My WebLink
|
Help
|
About
|
Sign Out
Home
Browse
Search
2009-065E
CBCC
>
Official Documents
>
2000's
>
2009
>
2009-065E
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
3/3/2016 1:54:34 PM
Creation date
10/1/2015 3:19:39 AM
Metadata
Fields
Template:
Official Documents
Official Document Type
Contract
Approved Date
03/10/2009
Control Number
2009-065E
Agenda Item Number
8.F.
Entity Name
Redlands Christian Migrant Assoc.
Subject
RCMA Whispering Pines Child Development Center Grant
Children's Services Advisory Committee
Supplemental fields
SmeadsoftID
10496
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
72
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
View images
View plain text
Type the Organization and Program Name <br /> 2008 -2009 CORE APPLICATION <br /> BUDGET NARRATIVE WORKSHEET <br /> IMPORTANT: The Budget Narrative should provide details to justify the amount requested in each line item of the budget for your <br /> program. From this worksheet, your figures will be linked to the Total Agency Budget, Total Program Budget and Funder Specific <br /> Budget Forms. <br /> AGENCY/ PROGRAM NAME : Redlands Christian Migrant Association <br /> FUNDER : Children Services Advisory Committee Indian River County <br /> CAUTION : Do not enter any figures where a cell is colored in dark blue - Formulas and/or links are in place. Gray areas should <br /> Abe used for providing information and calculations only. <br /> ik <br /> . Iro.�M <br /> 1 Children's Services Council-St. Lucie <br /> 2 Children's Services Council-Martin <br /> 3 Advisory Committee -Indian River 59 ,494 . 00 59 ,494 . 00 <br /> 4 United Way-St. Lucie County <br /> 5 United Way-Martin County <br /> 6 United Way-Indian River County 34 , 200 . 00 34 , 200. 00 <br /> 7 Department of Children & Families 556 , 200 . 00 556 , 200. 00 <br /> 8 CountyFunds <br /> 9 Contributions -Cash <br /> 10 Program Fees 118 , 900 . 00 1180900 . 00 <br /> 11 Fund Raising Events -Net <br /> 12 Sales to Public - Net <br /> 13 Membership Dues <br /> 14 Investment Income <br /> 15 Miscellaneous <br /> 16 Legacies & Bequests <br /> 17 Funds from Other Sources 20 , 000 . 00 20 , 000 . 00 <br /> 18 Reserve Funds Used for Operating <br /> 19 In -Kind Donations (Not Included In total) <br /> 20 TOTAL REVENUES <br /> (doesn't Include line 19) $ 788 , 794 . 00 $00001 $788 , 794 . 00 <br /> r� r3 {` kt Ss.. 1s �tQ <br /> 1 "AY.�r <br /> r > � i a 5 y: yi `�'� Sz rC�tt s }�, t•� �CrveM. vo- <br /> kt, " EXPENDITURES " ' � ;� � . t � ) A ' x� u'tl et' i ' t ` n t�ptle� Spec►ftcw Total <br /> Agq►! cynx f <br /> w 'roposed dotal Pr. gram <br /> r,L <br /> t e d ,Y. . a ; , �' i _ j .r; g . a ; � . , i' ��' . � §A ...,a�i�a�At` -r'ru4, fi ° t ;'"L, �. � .t' +t � <br />.. � ?�'Q :ev+ � �; Via . � 4 , , . , <br /> x 1 BqS X <br /> - -.. . , a <br /> 21 Salaries - (must complete chart on next page) 515 ,481 . 00 0 . 00 515 ,481 . 00 <br /> 22 FICA - Total salaries x 0 . 0765 39 , 311 . 00 39 , 311 . 00 <br /> Retirement - Annual pension torqualitled <br /> 23 staff 6 , 700 . 00 61700 . 00 <br /> e eat a ica en a or - erm <br /> 24 Disab . 50 ,495 . 00 50 , 495 . 00 <br /> Workers Compensation emp oyees x <br /> 25 rate 13 , 415 . 00 13 , 415 . 00 <br /> Florida Unemployment m # projected <br /> 26 employees x $7 , 000 x UCT-6 rate 11 , 800 . 00 111800 . 00 <br /> B-1 <br /> 5/12/2008 <br />
The URL can be used to link to this page
Your browser does not support the video tag.