Laserfiche WebLink
EXHIBIT " B " <br /> ESTIMATED COST OF IMPROVEMENTS <br /> MASTER PLANNED WATER AND FORCE MAINS <br /> IN 77TH STREET <br /> 9/8/2005 <br /> 1; <br /> ITEM DESCRIPTION QUANTITY UNIT OF UNIT PRICE TOTAL PRICE <br /> MEASURE <br /> J SEWER <br /> 1 16 " PVC Force Main 2764 LF $ 75 . 00 $ 207 , 300 . 00 <br /> 2 16 " PE Directional Bore 120 LF $ 300 . 00 $ 36 , 000 . 00 <br /> 3 16 " MJ Gate Valve & Box 3 EA $ 6 , 500 . 00 $ 19 , 500 . 00 <br /> 4 16 " MJ Fittings 1 LS $ 9 , 000 . 00 $ 9 , 000 . 00 <br /> 6 Restoration 2884 LF $ 3 . 50 $ 10 , 094 . 00 <br /> 7 Testing 1 LS $ 3 , 000 . 00 $ 3 , 000 . 00 <br /> 8 Mobilization 1 LS $ 5 , 000 . 00 $ 5 , 000 . 00 <br /> 10 jAir Release Valve 1 EA $ 41000 . 00 $4 , 000 . 00 <br /> SUBTOTAL $293 , 894 . 00 <br /> WATER <br /> 1 24 " Tapping Sleeve & Valve 1 EA $ 8 , 500 . 00 $ 87500 . 00 <br /> 2 24 " PVC Water Main 2764 LF $ 110 . 00 $304 , 040 . 00 <br /> 3 24 " Gate Valves 4 EA $ 16 , 000 . 00 $64 , 000 . 00 <br /> 4 24 " Fittings 1 LS $ 151000 . 00 $ 15 , 000 . 00 <br /> 5 Connect to exist 8 " water main 1 LS $ 2 , 000 . 00 $2 , 000 . 00 <br /> 6 Testing1 LS $ 57000 . 00 $ 51000 . 00 <br /> 7 Restoration 2764 LF $ 3 . 50 $ 9 , 674 . 00 <br /> 8 Relocate Exist Fire Hydrant 1 LS $ 21500 . 00 $ 2 , 500 . 00 <br /> 9 Restore Driveway 1 LS $ 1 , 000 . 00 $ 11000 . 00 <br /> 10 Fire Hydrant Assembly 3 EA $ 21600 . 00 $ 7 , 800 . 00 <br /> SUBTOTAL $419 , 514 . 00 <br /> Total $ 7131408 . 00 <br /> Contingency@10 % $ 711340 . 80 <br /> Survey $ 5 , 000 . 00 <br /> Design $ 6 , 000 . 00 <br /> Permitting $ 3 , 000 . 00 <br /> Bidding & Award $ 1 , 000 . 00 <br /> Services during constuction $2 , 000 . 00 <br /> Administration $ 500 . 00 <br /> Total $ 802 , 248 . 80 <br /> Developer' s Share Water $ 24 , 682 . 50 <br /> Total Developer' S Share $24 , 682 . 50 <br /> County Share $ 777 , 566 . 30 <br /> f, r <br />