Laserfiche WebLink
EXHIBIT B <br /> ESTIMATED COST OF IMPROVEMENTS (SEWER) <br /> Item Description Estimated Unit of Measure Unit Price Total Price <br /> Quantity <br /> 1 6 -inch PVC 4000 LF 31 . 00 124 , 000 . 00 <br /> 2 6- inch DI 200 LF 45 . 00 99000 . 00 <br /> 3 6-inch GV 6 EA 850 . 00 5100 . 00 <br /> 4 Dir . Bore 200 LF 140 . 00 289000. 00 <br /> 5 Fitting 5 Ton 6 , 500 . 00 32, 500. 00 <br /> 6 Air Release 2 EA 79500 .00 155000. 00 <br /> 7 Restoration 4000 LF 6 . 50 2600. 00 <br /> 8 Traffic Control 1 LS 79500 .00 79500 .00 <br /> 9 Mobilization 1 LS 155000. 00 15 ,000. 00 <br /> Subtotal 2629100. 00 <br /> 10% Contingency 26,210. 00 <br /> Survey 2300 . 00 <br /> Design @ 5 % 14,415 . 50 <br /> Permitting @ 1 % + Fees 4083 . 00 <br /> Bidding & Award @ 2% 5766 . 20 <br /> Construction Services 3 % 8649 . 30 <br /> Administration @ 2% 5766 .20 <br /> Total Improvement Cost 3299290. 30 <br /> Estimated Benefiting Properties Share 3069470. 48 <br /> Developer's Share 22, 819. 82 <br />