Laserfiche WebLink
EXHIBIT "B" <br /> ESTIMATED COST OF IMPROVEMENTS <br /> MASTER PLANNED WATER MAIN <br /> IN 65TH STREET <br /> 6/27/2006 <br /> ITEM DESCRIPTION QUANTITY I UNIT OF UNIT PRICE TOTAL PRICE <br /> MEASURE <br /> WATER <br /> 1 MOT 1 LS $ 7, 500.00 $ 75500. 00 <br /> 2 Mobilization 1 LS $ 10 , 000. 00 $ 10 , 000. 00 <br /> 3 Connect to Exist Water Main 1 EA $ 11500 . 00 $ 11500. 00 <br /> 4 Oen Cut Old Dixie & Restore 1 LS $ 5, 000. 00 $ 5, 000. 00 <br /> 5 24" Jack & Bore w/12" WM 108 LF $ 400. 00 $ 43,200 . 00 <br /> 6 12" Gate Valves 10 EA $ 15000. 00 $ 10, 000. 00 <br /> 7 12" PVC Pie 5130 LF 1 $ 35. 00 $ 179,550. 00 <br /> 8 12 X 6 Tee 2 EA $ 750. E- -$ 1 , 500. 00 <br /> 9 6" Gate Valve 3 EA $ 750 . 00 $ 2,250. 00 <br /> 10 12 X 8 Tee 1 EA $ 850 . 00 $ 850. 00 <br /> 11 8" Gate Valve 1 EA $ 850. 00 $ 850. 00 <br /> 12 8" Plug 1 EA $ 300. 00 $ 300 . 00 <br /> 13 12 X 6 Cross 1 EA $ 13500. 00 $ 11500 . 00 <br /> 14 6" Plug 2 EA $ 250. 00 $ 500. 00 <br /> 15 12" HDPE Directional Bore 150 LF $ 250 . 00 $ 37 , 500. 00 <br /> 16 Sod Right of Way 5130 LF $ 3 . 50 $ 17, 955. 00 <br /> 17 Testing 1 LS $ 51000 . 00 $ 5, 000. 00 <br /> 18 Sam lin Points 5 EA $ 500. 00 $ 2 , 500.00 <br /> 19 Tem Jumper 1 EA $ 29000. 00 $ 2 , 000 . 00 <br /> Total $ 329 , 455. 00 <br /> Contin enc 10 % $ 32, 945. 50 <br /> Survey $ 7, 500. 00 <br /> Design $ 10,000. 00 <br /> Permitting $ 4, 000 . 00 <br /> Bidding & Award $ 21000. 00 <br /> Services during constuction $ 5 , 000. 00 <br /> Administration $ 1 , 500. 00 <br /> Total $ 3922400. 50 <br /> Developer's Share Water $95360 . 00 <br /> County Share $383, 040 . 50 <br />