|
WE"OPeter Spreadsheet Report Page' 7
<br /> IRCJ Infirmary GMP 6/28/2006 5:31 PM .-
<br /> mru k u:mxvmxawicrwx. n. c.
<br /> A �� � xs
<br /> e � t Labor ' _, atenal
<br /> Group ra Phase Desc pooh Takeoff Quanti Sub Amount Sub Name +Total Cost/Un To LAmouni�
<br /> �tl k ' Amount - Amount - - mount _
<br /> 11193 Detention Glass-Glazing
<br /> _ ` 1 Glass Type SGL1 _r 60.00: each _ i'CA Owens leach ,
<br /> Glass Type GL1 i 5.75. sgft ,_ , CA Owens ,', - I /sgft
<br /> - — Ir
<br /> _ e.
<br /> Glass Type GLI 15.00_ sgft _ � __ CA Owens - I /sgff
<br /> EQUIPMENT 1 219,755 [ !Isum 219_ ,755
<br /> _ — -- --
<br /> 15000 MECHANICAL
<br /> ....._.... . _......._ _..___.. .._..... __.._..... _. ..._._ .. .......
<br /> 15300 Fire Protection _
<br /> Fire Protection 6,62].00 sqR - , 66,860 :' Jahn Bush 9.79 /sgft 66,860
<br /> I Fire Protection Oemolihon _ 6 827.0.0sgft 1 John Bush _. _ -i . /sgft
<br /> Fire Protection 66,860 '' /Isum 66,860
<br /> 15400 Plumbing : ___. __-. .–. -_.--._......_...
<br /> Plumb;ng _ _ 6027.00 sgft 1365901 20.00 /sgft.
<br /> 136,540
<br /> 1Medical Gas 1 .00 each I 5,000! PRBC 5,000.00 leach 5,000
<br /> . Plumbing. Demolition 6627.00 . sqR _ _ _ 2730B ! 400 /sgft2],306
<br /> _ . _ _ l _._. _ .._ .... ..._. _ _. _.__. . _....
<br /> Relocate Fuel TanklPiping 1 .00 Isum 15,0001AIlowanw 15,000.00 nsum 15,000
<br /> _. . _-__ _........._. .__ . . ._._._ ..__._.. u.._ -. -__ _..._..... ..... .
<br /> Plumbing [. 183,848 : Ilsum 183,848
<br /> 15700 : HVAC <-- .._ _ ........._ _.._... .
<br /> HVAC 6,82700 sqR - 245772 ' 3600 /sqR _ _ 245.772
<br /> _ . _ HVAC Demolition 6827.00 sgft _ 34,135 ; 500 /sgft .__ 34,135
<br /> HVAC 279,9071 /Isum 279,907
<br /> 15950 iTest & Balance
<br /> .,, TeshngBBalance 6.827.00 Num 13.654 . - 200 4sum i13,654
<br /> .._.. __.
<br /> Test & Balance 13,6541 llsum 1 13,654
<br /> MECHANICAL ;_ _ _ _ ___ 5442691 /Isum 5442269
<br /> 16000 ' ELECTRICAL
<br /> 16100 Electrical
<br /> EleGnral 6,82]00 sgft 216,5761 ESI 31 .72 /sqR 216.576
<br /> _ ; RemovelExtsting Light Pole_J_ . .. 1.00 each LLL 1 'i (ESI r- /each '.
<br /> i Electdcal Demolition__ 6827:00_sgft .;ESI -`- - /sgft __ ___
<br /> Generator 20kw1 1 .00 each 205351 ESI _ 20,535011 leach 20,535
<br /> Power to transformer 262.47 lnft [ESI Onft ' 1
<br /> Fuel for Testing 1.00 Isum 3B4 ', ESI 38400 /Isum 384
<br /> ElecNcw far FO FenDelecLon _ 1 .00 Isum 150001 AIiowanw 15,000.00 /Isum 15,000
<br /> Electrical 252,495 '.. !Isum 252,495
<br /> _ 16701 Fire Alarm System
<br /> Fire Alann 1 .06 Isum 10,765. Est 10,765.00 Asum 10.765
<br /> Fire Alarm System10,765 '. !Isum 100765
<br /> : 16840 ( Broadcast Equipment
<br /> Nurse Call System " 1.00 /sum
<br /> - - - r. NIC
<br /> ELECTRICAL 263,260 : !Isum 263,260
<br />
|