Laserfiche WebLink
01 / 10/ 2005 11 : 15 7727783617 MOSBY ASSOC PAGE 04 / 04 <br /> CONSTRUCTION COST ESTIMATE FOR <br /> GRAND OAK ESTATES <br /> COST OF COMPLETION AMOUNT <br /> IV. DRAINAGE <br /> A 18w ADS 37 LF $ 19.00 $ 703 . 00 80°� $ 14Q . 80 <br /> S. 15" ADS 45 LF S 17.00 $ 765. 00 <br /> C. <br /> 12" ADS 80 LF $ 15 .00 S 1 , 200.OD �� $ 153 .00 <br /> D . 18" GMP 49 LF $ 24 . Op $ 1 , 1T6 .D0 80% $ 240.00 <br /> E' Curb Inlet 4 t�1ch S 2 ,050.00 $ 8,200. 00 80% S 235 -20 <br /> F . Type C Inlet 1 each $ 18500.00 S 1 , 500. 00 BO% Is 1 ,640.00 <br /> G. Type D Inlet 8096 $ 300. 00 <br /> 1 each $ 1 , 750.00 S 11 750. DO 8096 $ 350 .00 <br /> Ft. MES 4 each $ 400. 00 $ 1 ,600 . 00 8096 S 320.00 ' - 1p . Os <br /> I . Rip Ra f L5 $ 400.00 SQ96 $ 80.00 <br /> 0raina Total 6 17 294. 00 eatance 3, 318. 20 <br /> V. OFF-SITE <br /> G <br /> A. IMaintenance of Traffic 1 LS $ 2 ,500. 00 i 2 , 500. 00. 8096 <br /> B. lGrade Swale 1450 Lt= S 4 , 001S 6, 800.00 Is 500. 00 <br /> C. Sod 14680 SF $ 0. 17 $ 2� $ 5 ,800.00 <br /> 495.60 096 $ 2 ,495 .60 <br /> F . ExcavateJRodc old Oixie 1 LS S 21 ,290.00 $ 21 ,290.00 50% $ 10,645.00 <br /> E 1 " S-3 OverlayftWen/Shoulder 2450 SY $ 7.65 $ 18, 742.50 <br /> tF. f 1/2" S- 1 Widen' 5096 $ 8 , 371 .25 <br /> J 163 SY $ 8.65 $ 1 ,409.955Q% $ T04. 98Tack LS S 730 . 00 S 730 . 00 5096 $ <br /> 365A0 �4" Sidewalk 5' wide <br /> 3400 SF $ 2,70 $ 9, 1 $0.00 8096 $ 1 836 00 <br /> Ofi3ite Tohl $ 82148.05 Balance 31, 717. 83 r <br /> VI. LANDSCAPE BUFFER . 564 LF TOTAL LENGTH DOUBLE FRONT AG <br /> A Canopy Trees (6j100 LF Q t3W LF) 40sss_ each $ 225.00 $ 9,D00. 00 Q96 $ 9,000 . 00 <br /> t3. Understory Trees (31100 LF664 LF) 20 each S 90.00 S 1 ,800. 00 096 $ 1 ,80Q. 00 <br /> C. Shrubs (24/1 (m LF 664 LFA 15B each Is 8. 50 $ 1v351 .50 <br /> 0% $ 1351 .30 <br /> Landz in tohl $ 12, 151 .$0 Balance i � z <br /> k <br /> vrl. ROFESsiONAL `' A 0 k 16 <br /> A Survey: sta7PCP;(* <br /> -buflts 1 LS $ 71500. 0015 7,SOO. QO <br /> S. Survey: SeComer 1 LS $ 1 ,.250. 001 250. 00 50% S 3 750.00 <br /> C . Engineer. ions 1 80% $ 250. 00 <br /> LS $ 7 , 5pQ.00 $ 7,500. 00 80% S 1 , 500. 00 � • IO� dS <br /> D . Soils Testing 1 LS S 4, 600 .00 S 4 ,500 . 00 8pgt; g 900. 00 <br /> I lilts . Profeasionai Tota! : 20 750. <br /> 00 Balance S6, 400. 00 <br /> Balance SUBTOTAL $ 100,341 .13 <br /> a ° • ORIGINAL 15% BONE) AMOUNT <br /> $ 47,405 .25 <br /> Certil . �y: , . " " n TOTAL $ 147.746.38 <br /> JL.-. , • <br /> vtr ceora; = FL PE# 47529 Date <br /> stay Mcia. Bowies 8, Ast at6 , Inc. <br /> ?455 14th A*We ... •s <br /> /Oro Beach, Florida .3296o <br />