.00 <br />0 <br />$0.00 <br />c. Engineering Technician <br />Hr <br />$100.00 <br />0 <br />$0.00 <br />d. Senior Designer <br />Hr <br />$225.00 <br />40 <br />$9,000.00 <br />e. Designer <br />Hr <br />$190.00 <br />0 <br />$0.00 <br />f. Senior Drafter/Senior CADD Operator <br />Hr <br />$175.00 <br />0 <br />$0.00 <br />g. Project Administrator <br />Hr <br />$104.00 <br />4 <br />$416.00 <br />h. Clerical <br />Hr <br />$84.00 <br />0 <br />$0.00 <br />Subtotal Technical/Administrative <br />Services <br />$9,416.00 <br />C. <br />Indirect Expenses <br />a. Subcontractor Services <br />Each <br />$0.00 1 <br />1.12 <br />S0.00 <br />Subcontractor Services <br />$0.00 <br />D. <br />Direct Expenses <br />a. Lodging <br />Da <br />$150.00 <br />0 <br />$0.00 <br />b. Per Diem <br />Da <br />$55.00 <br />0 <br />$0.00 <br />c. Communications Fee <br />3% Labor <br />3% <br />$42.028 <br />$1.260.84 <br />d. CADD Computer System <br />Hr <br />$15.00 <br />40 <br />$600.00 <br />e. Vehicle Rental & Fuel <br />Da <br />$150.00 <br />0 <br />$0.00 <br />f. 8"x11" Photocopies <br />Each <br />$0.09 <br />0 <br />$0.00 <br />g.CADD Drawings <br />Each <br />$3.00 <br />0 <br />$0.00 <br />Subtotal Reimbursables <br />$1,860.84 <br />TOTAL ESTIMATED BUDGET: PHASE 6 <br />43 888.84 <br />