|
Indian River County 1 Impact Fee Update Study
<br />Table V 1-6
<br />Calculated Law Enforcement Im
<br />Note: gsf = gross square feet
<br />(1) Source Functional resident coefficients from Appendix A, Table A-13 for residential and lodg'ng land uses and Table A-15 for non -re idential land uses
<br />(2) Calculated impact fee determined by multiplying the net impact cost per functional resident Table VII -5) by the functional resident coefficient (Item 1) for
<br />each land use
<br />(3) Fee per functional resident unit (Item 2) multiplied by 2 5% to determine the administrative fee
<br />(4) Sum of the fee per functional resident (Item 2) and the administrative fee (Item 3)
<br />(5) Source: Indian River County. Fees shown include a 2.5% administrative fee.
<br />(6) Percent change from the current adopted rates (Item 5) to the total impact fee (Item 4)
<br />Tindale -Oliver & Associates, Inc.
<br />January 2014
<br />Indian River County
<br />82 Impact Fee Update Study
<br />-______
<br />ITE LUC
<br />,1
<br />Land Use Impact I
<br />Unit
<br />_ .._-..__-.._ _ '�. ___.-._ Itcoeffidentlrl.l(
<br />24 -Hour
<br />i
<br />Functional
<br />Resident
<br />Fee per
<br />' -
<br />Functional
<br />, - ni
<br />! Resident I
<br />- - =-_i
<br />r
<br />f
<br />Admin
<br />Feel)
<br />-_-
<br />Total
<br />Impact
<br />wl
<br />Fee.
<br />-
<br />�- _
<br />Current
<br />Adopted
<br />•6)
<br />Fee
<br />Percent
<br />Changel6l
<br />, ,
<br />_
<br />RESIDENTIAL: ... _ -. -
<br />-
<br />_
<br />Single Family Detached
<br />210
<br />- Less than 1,500 sf
<br />du
<br />1.43
<br />5391.91
<br />59.80
<br />$401:71
<br />5223.45
<br />79.8%
<br />1,500 2,499
<br />.
<br />_
<br />- to sf
<br />du
<br />1.55
<br />5424.79
<br />510.62
<br />$435.41
<br />5251.13
<br />73.4%
<br />- 2,500
<br />sf or greater
<br />du
<br />1.73
<br />$474.12
<br />511.85.
<br />5485.97
<br />5271.63
<br />78.996
<br />220
<br />Multi-Family/Accessory Unit
<br />du
<br />0.89
<br />5243.91
<br />56.10
<br />- .5250.01
<br />5151.70
<br />64.896
<br />240
<br />Mobile Home / RV
<br />(Tied Down)
<br />du
<br />0.89
<br />5243.91
<br />56.10
<br />$250.01
<br />5161.95
<br />54.4%
<br />TRANSIENT, ASSISTED, GROUP.. . .
<br />_,
<br />. -
<br />310
<br />Hotel
<br />room
<br />0.65
<br />5178.14
<br />54.45
<br />- 5182.59
<br />5143.50
<br />27.2%
<br />320
<br />Motel
<br />room
<br />0.60
<br />5164.44
<br />54.11
<br />- 5168.55
<br />$143.50
<br />17.5%
<br />252/620
<br />Assisted Care Living Facility
<br />(ACLF)/Nursing
<br />Home
<br />bed
<br />0.92
<br />5252.14
<br />56.30
<br />5258.44
<br />$154.78
<br />67.0%
<br />OFFICE & FINANCIAL:
<br />720
<br />Medical Office/Clinic 10,000 sf or less
<br />1,000 sf
<br />1.14
<br />5312.43
<br />$7.81
<br />- $320.24
<br />5268.55
<br />19.2%
<br />Medical Office/Clinic greater than 10,003 sf
<br />1,000 sf
<br />1.66
<br />5454.94
<br />511.37
<br />- ` 5466.31
<br />5268.55
<br />73.6%
<br />911
<br />Bank/Savings Walk -In
<br />1,000 sf
<br />2.23
<br />5611.15
<br />515.28
<br />- $626.43
<br />5306.48
<br />104.4%
<br />• 912
<br />Bank/Savings Drive -In
<br />1,000 sf
<br />2.28
<br />5624 86
<br />515.62
<br />- $640.48
<br />5251.13
<br />155.0%
<br />710
<br />General Office
<br />1,000 sf
<br />1.00
<br />5274.06
<br />56.85
<br />$280.91
<br />5221.40
<br />26.9%
<br />760
<br />Research & Development Center
<br />1,000 sf
<br />0.85
<br />5232.95
<br />$5.82
<br />5238.77
<br />5116.85
<br />104.3%
<br />INDUSTRIAL
<br />140
<br />Manufacturing
<br />1,000 sf
<br />0.50.
