My WebLink
|
Help
|
About
|
Sign Out
Home
Browse
Search
2005-328p
CBCC
>
Official Documents
>
2000's
>
2005
>
2005-328p
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
8/10/2016 1:41:56 PM
Creation date
9/30/2015 9:16:29 PM
Metadata
Fields
Template:
Official Documents
Official Document Type
Contract
Approved Date
10/04/2005
Control Number
2005-328P
Agenda Item Number
7.JJ.
Entity Name
The Center for Emotional and Behavioral Health
Subject
Camp Manatee Therapeutic Summer Camp
Children's Services Advisory Grant Contract
Supplemental fields
SmeadsoftID
5207
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
54
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
View images
View plain text
1 , center for Emotional & Behavioral Health/ Camp Manatee <br /> UNIFORM GRANT APPLICATION <br /> BUDGET NARRATIVE WORKSHEET <br /> IMPORTANT: The Budget Narrative should provide details to justify the amount requested in each line item of the budget for your <br /> program. From this worksheet, your figures will be linked to the Total Agency Budget, Total Program Budget and Funder Specific <br /> Budget Forms. <br /> AGENCY/PROGRAM NAME : Center for Emotional & Behavorial Health/ Camp Manatee <br /> FUNDER : IRC -CSAC <br /> CAUTION : Do not enter any figures where a cell is colored in dark blue - Formulas and/or links are in place. Gray areas should <br /> be used for calculations and to write information only. <br /> R£VENU S «r Propo3ed Total Pr+cscjrar}1 a ` z ►ci"' 4(`x <br /> A j S :j <br /> GLLCIRA�AyIL�a, B('/' e ` tl,YF <br /> REV <br /> 1 Children's Services Council-St. Lucie <br /> 2 Children's Services Council-Martin <br /> 3 Advisory Committee-Indian River 20,000.00 20,000.00 167,818. 13 <br /> . 4 United WayrSt Lucie County <br /> 5 United Way4Urtin County, <br /> 6 United Way-Indian River County , : <br /> 7 Department of Children & Families <br /> 8 County Funds <br /> 9 Contributions-Cash 200.00 200.00 <br /> 10 Program Fees 109000.00 300tDO0.00 <br /> 11 Fund Raising Events-Net <br /> 12 Sales to Public - Net <br /> 13 Membership Dues <br /> 14 Investment Income <br /> 15 Miscellaneous <br /> 16 Legacies S Bequests 29000.00 2,000.00 <br /> 17 Funds from Other Sources <br /> 18 Reserve Funds Used for Operating <br /> 19 le-Kind Donations- IRMH 199644.81 <br /> 20 TOTAL REVENUES <br /> dwsn't induft Him 19 $32 00.00 $20,000. $74701018:13 <br /> ©CPEiVD/TI�RES *WAYAREM FOR Proposed Tota/ Program F tnder r c <br /> at+Etrer tue ower W u ? <br /> tu . Budget , Budgpt' � r wd, : � <br /> 21 Salaries - (must complete chart on next page 35,261 .89 18v578.73 49202409.27 <br /> 22 FICA - Total salaries x 0.0765 7.65% 2,697.53 11421 .2 3219484.31 <br /> Retirement nua pension Tor qua <br /> 23 staff L 3.92% 722.81 0.00 164,734.44 <br /> Liffieffleatth - e Ica n - erm <br /> 24 Disab 1 13.2 . 2o446.86 0.00 537,659.71 <br /> Workers Compensatioa - # employees x <br /> 25 rate 1 .66 306.09 0. 69,759.99 <br /> Florida unemployment - W pr. <br /> 26 employees x $7,000 x UCT-6 rate 0. 17% 31 .35 0. 71144. 10 <br /> B-1 <br /> 5/172005 <br />
The URL can be used to link to this page
Your browser does not support the video tag.