|
•
<br /> ..... .
<br /> . . .
<br /> DETAIL OF OPERATING EXPENSES , . ....... . ,
<br /> . .
<br /> Indian River SCHEDULE II '
<br /> ,, ••.."'.Z;ki,ri's.. "„rP+'',,O,,,,',%iiii,V,",,Pilli.r,,,N5wt#,f3N6 :i;.,%,..7i,y+,,,,,xr,,t5§qo
<br /> 4'41116..‘4;"''''''r"'Z'V'W('17,,-44/''''1-,,dkVA'164fafaRKTM W''.:','esEvAlAtto agoltttomErkm vi-'44,,A:preitips.,,,,svA f•••41;,-•ftl -A-0.,-,,.NA,, .t.ii, INCREASE/(DECREAsE) gke. , e: ,.. „..t..,,
<br /> tt.30.Vasx(i*A-.10VIR-4 , , , gt 4.:-.,-"Mtd.MY .,t•ri-f.Ati.x.
<br /> fwv,..3,,,,qA.0,Typ.. w..441:,',1„,,,.,.tvizA.L.:.*,4ik.g.v,;,,
<br /> t1-.1VV,Vaatta.14:94,i'ltz4M,,,,,,k'Riee.ilfit‘*ki i., -, t_laCat.,;„T,.`4.#211Witt. WVIMiettlgV4t4 '1-491aA i'itt'„APMS,:.,T1?,..,,Mggpl~*44,2g AVINV-412: 'Z'a240040.7figtrl.6
<br /> ptjt., ,R.igitsViiiattUriit444,744140,414*iii 'ketall,4_,ek.IAL4R44,14 etv4,1,q,:figt:491:-.4"tx...„,,,,,43,*4:4,y760%,,•Att,Igliq.00.4t4,witAts.k\O 1!.,-,V,,Wttlya,:,- .5 prf,t1;:4-AK:IttV ,TVA:t:fp-Aftz4-R4ttrt'f.Mgi,,-;;,,,,.'
<br /> IRIVii-ViA,PAPOIELA-11g01)14ww.mktf.47,Miefti110304,4f40,114 Vt.t, "&"4:20144.1:551`;.,310 kaibikg3/41111.1WITi40 •'.'•••'-'+'.4'2015,..4:6-,4g4A ti,•,:imiW,,..51.4S), :g..t-40xf4 av&tkMa.V.04s411 iti:ir-04"3:26154-6 ,41
<br /> 0;,r?..,:„,,,,,le,,,,:tt4.: -, ;,.-,,,,,,.....;'.-.,,,,,,,,,..,,,91,qa,evc.,i?.;T:Al..p.;:.-.,..Aft•:,:', ,,,,,,,t,'-w,,,,,,A,7,:r .1. z'.'z,A"A',,,,• -,4,vv,--'4,,,,',z,4,9,`; ri'W;'VPs,„.;:.-.),z,:,,,,rt,,,tkksj,:t4 WW4n:0,--;,,,,::,:::,k,-,:75!Z;',..., i'a,:,W(Zrk; `,A,'':,,Ygtil,i,PA-A:e.fi;:&4!44:4,:,-,:ktea4=;',..x.,,,,,,g,s,..4W4,4,-,14,1
<br /> ''''',:‘,40.4''',,,'"'g'..te•-4"17',14:' 1,E te,'" 4",,,,4",,f,'1.",°':h4q,14.,,%-,r<X:11:4:+34,:t“-,*2--,--,,...,,,,,,,,:.zir.,A4,-,',,,,-4,-v.frlayr-,,,,,,v.:4Ty: ike...,::-:::.,:oiczt.:4
<br /> P.Y;',,,- -rs.,",:i.AP4.,,Seeza!,,,,,At•-„,,t;:,,F4?-4411AtittAtlace.,,Ait .c&k!-.',,,, :01=4.i1!...4a4,14 0..,
<br /> . ...., . . ...
<br /> :,--,.r..,;•4,71:6„',',..`-'„,s,„..„-14,AT;Inli.:',.'-t_knvg,T--,i-,,,J.,N.'4,tiamwk-ewl-mia: m.4-ez.:....,1-rott;*--4-mo,f,,,iiti-l'iWR-!.,..e,.,:,;-iiA'SVW.1,,A%4*--
<br /> . 1.''F';';,;',' ,,',40:4•:;ArTiz's"--.'..g(.4i1,-•-:q. 4.4')1,'4V-,,:,,i1v6-Av',g3 ie-,46.,,,,,vv.gi.,;4,41A->;.„..,,,..4,,z,:..4i.,;i.,wi,....,•,-Ng,It.z.vjaz.lArgi t-,,,..;ii..-w.g.,,I4:_A,,,i37,f,,b.--,..A.,:-$;:i -ozi:-:p,vvraiksp', -,v',RA,,,,,.f.'=-,Ai ,.:•°,qi!. .Aa.p):itzte-,-,Ly.g.,*:1....-:0tX.,-;,41•ftkp.',.-.Fil !)-4,sfil,.../.....,:.iotee,Asvi,,p.,:tv,
<br /> pliWgis",11',,ttliAAPPIrAit PA;A:ws,,,,,:zv;?;,:iP,:Vagioll ..0,4514,...---VVP‘....-ii,AK‹,),;7*N4 tol.,?,n5,417 ,,F,I.'i:-;',A1:1 Vq.41%-veizi'al.rar,f,1 4---1--Ver .t4Titi rii:.:':".'; `;-4.--Itei:107,va•
<br /> ';',AthAki-OfV,Wg`4"4 ''''re:, -.44"I'q'Idi:"A'AII'qA't-
<br /> 4,6413 ,/t1 *gslamt4mott*Id bi,fto.,,,,tvg,A,,,,,,v,,,N;d4,,,v-,Aw...,i,,,,,,,A,,,;':',,,,,V*4iti,,,A,,,,,12.4.,.!:,,,74,44g-4,N,,,,y*A.,-.4gosszA eztiv-4,stv„v-Igg oc,-,awA,r'4.4.4,,,mmil ikt,,q,,*t.,v,L1,,,,,,,,,k4,,,, e.....,-,-,•*:-..,-,..., ,,„4.4•,,,grA,,,,,:',,..,44
<br /> „.„...-„...,,.,,,I.,,..„...,,...„..,af,„7,......,.,..„,-,...„,,,,..„4„,,\„7-.2. 140,-,:gosii.,,,,.*,,4.,.,..,.1,m,:.g.•,,hz,,,m,•,,fti....A,..-,,,,,?,,,,, ,,,-!*..,11•,,,e.m4,4,47.1.,,, ,/,,,,,i,-,,,A-,,,,,:it.,,,m,gy-;,„•,,,,.. .;,-s,:,, ze.., :-.ty•0,-,---;„.,.,,,,,A,,,,.0;1:t.,,,,,-, :,.,,,, ,,?..k.-,,, ,,,..,-,„,,,,F,.y.,,,,g :,-awki.,t:,..„'..z..ww,--4.,,,m•f„,0*.,,,?,*.i
<br /> .....„ . .. „ .. .. .,„. „ .
