|
Electrical /
<br /> Street Lights EA 6 $ 1,200.00 $ 7,200.00 0% $ - $ 71200.00
<br /> k
<br /> Electric Service LS 1 $ 20,000.00 $ 20,000.00 50% $ 10,000.00 $ 10,000.00
<br /> Subtotal $ 27,200,00 $ 10,000.00 $ 17,200.00
<br /> Professional
<br /> Engineering LS 1 $ 10,000.00 $ 10,000.00 75% $ 7,500.00 $ 2,500.00
<br /> Construction Staking LS 1 $ 18,000.00 $ 18,000.00 100% $ 18,000.00 $ -
<br /> As Built Drawing LS 1 $ 16,000.00 $ 16,000.00 0% $ $ 16,000.00
<br /> Surveying PCP, PRM LS 1 $ 8,500.00 $ 8,500.00 0% $ - $ 8,500.00
<br /> Maintenance of Mounments LS 1 $ 1,500.00 $ 1,500.00 0% $ - $ 1,500.00
<br /> Subtotal $ 54,000.00 $ 25,500.00 $ 28,500.00
<br /> TOTAL AMOUNT REMAINING
<br /> Earth Work $ 119,390.60 $ 115,561 .10 $ 3,829.50
<br /> Concrete 1 $ 65,718.25 $ 65,718.25 $ -
<br /> Paving & Base $. 120,647,00 $ 110,342.63 $ 10,304.38
<br /> Sanitary Sewer $ 112,848.00 $ 112,848.00 $ -
<br /> Water On-Site $ 81,730.00 $ 81,730.00 $ -
<br /> Drainage $ 96,267.60 $ 96,267.60 $ -
<br /> Electrical $ 27,200.00 $ 10,000.00 $ 17,200.00
<br /> Prossional $ 54,000.00 $ 25,500.00 $ 28,500.00
<br /> SUBTOTAL $ 677,801.45 $ 617,967.58 $ 59,833 .88
<br /> Per Cent Complete $617,967.58/$677, 801 .45
<br /> d Amount 59,833.88 R 125% = $ 74,792,34
<br /> Date:
<br /> Jodah Bittle, E. No. 57396
<br /> 1
<br /> I '
<br /> Page 4 of 4
<br />
|