Laserfiche WebLink
, <br /> Cost Estimate for <br /> Quail Creek Subdivision <br /> CONSTRUCTION COST ESTIMATE QUAIL CREEK SUBDIVISION FOR BON] 8/8/2005 <br /> UNIT JQUANTITYJ UNIT PRICE I TOTAL ICOWLETE AMOUNT I REMAINING <br /> Sanitary Sewer <br /> Sanitary Manhole EA 15 $ 23000.00 $ 309000.00 0% $0.00 $ 30,000.00 A" <br /> 8"PVC LF 3400 $ 25 .00 $ 85,000.00 0% $0.00 $ 85,000.00 l � ` <br /> Tie into existing San EA 1 $ 2,000.00 $ 22000.00 0% $0.00 $ 2,000.00 2 <br /> SING Service EA 19 $ 500.00 $ 93500.00 00/0 $0.00 $ 93500.00 ' <br /> DBL Service EA 36 $ 600.00 $ 219600.00 00/0 $0.00 $ 212600.00 <br /> Subtotal $ 1489100.00 $0.00 1 $ 148, 100.00 <br /> Water <br /> Tie-Into Exist W.M JLF <br /> 1 $ 21000.00 $ 21000. 00 0% $0.00 $ 29000.00 <br /> 8" PVC Pipe 175 $ 12.00 $ 2, 100 .00 0% $0.00 $ 2, 100.00 <br /> 6"PVC 4045 $ 10.00 $ 40,450.00 0% $0.00 $ 409450.00 <br /> Fire Hydrant Assembly 6 $ 2,000.00 $ 12,000.00 0% $0.00 $ 12,000.00 <br /> 8 " MJGV W Box &Conc Pad 2 $ 800.00 $ 11600.00 00/0 $0.00 $ 13600.00 j <br /> 6" MJGV W/ Box &Conc Pad EA 13 $ 700.00 $ 99100.00 0% $0.00 $ 91100.00 /y <br /> 8x8 MJ Tee EA 2 $ 600.00 $ 11200.00 00/0 $0.00 $ 1 ,200.00 y1 <br /> 6x6 MJ Tee EA 8 $ 500.00 $ 4,000.00 0% $0.00 $ 4,000.00 <br /> 8x6 MJ Reducer EA 1 $ 400.00 $ 400.00 0% $0.00 $ 400.00 <br /> 6"22'MJ BENd EA 11 $ 300.00 $ 39300.00 0% $0.00 $ 3,300.00 <br /> 6"45' MJ BEND EA 4 $ 300.00 $ 19200.00 0% $0.00 $ 1 ,200.00 <br /> 6"90' MJ BEND EA 1 $ 300.00 $ 300.00 0% $0. 00 $ 300.00 <br /> MJREstrainers LS 1 $ 5,000.00 $ 5,000.00 0% $0.00 $ 55000.00 <br /> Sample Point EA 8 $ 300.00 $ 25400.00 00/0 $0.00 $ 2,400.00 <br /> Temp. Jumper Counter EA 1 $ 1 ,500.00 $ 1,500.00 00/0 $0.00 $ 12500.00 <br /> Blow-Oil EA 4 $ 400.00 $ 1 ,600.00 0% $0.00 $ 19600.00 <br /> Single Service EA 11 $ 400.00 $ 4,400.00 1 0% $0.00 1 $ 43400.00 <br /> DBL Service EA 40 $ 500.00 $ 209000.00 00/0 $0.00 $ 20,000.00 <br /> Subtotal $ 112,550.00 $0.00 $ 1129550.00 <br /> Storm Sewer <br /> 15 "ADS LF 146 $ 18 .00 $ 29628 .00 0% $0.00 $29628 .00 <br /> 18 ADS LF 19500 $ 20.00 $ 309000.00 00/0 $0.00 $30,000.00 <br /> 24"ADS LF 250 $ 25 .00 $ 6,250.00 00/0 $0.00 $6;250.00 <br /> 3001ADS LF 186 $ 40.00 $ 7,440.00 0% $0.00 $7,440.00 <br /> 2411RCP LF 289 $ 50.00 $ 14450.00 00/0 $0.00 $ 14,450.00 <br /> 24" CAP LF 20 $ 40.00 $ 800.00 0% $0.00 $800.00 <br /> Mod Miami Inlet EA 18 $ 31000.00 $ 54,000.00 00/0 $0.00 $54,000.00 <br /> Type C Inlet EA 1 $ 25000.00 $ 2,000.00 0% $0.00 $25000.00 <br /> Concerte Collar EA I $ 1,400. 00 $ 19400.00 0% $0.00 $ 13400.00 <br /> Subtotal $ 118,968.00 $0.00 $ 1182968.00 " <br /> Site Work <br /> Mobilization LS 1 $ 10,000.00 $ 10,000.00 45% $4,500.00 $ 53500.00 <br /> Maint of Traffic LS 1 $ 55000. 00 $ 59000.00 00/0 $0.00 $ 5,000. 00 <br /> Clear & Grub AC 37 $ 1 ,500.00 $ 55,665 .00 80% $443532.00 $ 115133 .00 <br /> Rough Grade AC 40 $2,500.00 $ 99,225 .00 50% $493612.50 $ 49,612. 50 <br /> RM Exist Pipe LS 1 $ 1 ,500.00 $ 1 ,500.00 80% $ 11200.00 $ 300.00 <br /> Sod Lake Bank SY 3 ,222 $ 1 .50 $ 45833 .00 0% $0.00 $ 41833 . 00 <br /> Pollution Control / Prevention LS I $ 5,000.00 $ 55000.00 80% $45000.00 $ 12000.00 <br /> Subtotal $ 181,223 .00 $ 103 ,844. 50 $ 779378.50 . <br /> N <br /> JEXHIBI8 Aga pe It <br /> Page 2 of 4 <br />