Laserfiche WebLink
Cost Estimate for t <br /> Abington Woods <br /> LANDSCAPING <br /> Viburnum Suspensum, 7 gallon EA 328 $25 . 00 $ 8 ,200 . 00 80% $ 65560 . 00 $ 11640 . 00 <br /> Live Oak Tree, 4 inch EA 24 $600 .00 $ 14 ,400 . 00 80% $ 11 ,520 . 00 $29880 . 00 <br /> Indian Hawthorne, 3 gallons EA 240 $ 7. 50 $ 19800 . 00 0% $ - $ 19800 . 00 <br /> Crepe Myrtle EA 36 $ 85 .00 $33060 . 00 80% $ 25448 . 00 $612 .00 <br /> Duranta, 3 gallon EA 350 $ 7 . 00 $2,450. 00 0% $ - $2 ,450 . 00 <br /> Mulch EA 210 $3 .00 $630 . 00 0% $ - $630 . 00 <br /> Irrigation LS 1 $99000 .00 $99000 . 00 75% $ 6,750 . 00 $25250 . 00 <br /> Subtotal $39, 540.00 $27,278 .00 $ 12,262 . 00 <br /> ELECTRIC <br /> Electric/Streetlights LS 1 $20,000.00 $20,000 .00 20% $ 4,000 .00 $ 16 , 000 . 00 <br /> Subtotal $20,000. 00 $4,000.00 $ 16 ,000 .00 <br /> TOTAL AMOUNT REMAINING <br /> GENERAL/EARTHWORK/ROAD R/W $353 ,071 . 15 $2323546. 18 $ 120,524 .97 <br /> DRAINAGE $ 57, 755 . 00 $479650 .00 $ 10, 105 . 00 <br /> SANITARY SEWER $66,562 .00 $609858 .90 $ 5 ,703 . 10 <br /> FORCEMAIN ON-SITE $5 ,591 . 00 $5 ,591 .00 $0 . 00 <br /> LIFT STATION $89,000 .00 $53 ,400. 00 $353600 .00 <br /> WATER DISTRIBUTION $70,632 .00 $64,327 .90 $6,304 . 10 <br /> FORCEMAIN OFF-SITE $47,343 .66 $435591 . 58 $3 ,752 .08 <br /> LANDSCAPING $399540.00 $27,278 .00 $ 125262 . 00 <br /> ELECTRIC $20,000 .00 $4,000 .00 $ 16,000 . 00 <br /> SUBTOTALI $749,494 . 81 $539,243 .56 $2109251 .25 <br /> BOND AMOUNT 115% OF $2109251 .25 = $241 ,788 . 94 <br /> ,ql4ly <br />