Indian River County 1 Impact Fee Update Study
<br />Table III -5
<br />Calculated Solid Waste Impact Fee Schedule
<br />ITE LUC
<br />. ,
<br />... ._
<br />-
<br />`Net Cost !t Calculated
<br />Land Use i Impact Residents � •
<br />tiUnit 3, to per Impact
<br />(j ii per Unit I:1. 131
<br />__.:_.__ _ .. ii. _4,,Resident. _,__,Fee._.
<br />-- _- - --..
<br />Admin
<br />Fee al
<br />._ ._..--
<br />Total Current •
<br />i Percent
<br />Impact Adopted' PI
<br />Isl Isl ;.Change '
<br />Fee Fee -
<br />-•
<br />RESIDENTIAL-
<br />--.-
<br />210
<br />Single Family
<br />(less than 1,500 sf)
<br />du
<br />2.05
<br />563.02
<br />S129.19
<br />$3.23
<br />$1.3142
<br />$76.88
<br />72.2%
<br />Single Family
<br />(1,500to 2,499 sf)
<br />du
<br />2.23
<br />563.02
<br />$140.53
<br />53.51
<br />..$144.04
<br />$76.88
<br />87.4%
<br />.Single Family
<br />(2,500 sf or greater)
<br />du
<br />2.47
<br />$63.02
<br />5155.66
<br />$76.88
<br />107.5%
<br />53.89
<br />$159.55
<br />220
<br />Multi-Family/Accessory Unit
<br />du
<br />1.23
<br />563.02
<br />577.51
<br />51.94
<br />579.45
<br />$5&43
<br />36.0%
<br />240
<br />Mobile Home/RV
<br />(Tied Down)
<br />du
<br />1.44
<br />52.27
<br />$93.02
<br />•
<br />$63.02
<br />$90.75
<br />$76.88
<br />21.0%
<br />-..'TRANSIENT, ASSISTED/GROUP ' .. ....,
<br />310
<br />Hotel
<br />room
<br />n/a
<br />n/a
<br />$0.00
<br />50.00
<br />521.53
<br />-100.096
<br />$0.00
<br />320
<br />Motel
<br />room
<br />n/a
<br />n/a
<br />$0.00
<br />$0.00..
<br />$0.00
<br />521.53
<br />-100.0%
<br />260
<br />Nursing Home
<br />bed
<br />n/a
<br />n/a
<br />$0.00
<br />$33.83
<br />-100.036
<br />$0.00
<br />$0.00
<br />252
<br />Assisted Care Living Facility
<br />(ACLF)
<br />bed
<br />n/a
<br />n/a
<br />$0.00
<br />$0.00
<br />563.55
<br />-100.0%
<br />$0.00
<br />..OFFICE&
<br />FINANCIAL•-- " _ _ -. - _ • .:
<br />-
<br />-
<br />720
<br />Medical Office/Clinic 10,000 sf or less
<br />1,000 sf
<br />n/a
<br />n/a
<br />$0.00
<br />.$0.00
<br />5120.95
<br />-100.096
<br />$0.W
<br />Medical Office/Clinic greater than 10,000 sf
<br />1,000 sf
<br />n/a
<br />n/a
<br />5120.95
<br />-100.036
<br />50.00
<br />$0.00
<br />$0.00
<br />911
<br />Bank/Savings Walk -In
<br />1,000 sf
<br />n/a
<br />n/a
<br />50.00
<br />$0.00
<br />5120.95
<br />-100.096
<br />$0.00
<br />912
<br />Bank/Savings Drive -In
<br />1,000 sf
<br />n/a
<br />n/a
<br />5120.95
<br />-100.0%
<br />$0.00
<br />$0.00
<br />$0.00
<br />710
<br />General Office
<br />1,000 sf
<br />n/a
<br />n/a
<br />$0.00
<br />$0.W.
<br />_.
