|
INDIAN RIVER COUNTY UTILITIES
<br />ROCKRIDGE SEWER COLLECTION REHABILITATION
<br />TABLE 3: ESTIMATE FOR VACUUM COLLECTION SYSTEM
<br />ASSUMPTIONS
<br />16TH ST
<br />15TH PL
<br />8"
<br />300
<br />300
<br />Project Number:
<br />$45
<br />071415.03
<br />6TH AVE
<br />8 INCH SERVICE CONNECTION EA. HOME
<br />15TH PL
<br />6"
<br />Date
<br />of Esitmate:
<br />Ln Ft
<br />14 -Mar -05
<br />$12,000
<br />1 COLLECTION
<br />CHAMBER PER 4 HOMES -
<br />6TH AVE
<br />Estimate
<br />By:
<br />600
<br />DBS
<br />$35
<br />SOME ROCK EXCAVATION
<br />MAY BE
<br />REQUIRED
<br />15TH ST
<br />4"
<br />520
<br />520
<br />Ln Ft
<br />$35
<br />GRADE IN
<br />AREA IS ESSENTIALLY
<br />FLAT
<br />16TH ST
<br />4"
<br />520
<br />520
<br />Ln Ft
<br />$35
<br />ITEM
<br />FROM
<br />TO
<br />PIPE
<br />LENGTH
<br />UNIT
<br />520
<br />UNITS
<br />UNIT
<br />ITEM
<br />DESCRIPTION
<br />16TH ST
<br />15TH ST
<br />SIZE
<br />OF RUN
<br />QTY
<br />Ln Ft
<br />$35
<br />COST
<br />COST
<br />16TH ST
<br />15TH ST
<br />4"
<br />(inches)
<br />(feet)
<br />Ln Ft
<br />$35
<br />$18,200
<br />WEST of 3RD AVE
<br />16TH ST
<br />PIPING NORTH OF
<br />17TH STREET
<br />520
<br />520
<br />Ln Ft
<br />$35
<br />$18,200
<br />15TH ST
<br />3RD AVE
<br />4TH CT
<br />EAST of 6TH AVE
<br />N END
<br />17TH ST
<br />4"
<br />520
<br />520
<br />Ln
<br />Ft
<br />$35
<br />$18,200
<br />EAST of 5TH CT
<br />N END
<br />17TH ST
<br />4"
<br />520
<br />520
<br />Ln
<br />Ft
<br />$35
<br />$18,200
<br />5TH AVE
<br />N END
<br />17TH ST
<br />4"
<br />520
<br />520
<br />Ln
<br />Ft
<br />$35
<br />$18,200
<br />17TH ST
<br />5TH AVE
<br />6TH AVE
<br />4"
<br />550
<br />550
<br />Ln
<br />Ft
<br />$35
<br />$19,250
<br />PIPING BETWEEN
<br />16TH AND 17TH STREETS
<br />14TH ST
<br />15TH ST
<br />4"
<br />520
<br />520
<br />Ln Ft
<br />$35
<br />16TH PL
<br />W END
<br />6TH AVE
<br />4"
<br />600
<br />600
<br />Ln
<br />Ft
<br />$35
<br />$21,000
<br />6TH AVE
<br />17TH ST
<br />16TH ST
<br />4"
<br />650
<br />650
<br />Ln
<br />Ft
<br />$35
<br />$22,750
<br />WEST of STH CT
<br />17TH ST
<br />16TH ST
<br />4"
<br />520
<br />520
<br />In
<br />Ft
<br />$35
<br />SIA 9nn
<br />WEST of 5TH AVE
<br />17TH ST
<br />16TH ST
<br />4"
<br />600
<br />600
<br />Ln
<br />Ft
<br />$35
<br />$21,000
<br />WEST of 4TH CT
<br />17TH ST
<br />16TH ST
<br />4"
<br />520
<br />520
<br />Ln
<br />Ft
<br />$35
<br />$18,200
<br />WEST of 4TH AVE
<br />17TH ST
<br />16TH ST
<br />4"
<br />520
<br />520
<br />Ln
<br />Ft
<br />$35
<br />$18,200
<br />WEST of 3RD CT
<br />17TH ST
<br />16TH ST
<br />4"
<br />520
<br />520
<br />Ln
<br />Ft
<br />$35
<br />$18,200
<br />16TH ST
<br />E. 3RD CT
<br />5TH AVE
<br />4"
<br />800
<br />800
<br />Ln
<br />Ft
<br />$35
<br />$28,000.
