Laserfiche WebLink
EXHIBIT B <br /> ESTIMATED COST OF IMPROVEMENTS <br /> Master Planned Water Transmission Main <br /> Item Description Estimated Unit of Measure Unit Price Total Price <br /> Quantity <br /> 1 16-inch PVC 5220 LF 51 . 00 $2661220 . 00 <br /> 2 16-inch HDPE Bore 80 LF146 . 00 l 1 , 680 . 00 <br /> 3 24-inch PVC 2210 LF 108 . 00 2381680 . 00 <br /> 4 16 " MJ 45 Bend 5 EA 835 . 00 4 , 175 . 00 <br /> 5 16 "x 6" MJ Tee 4 EA 1 , 890 . 00 7 , 560 . 00 <br /> 6 16 " RS Gate Valve 2 EA 3 , 950 . 00 75900 . 00 <br /> 7 16"x 8 " MJ Cross 1 EA 2 , 165 . 00 2 , 165 . 00 <br /> 8 16"x 16" TS & TV 1 EA 91715 . 00 9 , 715 . 00 <br /> 9 24 "x 16" MJ Tee 1 EA 4 , 385 . 00 4 , 385 . 00 <br /> 10 24"x 6" MJ Tee 2 EA 2 , 360 . 00 45720 . 00 <br /> 11 24" MJ Cap 2 EA 19077 . 00 23154 . 00 <br /> 12 24 " MJ 45 Bend 2 EA 2 , 285 . 00 49570 . 00 <br /> 13 24 "x 8 " MJ Tee 1 EA 3 , 165 . 00 3 , 165 . 00 <br /> 14 Fire Hydrant Assembly 6 EA 2 , 630 . 00 15 , 780 . 00 <br /> 15 Mobilization 1 LS775170 . 00 773170 . 00 <br /> 16 Maintenance of Traffic 1 LS 71325 . 00 73325 . 00 <br /> 17 Record Drawings 1 LS 31 , 700 . 00 315700 . 00 <br /> 18 Bonding 1 LS 65990 . 00 6 , 990 . 00 <br /> 19 Sod 1290 SY 5 . 50 79095 . 00 <br /> 20 Seed & Mulch 6440 SY 1 . 55 95982 . 00 <br /> Subtotal 7231131 . 00 <br /> Design & Permitting 6 . 3 % 45 , 557 . 00 <br /> Ins ection 2 . 6% 181801 . 00 <br /> Total Improvement Cost $ 787 ,489 . 00 <br /> Note : Onlv work relative to master planned water main from CR510 south on 66t' Avenue thence east on <br /> 77" ' Street, is considered in estimate. Estimate does not include improvements from 66 Avenue west on 815t <br /> Street and thence onsite. <br />