✓ . • • • • ill Fire ffftj
<br /> FY 1 1 1 . 1
<br /> AINCREASE
<br /> 1 FYE June 3(l
<br /> • 1CURRENT VS.
<br /> NEXT FY BUDGET
<br /> 1
<br /> TOTALREVENUES
<br /> • ROPOSED
<br /> BUDGETED BUDGETED
<br /> • • 1 1 1 MM
<br /> 1 11 1 ! 1
<br /> • • i l l 11 1 1 1 1 • I .
<br /> • . • • • � i� / 11111 . 1 111 11 1 11 ' .
<br /> • • 1 1 1 1 1 1 1 1 1 • 1
<br /> - • • 1 1 1 1 1 1 1 1 1 / 1 ,
<br /> ' • r • . 1 1 1 1 : 1 1 1 1 1 1 1 1 1 1
<br /> • - • . • • - 1 1 1 1 1 1 1 1 1 • 1
<br /> • • 1 11 1 11 1 1 / • 1
<br /> • • • • 1 1 1 1 1 1 1 1 1 1 1 11 1 1 1 ' .
<br /> Program1Sales 1 1 . 1 1 1 . 1 1 1 • 1 .
<br /> • •Merri . 1 1 1 1 1 1 1 1 1 • 1
<br /> • - • • ues
<br /> Income 1 1 1 1 / 1 1 / 1 • 1
<br /> ' Miscellaneous 1 1 1 1 1 1 1 / 1 • 1
<br /> • • Bequests 1 1 1 ® 1 1 1 — 1 1 1 • • 1, Funds -
<br /> • Other Sources1 1 1 1 1 1 . t t • .�
<br /> • • Donations pp
<br /> 1 / 1 1 1 1 ■ • 1
<br /> 1 • 1 ® 11
<br /> EXPENDITURES
<br /> Retirement
<br /> 11 1 11
<br /> • 1 1 11
<br /> 11
<br /> 1 • 1 1 1 • 11 .
<br /> - . . • . 1 1 1 1 1 . . • 1 1 1 ,
<br /> . . . oyment1 / 1 11 11 Travel-Dailyjel . 11 11 11
<br /> Travel/ConferencWs/Training WI
<br /> �017�Jce Supplies
<br /> 1 - • • ne 11 : 1 11 1 .
<br /> • • • hipping 1 • 1 1 1 1 1 1 / 1 1 1
<br /> • 111 . 1 11 • 1
<br /> • • • • • • • �Fl•1R17• 1 1 1 1 / 1 1 1 . 1 1 1 1 1 • .
<br /> Printing Publications
<br /> milamuU9 . 111 11 1 11
<br /> • . • . • 1 Insurance
<br /> Rol Momm
<br /> 1 1 1 I I i t
<br /> Advertising
<br /> 1 11 11 11 : 11 11 . 1 11 �
<br /> . . . - 1 11 . 1 11 1 / 1 • 1
<br /> 1 . - . • . . . . 1 1 1 . 1 1 1 1 / / • 1
<br /> ,Books/Educational : 1 • i 1 1 • 1 1 1
<br /> ' Food & Nutrition1 / 1 1 11 1 11 • 1
<br /> • 'GITFIMM
<br /> • 1 1 I i l 1 1 1 • • 1
<br /> Audit Expense 1 • 1 11 1 11 1 11 ' .
<br /> SpecificAssistance toIndividuals--. 1 / 1 1 1 1 1 1 1 •' Other/Miscellaneous
<br /> 1 1 1 11 11 S
<br /> ' Other/Contract
<br /> �m 1 11 1 11 � • 1
<br /> • 11 11
<br /> • • • ■�— 1 11 • 1
<br /> f . +
<br /> r'
<br /> u - «
<br /> x. <a« ' h ru• x ';-s V� ZiS.�l, " yec ♦ !AT��°`9
<br /> s rVst. C+' dyr Re`s a r
<br /> f ;X `P r♦+� rw. Kr.>•. _ s r •1 x . nom .. a `'�9 . �Y • .h P23.1Y } 9ri+' $s' Y" IT ut
<br /> � 7 13. s a .nr •+ ♦ ". ;u > 1 , ". " ?t a ' r•�«v �.v, i e`.p .: IT .YI t E p:
<br /> 1 «'*a y 'f s ..:r t rrk . „^wi r 3$i 3 y ,.A .,•. r , t,4w)f:et. . , - .'Y,,:
<br /> h.S.,� L 4 : C 4 T ..,s r ,' V Y �y
<br /> b 3.ye t Y, vt 4 +}'w la, u �1. f :b" °'�,
<br /> ��yy 11 ^Ar. ` }}eIfi
<br /> . ^4W . .I.T.•' . :3 're*a•'.p: '• t.:..:>C 'e•' .y C .A4..i� rh�.Y :ti, Y . .,'a.`a � r' v�ilt i �r.• rxp.. r p4'. f' .
