Laserfiche WebLink
r LEX$IBIT A" <br /> FALCON TRACE - PLAT 5 <br /> COST ESTIMATE <br /> I , Scott B. McGuire, a Florida Registered Engineer, License No. 39573, do hereby certify to Indian River County that a cost <br /> estimate has been prepared under my responsible direction for those improvements itemized in this exhibit and that the <br /> total cost estimated for said improvements is $1 , 156,436.51 . This estimate has been prepared, in part, to induce approval <br /> by the County of a final plat approval for Falcon Trace Plat 5, and for the purpose of establishing proper surety amounts <br /> ass iated there] rith . <br /> c 39573 <br /> Scott B. McGuire, P. E. FL Reg . No. <br /> UNIT <br /> ITEM #: DESCRIPTION : UNIT: QTY: PRICE : TOTAL : <br /> PLAT 5 <br /> 1 Earthwork <br /> Clear, grub, chip, and haul offsite LS 1 $ 731500. 00 $73,500.00 <br /> Strip topsoil CY 20,300 $ 0. 95 $ 197285.00 <br /> Excavate lakes CY 0 $ 0. 50 $0. 00 <br /> Haul , spread , and compact CY 60,240 $ 1 . 53 $92, 167. 20 <br /> Import fill , haul, and compact CY 22, 500 $ 6.45 $145, 125 .00 <br /> Grade Site LS 1 $ 51400.00 $5,400.00 <br /> Sod lake banks / L.M. E . SF 0 $ 0.27 $0. 00 <br /> Sod rear-yard swales SF 34,950 $ 0.27 $9,436. 50 <br /> Earthwork Subtotal : $3449913.70 <br /> 2 Water <br /> 6 ' PVC WATERMAIN LF 11390.00 $ 12.00 $ 16,680.00 <br /> 6 ' DIP WATERMAIN LF 300.00 $ 17.50 $ 51250.00 <br /> GATE VALVE/BOX 6" EA 3.00 $ 745.00 $ 21235.00 <br /> FIRE HYDRANT/GV/ASSY EA 3.00 $ 21600.00 $ 71800.00 <br /> HYDRANT BOLLARDS EA 3.00 $ 270.00 $ 810.00 U <br /> SAMPLE POINTS EA 2 .00 $ 115.00 $ 230.00 <br /> WM MJ FITTINGS LS 0. 16 $ 58,250.00 $ 91320.00 <br /> BLOWOFF ASSEMBLY EA 1 .00 $ 465.00 $ 465.00 <br /> SINGLE SERVICE EA 7.00 $ 540.00 $ 31780.00 �C <br /> DOUBLE SERVICE EA 24.00 $ 810 .00 $ 19,440.00 D <br /> CONN TO EX WM STUB EA 1 .00 $ 41700.00 $ 41700.00 <br /> TEMPORARY JUMPER CONNECTION EA 1 .00 $ 655.00 $ 655.00 <br /> FLUSHING POINT EA 1 .00 $ 61900. 00 $ 6, 900.00 <br /> WATERMAIN TESTING LF 11690.00 $ 1 .80 $ 31042.00 <br /> Water Subtotal : $ 813307.00 <br /> 3 Sanitary Sewer <br /> $" PVC SDR35 0-6 CUT LF 398.00 $ 20.00 $ 7,960 .00 <br /> 8" PVC SDR35 6-8 CUT LF 493.00 $ 21 .00 $ 10,353.00 <br /> 8" PVC SDR35 8-10 CUT LF 628.00 $ 23.00 $ 14,444.00 <br /> 8" PVC SDR35 10-12 CUT LF 53.00 $ 32 .00 $ 11696 .00 <br /> MANHOLE 0-6 CUT EA 1 .00 $ 11970. 00 $ 11970. 00 <br /> MANHOLE 6-8 CUT EA 2. 00 $ 21250. 00 $ 41500 .00 q ' <br /> MANHOLE 8A0 CUT EA 2 . 00 $ 21510.00 $ 51020 . 00 t� <br /> MANHOLE COATING VF 42.00 $ 29.00 $ 11218.00 V <br /> SINGLE PVC SERVICE EA 6.00 $ 445.00 $ 21670.00 <br /> DOUBLE PVC SERVICE EA 25. 00 $ 495.00 $ 12, 375.00 <br /> SEWER LATERALANM CONFLICT EA 4. 00 $ 237.00 $ 948.00 <br /> LATERAL MARKERS EA 31 .00 $ 20.00 $ 620.00 <br /> SANITARY SEWER TESTING LF 11572.00 $ 0.75 $ 11179.00 <br /> TV TEST SEWER MAIN ONE TIME) LF 11572.00 $ 1 .75 $ 21751 .00 <br /> PHASING MANHOLE CONNECTION EA 1 .00 $ 3, 500.00 $ 31500. 00 <br /> Sanitary Sewer Subtotal: $ 71 ,204.00 <br /> 1 of 3 6/27/2005 <br />