My WebLink
|
Help
|
About
|
Sign Out
Home
Browse
Search
2007-308E
CBCC
>
Official Documents
>
2000's
>
2007
>
2007-308E
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
6/23/2016 12:23:09 PM
Creation date
9/30/2015 11:10:08 PM
Metadata
Fields
Template:
Official Documents
Official Document Type
Contract
Approved Date
09/18/2007
Control Number
2007-308E
Agenda Item Number
7.O.
Entity Name
Indian River County Healthy Start Coalition
Healthy Families Program
Subject
Children's Services Advisory Committee
Supplemental fields
SmeadsoftID
6562
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
71
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
View images
View plain text
Indian River County Healthy Stan Coalition, Inc. <br /> Healthy Families IRC <br /> 2007 -2008 CORE APPLICATION <br /> BUDGET NARRATIVE WORKSHEET <br /> IMPORTANT: The Budget Narrative should provide details to justify the amount requested in each line dem of the budget for your <br /> program. From this worksheet, your figures will be linked to the Total Agency Budget, Total Program Budget and Funder Specific <br /> Budget Forms. <br /> AGENCY/PROGRAM NAME : Indian River County Healthy Start Coalition/Healthy Families IRC <br /> FUNDER : Children's Advisory Committee IRC <br /> : CAUTION : Do not enter any figures where a cell is colored in dark blue - Formulas and/or links are in place. Gray areas should <br /> be used for providing information and calculations only. <br /> REVENUES Proposed Total Program Budget Funder Specific Total AgencyBudget Budget <br /> 1 Children's Services CouncikSt Lucie <br /> 2 Children's Services Council-Martin <br /> 3 Advisory Committee-Indian River 64,751 .50 64,751 .50 64,751 . 50 <br /> 4 United Way-St Lucie County <br /> 5 United Way-Martin County <br /> 6 United Way-Indian River County <br /> 7 Department of Children & Families 443,985.00 443,985. 00 <br /> 8 County Funds <br /> 9 Contributions-Cash 500 .00 0.00 500.00 <br /> 10 Program Fees <br /> 11 Fund Raising Events-Net <br /> 12 Sales to Public - Net <br /> 13 Membership Dues <br /> 14 Investment Income <br /> 15 Miscellaneous <br /> 16 Legacies & Bequests <br /> 17 Funds from Other Sources <br /> 18 Reserve Funds Used for Operating <br /> 19 In-Kind Donations INcot included in total) 57, 156 .00 0.00 57,156.00 <br /> 20 TOTAL REVENUES <br /> (doesnY include line 19) $509, 236.50 $64,751 .50 $509,236.50 <br /> 8 C <br /> EXPENDITURES Proposed Total Program Budget Funder Specific Total Agency <br /> Budget Budget <br /> 21 Salaries - (must complete chart on next page: 314,772.00 59,000. 00 314, 772.00 <br /> 22 FICA - Total salaries x 0.0765 24,080. 06 4,513. 50 24,080.06 <br /> Retirement - Annual pension tor qua le <br /> 23 staff 0. 00 0. 00 0.00 <br /> Life/Health - e Ica en a ort-term <br /> 24 Disab. 66,732. 12 0.00 66,732. 12 <br /> or ers ompensation -—6-74-e-- 66,732. 12 <br /> oyees x <br /> 25 rate 13x.0207 6,515.79 1 ,238 .00 6,515 . 79 <br /> on a Unemployment - projected <br /> 26 employees x $7,000x U( rate 582.40 0.00 582 .40 <br /> � - I <br /> 5912007 B-1 <br />
The URL can be used to link to this page
Your browser does not support the video tag.