<br />-100.0%
<br />$0.00
<br />$96.35
<br />760
<br />Research & Development Center
<br />1,000 sf
<br />n/a
<br />n/a
<br />$0.00
<br />-100.0%
<br />50.00
<br />• $0.00
<br />$96.35
<br />INDUSTRIAL:. _.. .. _ .. -
<br />_.. ,
<br />140
<br />Manufacturing
<br />1,000 sf
<br />n/a
<br />n/a
<br />$0.00
<br />-: $0.00
<br />524L90
<br />-100.0%
<br />$0.00
<br />150
<br />Warehousing
<br />1,000 sf
<br />n/a
<br />n/a
<br />$0.00
<br />$0.00
<br />$0.00
<br />$4&18
<br />-100.0%
<br />151
<br />Mini -Warehouse
<br />1,000 sf
<br />n/a
<br />,(Q %n/a
<br />50.00
<br />$0.00
<br />... $0.00
<br />$19.48
<br />-100.0%
<br />110
<br />General Light Industrial
<br />1,000 sf
<br />n/a
<br />I_ritar n/a
<br />$0.00
<br />50.00
<br />50.00
<br />$24L90
<br />-100.0%
<br />n/a
<br />Concrete Plant
<br />acre
<br />.n/a
<br />rM.„ n/a
<br />$0.00
<br />$0.00
<br />. $0.00
<br />$218.33
<br />. -100.0%
<br />n/a
<br />Sand Mining
<br />acre
<br />t�s:n /a
<br />50.00
<br />-100.0%
<br />:' :, n/a
<br />50.00
<br />$0.00
<br />$21&33
<br />.. , .'RETAIL
<br />820
<br />Retail Center
<br />1,000sfglae
<br />n/a
<br />ilia
<br />N. 50.00
<br />$241.90
<br />-100.0%
<br />$0.00
<br />50.00
<br />944/946
<br />Gasoline/Service Station with or w/o Car Wash
<br />fuel pos x"
<br />n/a
<br />n/a
<br />$0.00.
<br />50.00
<br />$0.00
<br />539.98
<br />-100.096
<br />841
<br />New/Used Auto Sales
<br />1,000sf.
<br />- n/a
<br />n/a
<br />'x:;'4'$0.00
<br />$0.00.
<br />$0.00
<br />$120.95
<br />-100.0%
<br />932
<br />Restaurant
<br />1,000 sf
<br />;,%y n/a
<br />.GSA. n/a
<br />Mi$0:00
<br />-100.096
<br />$0.00
<br />$0.00
<br />$33&25
<br />934
<br />Fast Food Rest w/ Drive-Thru
<br />1,000 sf
<br />N?-,. n/a
<br />$0.00.
<br />50.00
<br />-100.096
<br />r' n/a
<br />$0.00
<br />$33&25
<br />850
<br />Supermarket
<br />?p•;1,000 sf
<br />% n/a
<br />$0.00
<br />'
<br />50.00
<br />.
<br />-100.0%
<br />?r n/a
<br />$0.00
<br />$434.60
<br />942
<br />Automobile Repair/Body Shop G.?
<br />a111,000sf
<br />n/a
<br />!., n/a
<br />50.00
<br />$0.00
<br />$20.50
<br />-100.096
<br />$0.00
<br />947
<br />Self -Service Car Wash
<br />serJice bay•
<br />n/a
<br />. n/a
<br />$0.00
<br />$0.00.
<br />.
<br />-100.096
<br />50.00
<br />578.93
<br />853
<br />Convenience Market with Gas Pumps
<br />'{.i;000sf"-.:.`.'ii'.,,
<br />•n/a
<br />. ram/a
<br />• $0.00
<br />$0.00
<br />.. 50.00
<br />543460
<br />-100.096
<br />890
<br />Furniture Store „va•i�s.
<br />11000 sf
<br />-%•Ch;'L'n/a
<br />`err/a
<br />$241.90
<br />-100.0%
<br />50.00
<br />50.00
<br />.50.00
<br />. _.. ..RECREATIONAL.,.
<br />-..
<br />430
<br />Golf Course t :1 NeSts
<br />hip' ei v
<br />°-`ice' n/a
<br />`4$t n/a
<br />-100.036
<br />$0.00
<br />$0.W
<br />.50.00
<br />538.95
<br />492
<br />Raquet Club/Health Club/Dance Studio. J. ° ..A
<br />1,000if,',:;
<br />t n/a
<br />- n/a
<br />$0.00
<br />$120.95
<br />-100.096
<br />50.00
<br />50.00
<br />412
<br />County Park ?., eV
<br />site '%
<br />43. n/a
<br />n/a
<br />$0.00
<br />50.00
<br />-103.096
<br />$0.00
<br />587 13
<br />491
<br />Tennis Court 'S;_':'2.�S =*".
