Laserfiche WebLink
EXHIBIT - B <br /> ESTIMATED COST OF IMPROVEMENTS <br /> 1 OF 2 <br /> � SCRI O ESTIMATED . .:.��,; , ,•. , ,. ...,�., ,• �,. , <br /> .MUNI-PR10E� TO PRIC <br /> 1 . 84TH ST . TO CR 510 GRA <br /> VES BROTHERS RESPONSIBI ITY ) <br /> a . Mobilization & Demobilization 1 LS $ 71500 . 00 $ 7 , 500 . 00 <br /> b . 8 " PE Directional Bore 170 LF $ 50 . 00 $ 8 , 500 . 00 <br /> C . 8 " PVC Pipe 1070 LF $ 16 . 00 $ 17 , 120 . 00 <br /> d . 8 " Gate Valve 5 each $ 1 , 200 . 00 $ 60000 . 00 <br /> e . Fire H drant Assembly 2 each $ 21500 . 00 $ 5 , 000 . 00 <br /> f. 8 " x 16 " Tapping Sleeve & Valve 1 each $ 4 , 500 . 00 $ 41500 . 00 <br /> g . 8 " x 8 " Ta in I Sleeve & Valve 1 each $ 31000 . 00 $ 31000 . 00 <br /> h . 8 " x 8 " Tee 1 each $ 800 . 00 $ 800 . 00 <br /> i . 8 " - 90° Bend 2 <br /> j . <br /> each $ 600 . 00 $ 1 , 200 . 00 8 " - 45° Bend 1 each $ 500 . 00 <br /> $ 500 . 00 <br /> k . Double Detector Check Assembly 1 each <br /> I . 2 " $ 51000 . 00 $ 51000 . 00 PVC ( Directional Bore) 90 LF $ 25 <br />. 00 $ 2 , 250 . 00 <br /> M . 2 RPZ 1 each $ 350 . 00 $ 350 . 00 <br /> n . 2 " x 8 " tapping Sleeve & Valve 1 <br /> each $ 800 . 00 $ 800 . 00 <br /> o . 1 . 5 " Meter Box 1 each $ 300 . 00 $ 300 . 00 <br /> P . Sod 11070 LF $ 2 . 15 <br /> $ 2 , 300 . 50 <br /> q . Traffic Control 1 LS $ 31500 . 00 $ 39500 . 00 <br /> r. Testing 1 <br /> LS $ 11500 . 00 $ 11500 . 00 <br /> S . Jumper 1 each $ 21500 . 00 $ 21500 . 00 <br /> t . Construction Staking 1 LS $ 2 , 000 . 00 $ 2 , 000 . 00 <br /> U . Sampling Points 3each $ 11200 . 00 $ 31600 . 00 <br /> SUB -TOTAL $ 78 , 220 . 50 <br /> 10 % CONTINGENCY $ 7 , 822 . 05 <br /> TOTAL $ 86 , 042 . 55 <br /> BOND 2 . 5 % ) $ 21151 . 06 <br /> AS -BUILT SURVEY $ 21000 . 00 <br /> ENGINEERING DESIGN ( 8 . 5 % ) $ 7 , 313 . 62 <br /> PERMITTING $ 21000 . 00 <br /> BIDDING & AWARD $ 750 . 00 <br /> CONSTRUCTION INSPECTION (3 . 8 %) $ 39269 . 62 <br /> ADMINISTRATION $ 11500 . 00 <br /> TOTAL Developer's Construction Cost During Construction $ 1059026 . 85 <br /> Page 9 <br />