|
Indian River County 1 Impact Fee Update Study
<br />Table VI -9
<br />Calculated Emergency Services Impact Fee Schedule
<br />ITE LUC '.
<br />•
<br />I
<br />,.. -RESIDENTIAL
<br />_. _. I FunctionalI
<br />Land Use _ Impact II Resident
<br />111 Unit II It1 {
<br />_ i.-_ _ it _Coefficient f.___.
<br />-. - - ... -
<br />... _
<br />Net Impact l., Admin
<br />Fee PI (ii Fee(3)
<br />.. ti
<br />- Total -
<br />Impact
<br />Fee(4)
<br />_Fee _
<br />I Current
<br />Adopted {
<br />ISI f
<br />_Fe__ -JL_
<br />__-
<br />?ercent
<br />Changels)'.
<br />--
<br />210
<br />Single Family Detached
<br />- Less than 1,500sf
<br />du
<br />1.43
<br />5287 87
<br />$7.20
<br />16.5%
<br />$295.07
<br />$253.18
<br />- 1,500 to 2,499 sf
<br />du
<br />1.54
<br />5310.02
<br />57.75
<br />11.5%
<br />- $317.77
<br />5284.95
<br />- 2,500 sf or greater
<br />du
<br />1.72
<br />5346.25
<br />58.66
<br />5354.91
<br />5308.53
<br />15.0%
<br />220
<br />Multi-Family/Accessory Unit
<br />du
<br />0.87
<br />5175.14
<br />54.38
<br />. 5179.52
<br />5180.40
<br />-0.5%
<br />240
<br />Mobile Home/RV
<br />(Tied Down)
<br />du
<br />0.98
<br />5197.28
<br />54.93
<br />$20221
<br />5186.55
<br />8.4%
<br />_
<br />- ',TRANSIENT, ASSISTED, GROUP:
<br />310
<br />Hotel
<br />room
<br />0.65
<br />5130.85
<br />53.27
<br />5134.12
<br />5164.00
<br />-18.2%
<br />320
<br />Motel
<br />.room
<br />0.60
<br />$164.00
<br />-24.5%
<br />5120.79
<br />53.02
<br />5123.81
<br />252/260
<br />Assisted Care Living Facility
<br />(ACLF)/Nursing
<br />Home
<br />bed
<br />0.92
<br />5185.21
<br />$4.63
<br />, $189.84
<br />$176.30
<br />7.7%
<br />"
<br />-
<br />.OFFICE&
<br />FINANCIAL:' ' - - - -
<br />-
<br />-
<br />720
<br />Medical Office/Clinic 10,000sf or less
<br />1,000sf
<br />1.14
<br />5229.49
<br />55.74
<br />$235.23
<br />5306.48
<br />-23.2%
<br />Medical Office/Clinic greater than 10,000sf
<br />1,000sf
<br />1.66
<br />5334.17
<br />$8.35
<br />$34232
<br />5306.48
<br />11.8%
<br />911
<br />Bank/Savings Walk -In
<br />1,000sf
<br />2.23
<br />$448.92
<br />511.22
<br />$460.14
<br />$349.53
<br />31.6%
<br />912
<br />Bank/Savings Drive -In
<br />1,000sf
<br />2.28
<br />5470.46
<br />$287.00
<br />63.9%
<br />$458.99
<br />511.47
<br />710
<br />General Office
<br />1,000sf
<br />$201.31
<br />55.03
<br />5206.34
<br />$252.15
<br />-18.2%
<br />1.00
<br />760
<br />Research& Development Center
<br />1,000sf
<br />0.85
<br />5171.11
<br />$4.28
<br />31.6%
<br />$175.39
<br />5133.25
<br />INDUSTRIAL•_ -
<br />140
<br />Manufacturing
<br />1,000sf
<br />0.50
<br />- $100.66
<br />52.52
<br />5103.18
<br />590.20
<br />14.4%
<br />150
<br />Warehousing
<br />1,000sf
<br />0.28,
<br />556.37
<br />$1.41
<br />-17.1%
<br />557.78
<br />569.70
<br />151
<br />Mini -Warehouse
<br />1,000sf
<br />0.06
<br />i 512.08
<br />$0.30
<br />-7.1%
<br />31238
<br />513.33
<br />110
<br />General Light Industrial
<br />1,000sf
<br />,.;0.69
<br />,
<br />$138.90
<br />53.47
<br />_ $14237
<br />$123.00
<br />15 7%
<br />n/a
<br />Concrete Plant
<br />acre255
<br />$312.03
<br />57.80
<br />5319.83
<br />5271.63
<br />17.796
<br />n/a
<br />Sand Mining
<br />acre
<br />I
<br />J' 0.20
<br />9N, 540.26
<br />51.01
<br />$41.27
<br />534.85
<br />18.4%
<br />RETAIL-' -
<br />820
<br />Retail
<br />1,000sfglari
<br />7
<br />2.37
<br />'$477.10
<br />511.93
<br />$48903
<br />$515.58
<br />-5.1%
<br />944/946
<br />Gasoline/Service Station
<br />fuel p`os: '
<br />1.91
<br />$384:50
<br />59.61
<br />$394.11
<br />5310.58
<br />26.9%
<br />841
<br />New/Used Auto Sales
<br />1,00dsfs`3+
<br />1.47
<br />$295.93
<br />& 57.40
<br />5303.33
<br />5307.50
<br />-1.4%
<br />932
<br />Restaurant
<br />1,000sfN:5s.6:78,
<br />$1,364.88
<br />S'; A $34.12
<br />5.9%
<br />$1,399.00
<br />51,321.23
<br />934
<br />Fast Food Restw/Drive-Thru r..