<br /> 'e:y ' " -s, lS .✓FF'i .+53. ri . 'F! Y '.ak.C+4iM
<br /> M� 1r 4 >x
<br /> ITT;= fhia .-r; F •PY ry �.-,.7 , i .r" ?y tl 'St"+ P :-. x:. ., .s.J 1 3,.ri": rkL r r.
<br /> :,q; f e IT
<br /> . ,c. .7 A '+�' t `,.^'e. F S f•% �:b .. : e ,.., F s 1.^-°•:^ •'", . _� � d :k : S• � r .s. ..
<br /> >E`7 by ,3'wcF 'nh, rk p'sss :`' ` ?`x "µW °.'� .
<br /> g
<br /> • 9, b4 ri° a § . x x
<br /> 's':t h• x 7..`.: . -[`p,'I n`ty�-Lw+G rh ` .hx}+1, d 'r `l . .t :yry t l• a 'a AI, S «. :c r ..:� , .i . �
<br /> ,t 1iAt eY Y<..•+� •c t R �,1- y'C'v 'P $c_ x. •J - „�`�d ?, .T£3 r -
<br /> a a. . . -+ (. ,y •, a. rx?Is Ri- . .,, y 5 x. .. '. ' r`e +'i ;, "ter ,` tS:-: i^�^ efi x : r . . o- r 4 Y.
<br />. .. ka 1 'df . . . ..:'.
<br /> .. vrYu- ,J, � •1.: If.,, % x. r ... ,x 1t ,•s.. . : ,.. ._ - f rs�, . . s>.,� . . s �a ,. . :-r .M- F,r' ,'^ ,.. ,.'.a•.+A.' ax
<br />. .,,.,. . J � . .,.' a ,. ,. . . z*� � ,'.g . Yz :a: r `. ,5 +5
<br /> % ` 4. , .q $ r , .rht i� ( :; 1. Xtieie
<br /> 51h�N+ h? s`�h Zs " T ; ^. :. s .. Y . . z ` ;`, . p m. ,. 1 -,d"`$ .,, �^' s�,,;it„^ '�f,/a•+
<br /> s"v' ;;:f �
<br /> . . e '. .• � .s a , �` .$.:E .-; .., "•, i • : y}r- .... % _,. ,7�3d ia - , ,., ;,, (er v °" t A�
<br /> Jti.�, rr -°t ,d.ci Aga•'• y1 : .? i . € ,• ter, <t,,.atK '� 'x> w ,i.. ." . s«, +d} ' i 3y^t :•
<br /> >s >r .j:ka' . /`.. a:.^.} r w ,c 1 gs.�r cxt =a.J,' yi n 'T•w+v. ^F . 'S :.::=r y.i -7"�, . :z`s•. -^v +' ,�
<br />nr: _ ;"s ..r • "_b�tc s
<br /> •s, . . .: .,.rt .r*'' . 'tr?`,P :x r ° r -.4 a , , i .. a'" , �:. is $ r °¢+ Y 4st ° 3 t , r
<br /> .... -s' t .. ,.. .x. .. . : :.•?''2. . _.4-.. a .. ra-,. . � n . v:. :.a fi. ... r st -• . #+-.4.i il " 1' "W"
<br /> r, r .•„� � ' :r -."ter* 'vl,�. .: y �• ;a
<br /> a 4
<br /> t.,. .. x �. � : .:.. • x . z . Lrha .',T:, "`� . .. J ,1. .; :..5.1 r v •..L,. : r x .H: r i .¢h"i 14�} "" '( :.:
<br />n..v -'- a 1 arcy+.a .. r•( `l... Rt s l xLav { :"-,' g , ".mn
<br /> . �� in i♦.n,.., "Z �.a .3'.: .i a. . ,rink'# . . : r. '. �>• e- zv a, �s:,:.yA w� . .x . . .r>'"dr .. • .r.d�. Y•Y' �r�1:
<br /> � ty °: r^h o-�ae.: .gd ,e` �+. •... �M,.e ,. •h,. ! '� ` , � �",+- ':,
<br /> `�3 -: y d 1 & x < w tsuz
<br /> . ..:....Yl � n d'. .s ..w+•i ,.r. , . .!&, .. . is.> ,.. - s .., . , . - i..� s+ - .. : ....., d`? •, t..f. Rt .:., ��
<br />.: '= x -r'' .:" "v�! �;' 1�f.YS '` �� +f�, i vVR� ,art rf�h #n $��':;, .o^ :.•f � ���1wJ t�} T x � . .• �' 3s,Xy'�b',,k
<br /> -' s '^ 9T .rv°,. -3 ) , . ty aR ,ati T t+ '..,„ 'SN i}^ X ,v" < x yIn t qe, e e• a tc}s J" a 5
<br /> .. a ec a`.�..g x
<br /> y _ k v �,. N 1..p• .{�' h r ..- k
<br /> Iva
<br /> t� if r + n ?I
<br /> , ✓ !:, . �Y. ,, v . . i.: v t' r . P. ¢ tk� ITqL`• • f . t
<br />
|