|
Schedule 1
<br />Indian River County, Florida
<br />Board of County Commissioners
<br />Investments By Type
<br />December 31, 2014
<br />12/31/14
<br />Coupon/ Purchase Maturity Years To Yield To Original Portfolio
<br />Investment Type CUSIP Yield Date Date Maturity Maturity Par Amount Book Value %
<br />Treasury Note 912828TK6 0.250% 12/14/12 08/15/15 0.62 0.316% $ 3,000,000.00 $ 2,994,726.56
<br />Treasury Note 912828TK6 0.250% 12/21/12 08/15/15 0.62 0.333% $ 3,000,000.00 $ 2,993,437.50
<br />Treasury Note 912828VU1 0.375% 09/03/13 08/31/15 0.67 0.375% $ 3,000,000.00 $ 3,000,000.00
<br />Treasury Note 912828TP5 0.250% 02/08/13 09/15/15 0.71 0.333% $ 3,000,000.00 $ 2,993,554.50
<br />Treasury Note 912828TP5 0.250% 02/21/13 09/15/15 0.71 0.336% $ 3,000,000.00 $ 2,993,437.50
<br />Treasury Note 912828VY35 0.250% 09/30/13 09/30/15 0.75 0.328% $ 3,000,000.00 $ 2,995,312.50
<br />Treasury Note 912828TT7 0.250% 12/11/13 10/15/15 0.79 0.271% $ 3,000,000.00 $ 2,998,828.13
<br />Treasury Note 912828WB2 0.250% 10/31/13 10/31/15 0.83 0.302% $ 3,000,000.00 $ 2,997,000.00
<br />Treasury Note 912828W82 0.250% 12/13/13 10/31/15 0.83 0.300% $ 3,000,000.00 $ 2,997,070.31
<br />Treasury Note 912828UG3 0.375% 12/20/13 01/15/16 1.04 0.377% $ 3,000,000.00 $ 2,999,882.81
<br />Treasury Note 912828B41 0.375% 01/31/14 01/31/16 1.08 0.375% $ 3,000,000.00 $ 3,000,000.00
<br />Treasury Note 912828UM0 0.375% 12/30/13 02/15/16 1.13 0.393% $ 3,000,000.00 $ 2,998,828.13
<br />Treasury Note 912828B82 0.250% 12/15/14 02/29/16 1.16 0.300% $ 3,000,000.00 $ 2,998,125.00
<br />Treasury Note 912828B82 0.250% 12/05/14 02/29/16 1.16 0.263% $ 3,000,000.00 $ 2,999,531.25
<br />Treasury Note 912828682 0.250% 02/28/14 02/29/16 1.16 0.320% $ 3,000,000.00 $ 2,995,816.74
<br />Treasury Note 9128281157 0.375% 12/30/13 03/15/16 1.21 0.428% $ 3,000,000.00 $ 2,996,484.38
<br />Treasury Note 912828C40 0.375% 03/31/14 03/31/16 1.25 0.450% $ 3,000,000.00 $ 2,995,525.20
<br />Treasury Note 912828UW8 0.250% 12/10/14 04/15/16 1.29 0.337% $ 2,000,000.00 $ 1,997,656.25
<br />Treasury Note 912828UW8 0.250% 02/28/14 04/15/16 1.29 0.372% $ 3,000,000.00 $ 2,992,148.44
<br />Treasury Note 912828VC1 0.250% 02/28/14 05/15/16 1.37 0.397% $ 3,000,000.00 $ 2,990,156.25
<br />Treasury Note 912828WM87 0.375% 05/31/14 05/31/16 1.42 0.375% $ 3,000,000.00 $ 2,999,999.89
<br />Treasury Note 912828WQ91 0.500% 06/30/14 06/30/16 1.50 0.500% $ 3,000,000.00 $ 3,000,000.00
<br />Treasury Note 912828WX43 0.500% 07/31/14 07/31/16 1.58 0.523% $ 3,000,000.00 $ 2,998,628.97
<br />Treasury Note 912828D64 0.500% 12/05/14 08/31/16 1.67 0.500% $ 3,000,000.00 $ 3,000,000.00
<br />Treasury Note 912828D64 0.500% 09/02/14 08/31/16 1.67 0.510% $ 3,000,000.00 $ 2,999,405.23
<br />Treasury Note 912828F47 0.500% 12/05/14 09/30/16 1.75 0.528% $ 2,000,000.00 $ 1,998,980.00
<br />Treasury Note 912828F47 0.500% 09/30/14 09/30/16 1.75 0.565% $ 3,000,000.00 $ 2,996,127.39
<br />Treasury Note 912828F88 0.375% 12/05/14 10/31/16 1.84 0.574% $ 2,000,000.00 $ 1,992,500.00
<br />Treasury Note 912828874 0.625% 12/04/14 02/15/17 2.13 0.650% $ 3,000,000.00 $ 2,997,656.25
<br />$ 129,000,000.00 $ 128,886,606.83 40.33%
<br />Regions Bank Money Market
<br />TD Bank Money Market
<br />Bank United Money Market
<br />Harbor Community Bank CD
<br />Total Unrestricted General Cash & Equivalents
<br />Restricted Cash - Landfill
<br />FACC--Florida Local Govt Investment Trust -Landfill Closure & Postclosure Reserves - adjusted for fair mkt value
<br />Total Pooled Cash & Equivalents
<br />Restricted Cash - Health Insurance
<br />Wells Fargo - BCBS Claims Account
<br />Citibank - BCBS Imprest Acct
<br />Total Restricted Cash - Health Insurance
<br />$26,101,101.59
<br />$30,038,881.60
<br />$30,085,434.49
<br />$3,023,416.91
<br />$308,115,856.77
<br />8.17%
<br />9.40%
<br />9.41%
<br />0.95%
<br />$11,460,726.07 3.59%
<br />$319,576,582.84 100.00%
<br />$752,692.46
<br />$84,000.00
<br />$836,692.46
<br />Restricted Cash -Bond Covenants (held by BNY/Mellon)
<br />Fidelity Institutional Treasury Money Market -Utilities Debt Service Reserve $18,034.26 N/A
<br />Treasury Note 912828VH0 0.375% 07/01/13 06/30/15 0.50 0.375% $1,592,000.00 $1,592,114.70
<br />Treasury Note 912828A67 0.250% 12/31/13 12/31/15 1.00 0.357% $1,365,000.00 $1,364,786.72
<br />Treasury Note 912828WQ9 0.500% 06/30/14 06/30/16 1.50 0.500% $1,470,000.00 $1,470,459.64
<br />Treasury Note 912828G46 0.500% 12/01/14 11/30/16 1.92 0.530% $1,030,000.00 $1,027,425.00
<br />Total Restricted Cash - adjusted for fair market value $5,472,820.32
<br />Total Portfolio $325,886,095.62
<br />Note: See separate investment report for OPEB funds.
<br />2 of 2
<br />78
<br />
|