<br />1,000sf
<br />2890
<br />$1,791.66
<br />`2$44.79
<br />$1,836.45
<br />51,423.73
<br />29.0%
<br />850
<br />Supermarket tbz
<br />t)1,000sf
<br />i2.05
<br />$412.69
<br />$10.32
<br />. $423.01
<br />536593
<br />15.6%
<br />942
<br />Automobile Repair/Body Shop '
<br />a`1/4.1{000 sf
<br />1.50
<br />5301.97
<br />57.55
<br />$309.52
<br />5109.68
<br />182.2%
<br />947
<br />Self -Service Car Wash
<br />tiseryiFe!
<br />b`a'ys
<br />'0.87
<br />,
<br />5175.14
<br />54.38
<br />$17932
<br />$340.30
<br />-47.2%
<br />853
<br />Convenience Market with Gas Pumps '
<br />¶1;000 sf''
<br />;44:`,-,..,.5.83
<br />',A$1,173•64
<br />529.34
<br />57.3%
<br />$1,20L98
<br />$764.65
<br />890
<br />Furniture Store t!:15-fil W_..
<br />-1;O30sf
<br />>',:;<v'?a_0.23
<br />'
<br />1 $46.30
<br />51.16
<br />.$47.46
<br />557.40
<br />-17.3%
<br />RECREATIONAL
<br />430
<br />Golf Course "'si. •5 .
<br />hoie •s.a4
<br />it-
<br />1.08
<br />'
<br />5217.41
<br />55.44
<br />$222.85
<br />5439.73
<br />-49.3%
<br />492
<br />Raquet Club/Health Club/Dance Studio'E't. -pl
<br />1,000 if 3::•S
<br />$622.05
<br />515.55
<br />$637.60
<br />$427.43
<br />49.2%
<br />3.09
<br />412
<br />County Park NSac A31"
<br />acre l,.
<br />j
<br />0.20
<br />$40.26
<br />51.01
<br />$41.27
<br />527 68
<br />49.1%
<br />491
<br />Tennis Court ,1;, ',:t"!„ ' t)ffi .
<br />qivcourt '_`a
<br />3.16
<br />5636.14
<br />515.90
<br />5652.04
<br />$418.20
<br />55.9%
<br />420
<br />Marina ,e w':?. :"N 'Vt.,.
<br />'tieith".t5,,,
<br />'7
<br />0.19
<br />538.25
<br />50.96
<br />539.21
<br />527.68
<br />41.7%
<br />GOVERNMENTAL
<br />_
<br />732
<br />Post Office NMs. VA.
<br />ts 1,000sf
<br />1.62
<br />5326.12
<br />58.15
<br />- .•$334.27
<br />$319.80
<br />4.5%
<br />590
<br />Library �:'2a„ ;. '
<br />yo:'1,000sf
<br />5354.31
<br />. 58.86
<br />,5363.17
<br />5309.55
<br />17.3%
<br />1.76
<br />733
<br />Government Office Complex4Wr
<br />,. 41..M
<br />\1'iCOO sf •
<br />1.39
<br />5279.82
<br />5243.95
<br />17.6%
<br />57.00
<br />5286:82
<br />571
<br />Jail?, {"A
<br />bed
<br />0.87
<br />$175.14
<br />$4.38
<br />5179.52
<br />5156.83
<br />14.5%
<br />MISCELLANEOUS:
<br />565
<br />Day Care Center :\c5.'' -fir'
<br />1,000sf
<br />0.89
<br />5179.17
<br />54.48
<br />5183.65
<br />$181.43
<br />1.2%
<br />610
<br />Hospital \&W/O'.1,0005f
<br />1.37
<br />$275.79
<br />5281.88
<br />0.3%
<br />56.89
<br />5282.68
<br />640
<br />Veterinary Clinic'
<br />1,000sf
<br />2.54
<br />5511.33
<br />$12.78
<br />5524.11
<br />5294.18
<br />78.2%
<br />560
<br />Church -
<br />0.51
<br />5102.67
<br />52.57
<br />$105.24
<br />596.35
<br />9.2%
<br />11000 s
<br />444
<br />Movie Theater w/Matinee
<br />screen
<br />5.98
<br />51,203.83
<br />530.10
<br />- 51,233.93
<br />51,527.25
<br />-19.2%
<br />520
<br />Elementary School
<br />(Private, K-5)
<br />student
<br />0.06
<br />. $1238
<br />517.43
<br />-29.0%
<br />512.08
<br />50.30
<br />522
<br />Middle School
<br />(Private, 6-8)
<br />student
<br />0.07
<br />. • $14.44
<br />517.43
<br />-17.2%
<br />514.09
<br />50.35
<br />530
<br />High School
<br />(Private, 9-12)
<br />student
<br />0.08
<br />516.10
<br />$0.40
<br />' .516:50
<br />521.53
<br />-23 4%
<br />540/550
<br />University/Junior College with 7,500 or fewer students
<br />student
<br />0.10
<br />$20.13
<br />50.50
<br />$20.63
<br />51845
<br />11.8%
<br />1) Source: Appendix A, Table A-14 for residential land uses and A-15 for non-residential land uses
<br />(2) Source: Net impact cost per resident from Table VI -8 multiplied by the functional resident coefficient (Item 1)
<br />3) Source: Calculated at 2.S% based on the current fee
<br />4) Sum of the net impact fee (Item 2) and the administrative fee (Item 3)
<br />(5) Source: Indian River County. Fees shown include a 2.596 administrative fee.
<br />(6) Percent change from the current adopted fee (Item 5) to the total impact fee (Item 4)
<br />Tindale -Oliver & Associates, Inc.
<br />January 2014
<br />Indian River County
<br />71 Impact Fee Update Study
<br />
|