|
r
<br /> ,EXHIBIT" A "'
<br /> FALCON TRACE - PLAT 6
<br /> COST ESTIMATE
<br /> I , Scott B. McGuire, a Florida Registered Engineer, License No. 39573 , do hereby certify to Indian River County that a cost
<br /> estimate has been prepared under my responsible direction for those improvements itemized in this exhibit and that the total
<br /> cost estimated for said improvements is $1 ,221 , 328.49. This estimate has been prepared , in part, to induce approval by the
<br /> County of a final plat approval for Falcon Trace Plat 6, and for the purpose of establishing proper surety amounts associated
<br /> therewith .j _
<br /> ►` l `�- 39573
<br /> Scott B. McGuire, P. E. FL Reg . No.
<br /> UNIT
<br /> ITEM #: DESCRIPTION : UNIT: QTY: PRICE : TOTAL :
<br /> PLAT 6
<br /> 1 Earthwork
<br /> Clear, grub, chip, and haul offsite LS 1 $ 73,500.00 $73,500.00
<br /> Strip topsoil CY 21 ,400 $ 0, 95 $20,330.00
<br /> Excavate lakes CY 0 $ 0. 50 $0.00
<br /> Haul , spread, and compact CY 70,280 $ 1 . 53 $1077528.40
<br /> Import fill, haul , and compact CY 26, 300 $ 6.45 $169,635.00
<br /> Grade Site LS 1 $ 57400.00 $5,400.00
<br /> Sod lake banks / L.M. E. SF 0 $ 0.27 $0.00
<br /> Sod rear-yard swales SF 33,600 $ 0.27 $9,072.00
<br /> Earthwork Subtotal : $385,465.40
<br /> 2 Water
<br /> 6" PVC WATERMAIN LF 11630.00 $ 12.00 $ 19$ 60.00
<br /> 6" DIP WATERMAIN LF 380.00 $ 17.50 $ 61650.00
<br /> 8" PVC WATERMAIN LF 230.00 $ 16. 00 $ 3,680.00
<br /> GATE VALVE/BOX 6" EA 2A0 $ 745.00 $ 1 ,490.00
<br /> GATE VALVE/BOX 8" EA 1 , 00 $ 11080. 00 $ 12080.00
<br /> FIRE HYDRANT/GV/ASSY EA 3. 00 $ 21600.00 $ 7,800. 00
<br /> HYDRANT BOLLARDS EA 3. 00 $ 270.00 $ 810.00
<br /> SAMPLE POINTS EA 3.00 $ 115.00 $ 345.00
<br /> WM MJ FITTINGS LS 0, 16 $ 58,250.00 $ 9,320.00 /
<br /> BLOWOFF ASSEMBLY EA 1 .00 $ 465.00 $ 465.00 t4 $ , &
<br /> SINGLE SERVICE EA 5.00 $ 540.00 $ 21700.00 2
<br /> DOUBLE SERVICEEA 28.00 $ 810.00 $ 22,680.00 r '
<br /> CONN TO EX WM STUB EA 1 .00 $ 41700.00 $ 4,700. 00 V
<br /> TEMPORARY JUMPER CONNECTION EA 1 .00 $ 655.00 $ 655. 00
<br /> FLUSHING POINT EA 1 .00 $ 61900.00 $ 61900.00
<br /> WATERMAIN TESTING LF 21240.00 $ 1 . 80 $ 4,032.00
<br /> Wafter Subtotal : $ 92,867.00
<br /> 3 ISanitary Sewer
<br /> 8" PVC SDR35 0-6 CUT LF 528,00 $ 20.00 $ 10,560.00
<br /> 8" PVC SDR35 6-8 CUT LF 498.00 $ 21 .00 $ 10,458.00
<br /> 8" PVC SDR35 8-10 CUT LF 355.00 $ 23.00 $ 81165.00 � f
<br /> 8" PVC SDR35 10-12 CUT LF 391 ,00 $ 32.00 $ 12,512.00 c
<br /> 8" PVC SDR35 12-14 CUT LF 21 .00 $ 40.00 $ 840.00
<br /> MANHOLE 0-6 CUT EA 2 .00 $ 11970.00 $ 31940.00 ,,�� D�
<br /> MANHOLE 6-8 CUT EA 4.00 $ 21250.00 $ 9,000.00 rrN g '
<br /> MANHOLE 8-10 CUT EA 1 .00 $ 21510.00 $ 21510.00 ?/
<br /> MANHOLE 10-12 CUT EA 1 .00 $ 21850.00 $ 21850.00
<br /> MANHOLE COATING VF 66. 00 $ 29.00 $ 17914.00
<br /> SINGLE PVC SERVICE EA 10.00 $ 445.00 $ 41450 .00
<br /> DOUBLE PVC SERVICE EA 24.00 $ 495.00 $ 117880.00
<br /> SEWER LATERAL/WM CONFLICT EA 3,00 $ 237.00 $ 711 . 00
<br /> LATERAL MARKERS EA 34.00 $ 20.00 $ 680. 00
<br /> SANITARY SEWER TESTING LF 11795.00 $ 0. 75 $ 1 ,346.25
<br /> TV TEST SEWER MAIN ONE TIME LF 1 ,795.00 $ 1 . 761 $ 3, 141 . 25
<br /> 1 of 3 6/27/2005
<br />
|