Laserfiche WebLink
EXHIBIT B <br /> CONSTRUCTION COST ESTIMATE <br /> Project Name : DR. SHALHOUB OFFICE BUILDING <br /> Item QuahtI UnkPrke -Per - Amounf <br /> A. Cost for Existing Crossing Improvements <br /> Total Cost For South Crossing on US 1 1 Is $20, 685. 07 <br /> SUBTOTAL A. $20 ,685.07 <br /> B. Costs for ProposedWImprovementsrossinClearin & Grubbin1 $2 ,800. 00 Is $2,800 .00 <br /> Mobilization1 $5,000 .00 Is $5, 000 .00 <br /> Traffic Control1 $5,000. 00 Is $5,000 . 00 <br /> 8-inch Water Main PVC1144 $2000 If $22 ,880 .00 <br /> F. H . Assemblies1 $2 , 500.00 ea $2,500. 00 <br /> Misc. Fittin s1 $ 10 ,000. 00 Is $ 10 ,000 . 00 <br /> 2-inch Blowoff Assembly 1 $ 1 ,000 .00 ea $ 1 ,000.00 <br /> 8-inch HDPE C906-90 Direction Drill Bores 140 $80. 00 If $ 11 ,200. 00 <br /> 8-inch Gate Valve 2 $800 .00 ea $ 1 , 600.00 <br /> Subtotal $61 ,980 .00 <br /> Conti enc 10% $6, 198 . 00 <br /> SUBTOTAL B . $68, 178.00 <br /> C. Services, Permitting & Administrative Costs <br /> Engineering/Design 1 $ 15,000.00 Is $ 151000 .00 <br /> Surveying 1 $8,000 .00 Is $8, 000.00 <br /> Permitting 1 $ 1 ,000. 00 Is $ 1 ,000 . 00 <br /> Construction Services 1 $2, 000 .00 Is $21000 .00 <br /> Bid Award 1 $ 12000.00 Is $ 1 , 000.00 <br /> Administrative Services 1 $2, 000 .00 Is $21000 .00 <br /> SUBTOTAL C. $291J000.00 <br /> 'ro . North Crossing Improvements 103 <br /> 8-inch HDPE C906-90 Direction Drill Bore 103 $80 .00 If $8, 240. 00 <br /> 8-inch Gate Valve 2 $800 .00 If $ 1 ,600 .00 <br /> SUBTOTAL D. $9,840.00 <br /> Developer's Cost Share for Existing/Proposed <br /> fm rovements 315 If of frontage on US Hw 1 <br /> A = 315 If / 2325 If * Subtotal A. _ $2,802 .49 <br /> B = 315 If / 1284 If * Subtotal B . _ $ 16 , 725.91 <br /> C= Subtotal C-$ 15,604 $78 ,018 * 20% _ $ 13, 396. 00 <br /> Total Share of Improvement Costs for <br /> Developer = A+B+C= $329924.40 <br /> County's Cost Share for Proposed <br /> Improvements <br /> D= 1284-315 If / 1284 If * Subtotal B . _ $51 ,452 .09 <br /> E= Subtotal C - C = $ 15, 604. 00 <br /> F= North Crossing Improvements = Subtotal D . _ $91840 .00 <br /> Total Share of Improvement Costs for County <br /> = D+E+F = $76,896.09 <br /> FUTILITIES UTILIFFN RNGIHFMI PROJECTS . UTILITI' CON STRIICTION PER M ITS SBBM'TI.EN . SHALHI W ATER MAIN EXTENSION JCP =PS0.SHALHOOB FIN.1LOGCPLOPER'S ACRFSR1 ENT <br /> PIARCH 27. 2006 OOC <br />