<br />5137.03
<br />53 43
<br />5140.46
<br />578.93
<br />78.0%
<br />150
<br />Warehousing
<br />1,000 sf
<br />0.28
<br />t.) 576.74
<br />51.92
<br />`.. $78.66
<br />$60.48
<br />30.1%
<br />151
<br />Mini-Warehouse/Storage
<br />1,000 sf
<br />.-0.06'
<br />516.44
<br />50.41
<br />- 516.85
<br />512.30
<br />37.0%
<br />110
<br />General Light Industrial
<br />1,000 sf
<br />.4 0.69.
<br />518910
<br />54.73
<br />, 5193.83
<br />5107.63
<br />80.1%
<br />n/a
<br />Concrete Plant
<br />acre
<br />fteVe 1.55
<br />Is, 5424.79
<br />510.62
<br />, 5435.41
<br />5237.80
<br />83 1%
<br />n/a
<br />Sand Mining
<br />acre .
<br />6``45 v 0.20
<br />\. 554.81
<br />51.37
<br />$56.18
<br />$30.75
<br />82.7%
<br />RETAIL... RETAI-. -
<br />..
<br />820
<br />Retail
<br />1,000 Seigle:
<br />2.37
<br />564952
<br />516.24
<br />5665.76
<br />5452.03
<br />47.3%
<br />944/946
<br />Gasoline/Service Station
<br />fuel poi»
<br />1.91
<br />5523:45
<br />. 513.03
<br />5536.54
<br />• 5271.63
<br />97.5%
<br />841 -
<br />New/Used Auto Sales
<br />1,000sfsp
<br />A. 1:47
<br />s 5402.87:ip,.
<br />510.07
<br />5412.94
<br />5269.58
<br />53.2%
<br />932
<br />Restaurant
<br />1,030 sf
<br />'e'9iA, A638
<br />51,858.13
<br />x:4$46.45
<br />$1,904:58
<br />51157.23
<br />64.6%
<br />934
<br />Fast Food Rest w/ Drive-Thru t;,?;g
<br />?2,1,000 sf
<br />YiE1.1; 8.90
<br />52,439.13
<br />'560.98
<br />$2,500.11
<br />51,247.43
<br />100.4%
<br />850
<br />Supermarket 4%
<br />Mv1;000sf
<br />' 2.05
<br />5561.82
<br />',
<br />514.05
<br />$575.87
<br />5320.83
<br />79.5%
<br />942
<br />Automobile Repair/Body Shop '
<br />Ya, 1,000'sf..?
<br />1:5o
<br />, 5411.09
<br />510.28
<br />-. .$421.37
<br />$116.85
<br />260.6%
<br />947
<br />Self -Service Car Wash
<br />service b`ay.:'a
<br />0.87
<br />5238.43
<br />55.96
<br />- 5244.39
<br />5298.28
<br />-18.1%
<br />853
<br />Convenience Market with Gas Pumps
<br />C1,000sfUZ
<br />5.83
<br />539.94
<br />_.51,637.71
<br />5669.33
<br />144.7%
<br />N$1,597.77
<br />890
<br />Furniture Store `4K
<br />1;005 sf ,
<br />w.31'"r`,0:23
<br />4.- 563.03
<br />$1.58
<br />$64.61
<br />550.23
<br />28.696
<br />RECREATIONAL: •- - -
<br />430
<br />Golf Course .krs11a. ')
<br />hole:?‘
<br />1.08
<br />$295.98
<br />57.40
<br />$303.38
<br />5385.40
<br />-21.3%
<br />492
<br />Raquet Club/Health Club/Dance Studio 'S&D.,. r^
<br />_ 1,000 SO:
<br />\ 3.09
<br />$846.85
<br />$21.17
<br />$868.02
<br />5375.15
<br />131.4%
<br />)°�?
