|
Indian River County Department
<br />LABOR AND MATERIALS COST ESTIMATE FROM LABOR
<br />LABOR CONTRACTOR - BLUE GOOSE
<br />Project : Loop Completions
<br />Date: October 5, 2015
<br />of Utilities
<br />CONTRACTOR'S BIDITEM LIST
<br />CONSTRUCTION
<br />LABOR COST
<br />MATERIALS
<br />.Bid
<br />Item No.
<br />Bid Item
<br />Description
<br />Estimated
<br />Quantity
<br />Unit of
<br />Measure
<br />Labor Unit
<br />Price _
<br />Total Labor
<br />Price
<br />Material Unit
<br />Price
<br />Total Material
<br />Price
<br />A. 20th Avenue s/o 21st Street SW WM Loop
<br />Conn. Falcon Trace
<br />, t S I
<br />$800.00
<br />$9.72
<br />$972.00
<br />07c
<br />Install 8" HDPE Directional Bore
<br />500
<br />LF
<br />0.1c
<br />install 6" FVC Water Main
<br />100
<br />LF
<br />$6.00
<br />$600.00
<br />$8.52
<br />$852.00
<br />07b
<br />Install 6" HDPE Directional Bore
<br />400
<br />LF
<br />$38.85
<br />$15,540.00
<br />$12.43
<br />$4 972.00
<br />16a
<br />Install SS Wet Tap Assemb. w/ Gate Valve 6" X
<br />6" and Tap Main
<br />2
<br />EA.
<br />$900.00
<br />$1,800.00
<br />$1,400.00
<br />$2,800.00
<br />09
<br />Install Mechanical Restrained Joint DI Fittings
<br />1
<br />TON
<br />$4,100.00
<br />$4,100.00
<br />$4,100.00
<br />$4100.00
<br />23
<br />Test Holes / Potholes
<br />20
<br />EA.
<br />$250.00
<br />$5,000.00
<br />2
<br />4
<br />EA.
<br />EA.
<br />29a
<br />Fill,' Pressure Test, Chlorinate, Flush 6" Water
<br />Main
<br />460
<br />LF
<br />$1.50
<br />$690.00
<br />$100LS
<br />$100.00
<br />30b
<br />Install Sample Point per County Detail, Remove
<br />After FDEP Clearance
<br />2
<br />EA.
<br />$275.00
<br />$550.00
<br />$400.00
<br />$800.00
<br />30c
<br />Take Bacterial Sample/Deliver to Lab for Testing
<br />4
<br />EA.
<br />$150.00
<br />$600.00
<br />91
<br />Mobilization, Demobilization, MOT
<br />86a
<br />Lawn Restoration Topsoil & Sod (St. Augustine)
<br />300
<br />SY
<br />$2.25
<br />$675.00
<br />$1.50
<br />$450.00
<br />Subtotal Subtotal Water System Labor and Materials
<br />$29,555.00
<br />$14,074.00
<br />91 Mobilization, Demobilization, MOT
<br />10% %
<br />1
<br />$2,955.50
<br />$4,328.50
<br />Subtotal
<br />-1•13TCL"--
<br />Subtotal Water System Labor, Materials, Mob.,
<br />Demob. and MOT
<br />Subtotals for Labor and Materials
<br />$32,510.50
<br />$14,074.00
<br />IRCDUS Contingency Account
<br />10 1 %
<br />$3,251.05
<br />$1,407.40
<br />Subtotals for Labor and Materials
<br />814.20
<br />$35,761.55
<br />$15,481.40
<br />TOTAL Labor and Materials
<br />$51,242.95
<br />Conn. Between Sunset Dr. SW and Sunrise
<br />Dr. SW in (The Bi;hlands
<br />Old
<br />Install 8" PVC Water Main
<br />, t S I
<br />$800.00
<br />$9.72
<br />$972.00
<br />07c
<br />Install 8" HDPE Directional Bore
<br />500
<br />LF
<br />$49.85
<br />524 925.00
<br />$12.43
<br />$6,215.00
<br />16a
<br />Install SS Wet Tap Assemb. w/ Gate Valve 8" X
<br />6" and Tap Main
<br />2
<br />EA.
<br />$900.00
<br />$1 800.00
<br />$1,500 00
<br />$3 000.00
<br />09
<br />Install Mechanical .Restrained Joint DI Fittings
<br />1
<br />TON
<br />$4,100.00
<br />$4,100.00
<br />$4,100.00
<br />$4,100.00
<br />23
<br />Test Holes / Potholes
<br />20
<br />EA.
<br />$250.00
<br />$5 000.00
<br />29a
<br />Fill, Pressure Test, Chlorinate, Flush 6" Water
<br />Main
<br />600
<br />LF
<br />51.50
<br />5900.00
<br />$100.00
<br />$100.00
<br />30b
<br />Install Sample Point per County Detail, Remove /
<br />2
<br />4
<br />EA.
<br />EA.
<br />$275.00
<br />$150.00
<br />$550.00
<br />$600.00
<br />$400.00
<br />$800.00
<br />30c
<br />Take Bacterial Sample/Deliver to Lab for
<br />Testi%
<br />86a
<br />Lawn Restoration Topsoil & Sod (St. Augustine)
<br />300
<br />SY
<br />$2.25
<br />$675.00
<br />$1.50
<br />$450.00
<br />Subtotal
<br />Subtotal Water System Labor and Materials
<br />$39 350.00
<br />$15 637.00
<br />91
<br />Mobilization, Demobilization, MOT
<br />1
<br />l0%
<br />$3,935.00
<br />Subtotal
<br />Subtotal Water System Labor, Materials, Mob.,
<br />Demob. and MOT
<br />$43,285.00
<br />$15 637.00
<br />NEM
<br />IRCDUS Contingency Account
<br />1
<br />10%
<br />$4,328.50
<br />$1 563 70
<br />Subtotals for Labor and Materials
<br />$47 6.13.50
<br />517,200.70
<br />TOTAL564
<br />814.20
<br />ATTACHMENT 1
<br />
|