Laserfiche WebLink
EXHIBIT - B ORIGINAL ! <br /> ESTIMATED COST OF IMPROVEMENTS ALONG 11Oth STREET <br /> ITEM DESCRIPTION ESTIMATED UNIT OF UNIT TOTAL <br /> QUANTITY MEASURE PRICE COST <br /> 1 {Mobilization 1 LS $21000. 00 $ 21000 . 00 <br /> 2 Maintenance of Traffic - Massey Road 1 LS $ 11000:00 $ 11000 . 00 <br /> 3 8" PVC Watermain 1243 LF $ 16 . 00 $ 191888 . 00 <br /> 4 8" PE Watermain 100 LF $ 50 . 00 $ 51000 . 00 <br /> 5 6" PVC Watermain 657 LF $ 14 . 00 $ 91198 . 00 <br /> 6 8" Gate Valve 1 each $ 11000 . 00 $ 11000 . 00 <br /> 7 6" Gate Valve 1 each $ 850 . 00 $ 850 . 00 <br /> 8 6" Plug 1 each $ 250 . 00 $ 250. 00 <br /> 9 12" x 8" Reducer 1 .each $ 400_.00 $ 400 . 00 <br /> 10 8" x 6" Reducer 1 each $ 350 . 00 $ 350 . 00 <br /> 11 8" 22 . 50 Bend 1 each $ 500. 00 $ 500 . 00 <br /> 12 1 " Short Water Service 1 each $ 400. 00 $ 400 . 00 <br /> 13 l= ire Hydrant Assembly 2 each $ 500 . 00 $ 11000. 00 <br /> 14 Testing 1 LS $ 17000.00 $ 1 , 000 . 00 <br /> 15 Restoration/Grading, etc. on 110th Street 1900 LF $ 5 . 00 $ 91500 . 00 <br /> 16 ISurvey Layout 1 LS $1 , 500 . 00 $ 11500 . 00 <br /> SUBTOTAL $ 531836 . 00 <br /> Contin enc 10% $ 51383 . 60 <br /> Route Survey / As-Builts $ 41500. 00 <br /> J °/ $ 31768 . 52 <br /> Permitting I % $ 538 . 36 <br /> Bidding & Award @ 2 % $ 11076 . 72 <br /> Services During Construction @ 1 . 4% $ 753 . 70 <br /> Administration @ 2 % $ 1 , 076. 72 <br /> TOTAL IMPROVEMENT COST $ 70, 933 . 62 <br /> 70, 933. 62 divided by 2000 LF = cost er LF $ 35 . 47 <br /> Ballou h Lot has front footage of 148 LF x 35 . 47 = $ 5 , 249 . 56 <br /> MAXIMUM REIMBURSEMENTI $ 65, 684 . 06 <br /> Page O <br />