|
• Exhibit " B "
<br /> Oslo Rd . and 43rd Ave . Roadway Improvement Plans
<br /> Task : Project cost revision summary as a result of Oslo Road and Walgreens ' modifications
<br /> SUMMARY OF REVISED ROADWAY PAY ITEMS
<br /> ORIGINAL BID QUANTITIES COUNTY MOD , OV, LLC MOD , REVISED REVISED
<br /> BID DESCRIPTION UNIT QUANTITY UNIT TOTAL QUANTITY COST QUANTITY COST PROJECT PROJECT
<br /> ITEM NO, PRICE PRICE CHANGE CHANGE QUANTITY COST
<br /> 101 - 1 Mobilization LS 1 $ 127,000 .00 $ 127 ,000 . 00 1 . 0 127,000.00
<br /> 102- 1 Maintenance of Traffic LS 1
<br /> $42,000. 00 $42,000 . 00 1 .0 42,000.00
<br /> 102-1 - 1 Temporary Pavement SY 3189 . 0 $ 17. 00 $54, 213. 00 -1 ,492.0 -$25,364.00 1 ,697.0
<br /> 28,849.00
<br /> 102- 10 Off Du law Enforcement Officer MH 40. 0 $45. 00 $ 1 ,800 .00 40.0 11800 .00
<br /> 102-70-11 Concrete Barrier (Temporary) LF 290 .0 $25.00 $7,250. 00 290.0 7,250.00
<br /> 102-74-1 Barricade (Temporary) Type II ED 19467. 0 $0. 45 $8 ,760 . 15 1 ,920.0 $864.00 21 ,387.0
<br /> 9,624. 15
<br /> 102-74-2 Barricade (Temporary) Type III ED 2160. 0 $ 1 . 75 $3, 780 .00 29160.0 3,780.00
<br /> 102-99 Variable Message Sin ED 45.0 $60. 00 $2,700. 00 45.0 21700 .00
<br /> 102-99A Variable Message Sin LS 1 . 0
<br /> $ 10,000. 00 $ 10 ,000 .00 1 .0 10,000. 00
<br /> 104-10-1 Baled Ha or Straw EA 486 .0 $ 10 .00 $4,860. 00 486. 0 41860.00
<br /> 104- 11 FloatingTurbidityBarrier LF 200. 0 $ 10. 00 $2,000 .00 200.0 21000. 00
<br /> 104-13-1 Silt Fence (Type III LF 9500.0 $ 1 .40 $ 13,300 .00 800.0 $ 1 , 120.00 109300.0 14,420.00
<br /> 108-1 AS-Builts LS 1 . 0 $27,000 .00 $27,000. 00 1 .0 27,000.00
<br /> 110- 1 - 1 Clearing & Grubbing AC 10. 5 $875. 00 $99187.50 1 .0 $875.00 11 .5 10,062. 50
<br /> 110-5 Wells , Plugging Water Artesian PW 1 .0 $3,700.00 $3, 700.00 1 .0 31700.00
<br /> 110-6 Wells , Plugging Water Non-Artesian PW 1 . 0 $3, 700 .00 $3, 700. 00 1 .0 31700.
<br />00
<br /> 110-7- 1 Mailbox Furnish & Install EA 6 . 0 $ 125. 00 $750 .00 6.0 750.00
<br /> 120-4 Subsoil Excavation CY 556 . 0 $7.50 $4 , 170 .00 556.0 4, 170. 00
<br /> 120-6-1 Embankment CY 9245. 0 $ 10 .25 $94,761 . 25 1 ,416.0 $ 14,514.00 621 . 0 $6 ,365.25 11 ,282.0
<br /> 115,640.50
<br /> Page 1 Oslo Rd_Walgreens Rev OPC.xIs
<br />
|