<br />:?.°.`..court
<br />'892\ n/a
<br />n/a
<br />$0.00
<br />-100.096
<br />50.00
<br />$0.00
<br />518.45
<br />420
<br />Marina .fiat'7u •+s.:F.
<br />"tiertlin,.
<br />'kt n/a
<br />n/a
<br />$0.00
<br />$0.00
<br />$46.13
<br />-100.0%
<br />$0.00
<br />.. GOVERNMENTAL' -.
<br />732
<br />Post Office '%.. .Fni`
<br />. 1,000 sf
<br />' n/a
<br />n/a
<br />$0.00
<br />$0.00
<br />$0.00
<br />596.35
<br />-100.096
<br />590
<br />Ubrary "VSs, ''7:?::1,000sf
<br />n/a
<br />n/a
<br />$0.00
<br />596.35
<br />-100.0%
<br />$0.00
<br />50.00
<br />733
<br />Government Office Complez9}
<br />VA.
<br />" 1;000sf
<br />n/a
<br />n/a
<br />$96.35
<br />-100.096
<br />$0.00
<br />50.00
<br />50.00
<br />571
<br />Jail `e ?a, N;wi
<br />bed
<br />n/a
<br />n/a
<br />$0.00
<br />-100.0%
<br />$0.00
<br />$0.00
<br />516.40
<br />• MISCELLANEOUS: _ - .. ..
<br />.
<br />565
<br />Day Care Center,;::, a
<br />1000 sf
<br />n/a
<br />n/a
<br />$0.W
<br />$0.00
<br />5241.90
<br />-100.0%
<br />$0.00
<br />610
<br />Hospital `k5a. ,,k;{' ;j`
<br />1,000 sf
<br />n/a
<br />n/a
<br />50.00
<br />. - $0.00
<br />50.00
<br />$85.08
<br />-100.0%
<br />640
<br />Veterinary Clinic \e':.'+at'
<br />1,000 sf
<br />n/a
<br />n/a
<br />$0.00
<br />' 50.00
<br />$120.95
<br />-100.096
<br />50.00
<br />560
<br />•
<br />Church
<br />1,000 sf
<br />n/a
<br />n/a
<br />50.00
<br />$33.83
<br />-100.096
<br />$0.00
<br />50.00
<br />444
<br />Movie Theaterw/Matinee
<br />screen
<br />n/a
<br />n/a
<br />$0.00
<br />$0.00
<br />5120.95
<br />-100.0%
<br />50.00
<br />520
<br />Elementary School
<br />(Private K-5)
<br />student
<br />n/a
<br />n/a
<br />50.00
<br />$12.30
<br />-100.096
<br />$0.00
<br />$0.00
<br />522
<br />Middle School
<br />(Private, 6-8)
<br />student
<br />n/a
<br />n/a
<br />512.30
<br />-100.0%
<br />50.00
<br />50.00
<br />$0.00
<br />530
<br />High School
<br />(Private, 9-12)
<br />student
<br />n/a
<br />n/a
<br />50.00
<br />$13.33
<br />-100.0%
<br />50.00
<br />$0.00
<br />540/550
<br />University/Junior College with 7,500 or fewer students
<br />student
<br />n/a
<br />n/a
<br />$13.33
<br />-100.0%
<br />$0.00
<br />50.00
<br />50.00
<br />n/a
<br />Fire Station
<br />1,000 sf
<br />n/a
<br />n/a
<br />$96.35
<br />-100.096
<br />$0.00
<br />50.00
<br />_. 50.00
<br />(1)
<br />(2)
<br />(3)
<br />(4)
<br />(5)
<br />(6)
<br />(7)
<br />Source: Appendix A, Table A-2
<br />Source: Table III -4
<br />Residents per unit (Item 1) multiplied by the net cost per resident (Item 2)
<br />Calculated impact fee (Item 3) multiplied by 2.5% to calculate the administrative fee
<br />Sum of the calculated impact fee (Item 3) and the administrative fee (Item 4)
<br />Source: Indian River County. Fees shown include a 2.5% administrative fee.
<br />Percent change from the current adopted rates (Item 6) to the total impact fee (Item 5)
<br />Tindale -Oliver & Associates, Inc.
<br />January 2014
<br />Indian River County
<br />29 Impact Fee Update Study
<br />
|