<br /> 4651 OFFICE EQUIPMENT 771. 900 394 1,000 100 11% .
<br /> , .
<br /> • „ . „ . ..
<br /> 4652 VEHICLES 7,042 • 12,000 . . 548 6,000 - (6,000) -50%
<br /> 4653 OFFICE SPACE
<br /> , . ......^......
<br /> .... .. ' - ,..
<br /> 4654 E.D.P. 67,627 • 100,000 41,925 123,000 23,000 23%
<br /> ..„
<br /> 47 PRINTING &BINDING - 13,500 11,000 3;126 15,000 4,000 36%
<br /> - . . . .. . . .
<br /> 496I571fittraditittAttrkra: FSKF:(6-`1144tAieggikl tgiceV513Aiffi.L0,4:114a, itztosfaftWiCgtf giAXL,,F;.-2kvo*,,;;w;
<br /> 4951 LEGAL ADVERTISEMENTS 261 200 200
<br /> . .
<br /> 4952 AERIAL PHOTOS
<br /> 4959 OTHER • . ____
<br /> 51 OFFICE SUPPLIES 28,992 34,000 14,379 31,000 . 0,000) -9%
<br /> . .
<br /> 52 OPERATING SUPPLIES 43,540 80,000 18,373 83,000 3,000 4%
<br /> '!:',,,..10,--w:-.•,--<.04,-Teorotrozw.1%.1., -, ,mr-iiptes-4-.74-K4zirm .„,--6-4,4-1,-,ve-p;a .-0,-„,pr4-4--,.4-„*.n,---TA---,,,,--,ovi--4,' -"_,,,,,,z-kw-i-it="„yeta,--,p0---;.,!,:r.,-,4,--,,,,,„,-i--,,-;„-„,,,,m, 411:*-,.-z--,,,..-‘,,,,*,,,ik.-,14.11x,,,,.t.,,,,..,,,,. 4, ,X,A.:',...1.' /
<br /> 54. , q ..„. ,,,,,,,.-..,.... L ...„ , ga".,..„,, v.,.,„,;.:,,„..ww,,,,,,t4..„?..,,,,,i„,... ,,c,„.4.1ri.,--,„„1-4,:im a.,m.„.„...,,,,:i4.-4„,,,,„-,„.malp,•:,,v• ......-3,g,,,t,pat,,,,,,,,,:ottw.K.A-mt. p.,,,,Arlx,,,,,,,4,t,,,,,4.; :-..,,pryegru..**31 ro,....,*:,::3::viw-4.,frr 6, . '.v:,.:
<br /> x•,,,.,-.N..,A,,,.>,,, ••,' ....,,,,,r3*. ,,,,,,I.4..,,,,,..a.4,47066.1:11 r-,,z2,,:o.,,,,..,-,::,,,,,,,cto.1%..-0- **1.,..,,c,•,*:ty...,,,k0.,,,,Ittc,4,1h.A.,..,x,V1v.^.A,,V., NN,,,--',,,,..4. .ffmetve,,,s,"4,...A.,-.0 ,AW,b,,tw:T,,t,,,,-w,,,,q,,4 ,t,,-..;;;,-t,,,,..W.:,z,,,,$ nip,,,V.),::•*". :e.",',:.4. , ,-- -,t,.,....4,*
<br /> 5451 BOOKS . 2,211 2,000 554 2,200 200 10%
<br /> . . _ .•
<br /> . .
<br /> 5452 SUBSCRIPTIONS
<br /> _ --„.
<br /> 5453 EDUCATION 4,970 13,100 3;063 14,000 900 7%
<br /> ... .. „ .
<br /> 5454 DUESfivIEMBERSIIIPS tuck • 13,000 1,380 12,000 (1,000) -8%
<br /> . .
<br /> . - . .
<br /> ..........„
<br /> 'FOTAI,OPERATING EXPENSES $317,912 $388,600 $108,971 $422,750 34,150 9%
<br /> -- .,
<br /> Post this total to Post this total to Post this total to Post this total to Col.(5)-(3) Col.(6)/(3)
<br /> Col.(2)13x,A Col.(3)Ex.A Col.(4)Ex.A Col.(5)Ex.A.
<br /> . .
<br />
|