<br />412
<br />County Park 'A
<br />_> facre
<br />-:off 0.20
<br />554.81
<br />51.37
<br />$56.18
<br />523.58
<br />138.3%
<br />."..(A? ;•tt-t
<br />491
<br />Tennis Court /` .o>>"' c-R..:r ".A Ng&
<br />'coca- .
<br />V' 3.16
<br />5866.03
<br />521.65
<br />- 5687.68
<br />5365.93
<br />142.6%
<br />420
<br />Marina C. �1 Ni,':Li, �cr&?\
<br />bertli
<br />t 0.19
<br />552.07
<br />51.30
<br />.553.37
<br />$24.60
<br />117.096
<br />GOVERNMENTAL
<br />732
<br />Post Office Ni?1 Yr.'s. t
<br />lt1,000 sf
<br />1.62
<br />511.10
<br />$455.08
<br />$279.83
<br />62.6%
<br />$443.98
<br />590
<br />Library `C,i :7%.
<br />M¢1o00sf
<br />1.76
<br />5482.35
<br />512.06
<br />$494.41
<br />5271.63
<br />82.096
<br />733
<br />Government Office Complex `C;,:. V.,$1
<br />1,000sf
<br />1.39
<br />5380.94
<br />59.52
<br />' 5390.46
<br />5214.23
<br />82.3%
<br />571
<br />bed
<br />0.87
<br />5238.43
<br />55.96
<br />5244.39
<br />5137.35
<br />77.996
<br />jail , 1...d
<br />MISCELLANEOUS:
<br />- - - - -
<br />565
<br />Day Care Center `(F.s t'v F .
<br />1,000 sf
<br />5243.91
<br />56.10
<br />5250.01
<br />5158.88
<br />57.4%
<br />0.89
<br />610
<br />Hospital `L.?7v
<br />1,000 sf
<br />1.37
<br />5375.46
<br />59.39
<br />5384.85
<br />55.8%
<br />5247.03
<br />640
<br />Veterinary Clinic
<br />1,000sf
<br />2.54
<br />5696.11
<br />$17.40
<br />- $713.51
<br />177.3%
<br />$257.28
<br />560
<br />Church
<br />1,000 sf
<br />0.51
<br />53.49
<br />5143.26
<br />$84.05
<br />70.4%
<br />5139.77
<br />444
<br />Movie Theaterw/Matinee
<br />screen
<br />$1,638.88
<br />540.97...
<br />$1,679.85
<br />51,337.63
<br />25.696
<br />5.98
<br />520
<br />Elementary School
<br />(Private K-5)
<br />student
<br />0.06
<br />516.44
<br />50.41
<br />516.85
<br />514.35
<br />17.4%
<br />522
<br />Middle School
<br />(Private, 6-8)
<br />student
<br />0.07
<br />519.18
<br />50.48
<br />519.66
<br />514.35
<br />37.096
<br />530
<br />High School
<br />(Private, 9-12)
<br />student
<br />521.92
<br />$0.55
<br />..-. 522.47
<br />518.45
<br />21.896
<br />0.08
<br />540/550
<br />University/Junior College with 7,500 or fewer students
<br />student
<br />0.10
<br />527.41
<br />50.69
<br />528.10
<br />516.40
<br />71.3%
<br />n/a
<br />Fire Station
<br />1,000 sf
<br />0.63
<br />5172.66
<br />54.32
<br />$176:98
<br />599.43
<br />78.096
<br />Note: gsf = gross square feet
<br />(1) Source Functional resident coefficients from Appendix A, Table A-13 for residential and lodg'ng land uses and Table A-15 for non -re idential land uses
<br />(2) Calculated impact fee determined by multiplying the net impact cost per functional resident Table VII -5) by the functional resident coefficient (Item 1) for
<br />each land use
<br />(3) Fee per functional resident unit (Item 2) multiplied by 2 5% to determine the administrative fee
<br />(4) Sum of the fee per functional resident (Item 2) and the administrative fee (Item 3)
<br />(5) Source: Indian River County. Fees shown include a 2.5% administrative fee.
<br />(6) Percent change from the current adopted rates (Item 5) to the total impact fee (Item 4)
<br />Tindale -Oliver & Associates, Inc.
<br />January 2014
<br />Indian River County
<br />82 Impact Fee Update Study
<br />
|