<br />16TH ST
<br />5TH AVE
<br />6TH AVE
<br />6"
<br />600
<br />600
<br />Ln
<br />Ft
<br />$35
<br />$21,000
<br />16TH ST
<br />W END
<br />6TH AVE
<br />4"
<br />600
<br />600
<br />Ln
<br />Ft
<br />$35
<br />$21,000
<br />PIPING BETWEEN 15TH AND 16TH STREETS
<br />6TH AVE
<br />16TH ST
<br />15TH PL
<br />8"
<br />300
<br />300
<br />Ln Ft
<br />$45
<br />$13,500
<br />6TH AVE
<br />15TH ST
<br />15TH PL
<br />6"
<br />300
<br />300
<br />Ln Ft
<br />$40
<br />$12,000
<br />NORTH of 15TH PL
<br />W END
<br />6TH AVE
<br />4"
<br />600
<br />600
<br />Ln Ft
<br />$35
<br />$21,000
<br />WEST of 5TH CT
<br />16TH ST
<br />15TH ST
<br />4"
<br />520
<br />520
<br />Ln Ft
<br />$35
<br />$18,200
<br />WEST of 5TH AVE
<br />15TH ST
<br />16TH ST
<br />4"
<br />520
<br />520
<br />Ln Ft
<br />$35
<br />$18,200
<br />WEST of 4TH CT
<br />16TH ST
<br />15TH ST
<br />4"
<br />520
<br />520
<br />Ln Ft
<br />$35
<br />$18,200
<br />WEST of 4TH AVE
<br />16TH ST
<br />15TH ST
<br />4"
<br />520
<br />520
<br />Ln Ft
<br />$35
<br />$18,200
<br />WEST of 3RD CT
<br />16TH ST
<br />15TH ST
<br />4"
<br />520
<br />520
<br />Ln Ft
<br />$35
<br />$18,200
<br />WEST of 3RD AVE
<br />16TH ST
<br />3RD CT
<br />4"
<br />520
<br />520
<br />Ln Ft
<br />$35
<br />$18,200
<br />15TH ST
<br />3RD AVE
<br />4TH CT
<br />4"
<br />650
<br />650
<br />Ln Ft
<br />$35
<br />$22,750
<br />15TH ST
<br />4TH CT
<br />6TH AVE
<br />6"
<br />900
<br />900
<br />Ln Ft
<br />$40
<br />$36,000
<br />PIPING BETWEEN 13TH AND 15TH STREETS
<br />WEST of 6TH AVE
<br />14TH ST
<br />15TH ST
<br />4"
<br />700
<br />700
<br />Ln Ft
<br />$35
<br />$24,500
<br />WEST of 5TH CT
<br />14TH ST
<br />15TH ST
<br />4"
<br />520
<br />520
<br />Ln Ft
<br />$35
<br />$18,200
<br />W EST of 5TH AVE
<br />14TH ST
<br />15TH ST
<br />4"
<br />520
<br />520
<br />Ln Ft
<br />$35
<br />$18,200
<br />WEST of 4TH CT
<br />13TH ST
<br />15TH ST
<br />4"
<br />1,300
<br />1,300
<br />Ln Ft
<br />$35
<br />$45,500
<br />WEST of 4TH AVE
<br />13TH ST
<br />15TH ST
<br />4"
<br />1,200
<br />1,200
<br />Ln Ft
<br />$35
<br />$42,000
<br />WEST of 3RD CT
<br />13TH ST
<br />15TH ST
<br />4"
<br />1,200
<br />1,200
<br />Ln Ft
<br />$35
<br />$42,000
<br />3RD CT
<br />14TH ST
<br />15TH ST
<br />4"
<br />600
<br />600
<br />Ln Ft
<br />$35
<br />$21,000
<br />14TH PL
<br />E END
<br />3RD CT
<br />4"
<br />500
<br />500
<br />Ln Ft
<br />$35
<br />$17,500
<br />14TH ST
<br />E END
<br />3RD CT
<br />4"
<br />650
<br />650
<br />Ln Ft
<br />$35
<br />$22,750
<br />NON -PIPING ITEMS REQUIRED
<br />4 -INCH DIVISION VALVES
<br />15
<br />EACH
<br />$1,300
<br />$19,500
<br />6 -INCH DIVISION VALVES
<br />10
<br />EACH
<br />$1,600
<br />$16,000
<br />8" SERVICE CONNECTIONS
<br />TO COLLECTION CHAMBERS
<br />413
<br />EACH
<br />$1,400
<br />$578,200
<br />COLLECTION CHAMBERS
<br />(ONE PER FOUR HOUSEHOLDS)
<br />104
<br />EACH
<br />$3,500
<br />$364,000
<br />INSPECTION PORTS
<br />10
<br />EACH
<br />$750
<br />$7,500
<br />VACUUM / PUMP STATION
<br />1
<br />EACH
<br />$250,000
<br />$250,000
<br />BIOFILTER SYSTEM
<br />1
<br />EACH
<br />$75,000
<br />$75,000
<br />EMERGENCY GENERATOR/ ATS
<br />1
<br />EACH
<br />$100,000
<br />$100,000
<br />Air Intake System
<br />413
<br />EACH
<br />$500
<br />$206,500
<br />building for the vacuum station (24x32)
<br />768
<br />SF
<br />$135
<br />$103,680
<br />Abandonment of existing septic/wetwells
<br />1
<br />LS
<br />$175,000
<br />$175,000
<br />Land Cost @ $100,000/acre
<br />0.5
<br />EACH
<br />$100,000
<br />$50,000
<br />SUBTOTAL
<br />$2,692,880
<br />CONTINGENCY
<br />20%
<br />$538,576
<br />ENGINEERING FEES
<br />10%
<br />$269,288
<br />TOTAL (Rounded value)
<br />_
<br />$3,500,000
<br />'
<br />PER
<br />SERVICE
<br />$8,475
<br />
|