|
SCHEDULE OF VALUES
<br /> Estimate g 3 FINAL Contractor:
<br /> Period ending: 6130115 Tri-Sure Corporation
<br /> P O.Box 653
<br /> Project: Indian River County-12"Transmission Water Main Extension Auburndale,FL 33823
<br /> 107th Ave in Vero Lake Estates
<br /> Work Com leted
<br /> Unit Quantity Unit Total Quantity Value Quantity Value Quantity Value
<br /> Item Description Price Previously Previously Completed completed Completed Complete
<br /> Installed Installed this period I this period to date to date
<br /> 1 Install 12"PVC Water Main LF 6500 29.00 188,500.00 6482 187,978.00 0 0.00 6482 187,978
<br /> 2 Install 12"HDPE Directional Bore Including LF 300 65.00 19,500.00 250 16,250.00 0 0.00 250 16,250
<br /> Fusion of MJ Adaptors and Pipe
<br /> 3 Install 12"NRS Resillient Seated Gate Valve and EA 12 1,700.00 20,400.00 12 20,400.00 0 0.00 12 20,400
<br /> 4 Install 8"PVC Water Main LF 250 20.00 5,000.00 280 5,600.00 0 0.00 280 5,600
<br /> 5 Install 8'Resillient Seated Gate Valve and Box EA 15 1,500.00 22,500.00 15 22,500.00 0 0.00 15 22,500
<br /> Install New Fire Hydrant Assembly with 6"Gate EA
<br /> 6 Valve and Box 6 5,500.00 33,000.00 10 55,000.00 0 0.00 10 55,000'
<br /> I'
<br /> 7 Lawn Restoration(Topsoil and Sod)Includes LF 7050 1.50 10,575.00 2707 4,060.50 60 90.00 2767 4,150
<br /> Watering
<br /> 8 Public Construction Bond LS V 13,500.00 13,500.00 1 13,500.00 0 0.00 1 13,500
<br /> 9 Clearing in the Right-of-Way(Water Main Side Acre 1 18,000.00 18,000.00 0.25 4,500.00 0 0.00 0.25 4,500
<br /> Only)Sufficient to Install Water Main
<br /> 10 Mobilization,Demobilization,MOT(Do not LS 1 15,000.00 15,000.00 1 15,000.00 0 0.00 1 15,000
<br /> Exceed Amount Per Section 01025)
<br /> 11 Southend Connection to Main LS 1 2,500.00 1 2,500'00 1 2,50C-
<br /> Total
<br /> ,50CTotal bid $345,975.00 $344,788.50 $2,590.00 $347,378.
<br /> FORCE ACCOUNT $35,000.00
<br /> Totals $380,975.00 $344,788.50 $2,590.00 $347,378.
<br /> Page 1
<br /> 67
<br />
|