My WebLink
|
Help
|
About
|
Sign Out
Home
Browse
Search
2007-437A
CBCC
>
Official Documents
>
2000's
>
2007
>
2007-437A
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
6/29/2016 11:54:38 AM
Creation date
9/30/2015 11:32:31 PM
Metadata
Fields
Template:
Official Documents
Official Document Type
Contract
Approved Date
12/18/2007
Control Number
2007-437A
Agenda Item Number
7.O.
Entity Name
Gifford Youth Activity Center
Subject
Summer Cultural Camp Program
Area
4875 43rd. Ave.
Supplemental fields
SmeadsoftID
6752
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
58
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
View images
View plain text
GVAC - Cultural Camp Program <br /> UNIFORM GRANT APPLICATION <br /> BUDGET NARRATIVE WORKSHEET <br /> IMPORTANT: The Budget Narrative should provide details to justify the amount requested in each line item of the budget for your <br /> program. From this worksheet, your figures will be linked to the Total Agency Budget, Total Program Budget and Funder Specific <br /> Budget Forms. <br /> AGENCYIPROGRAM NAME : Gifford Youth Activity Center - Cultural Camp <br /> FUNDER: Children's Services of Indian River County <br /> CAUTION : Do not enter any figures where a cell hI colored inffi dark blue - Formulas and/or links are in place. W Gray areas should <br /> I be used for calculations and to write information only. <br /> orwrneFas roa <br /> AXO=Nv0vEseAoLmmx osed Total Program FunderfalAgencyREVENUES Budget Budget Budget <br /> ProP To <br /> - cateuunorul <br /> 1 Children's Services Council-St. Lucie 0.0 <br /> 2 Children's Services Council-Martin 0.00 <br /> 3 Advisory Committee-Indian River 30,000.00 30,000.00 174,000.00 <br /> 4 United Way-St Lucie County 0.00 <br /> 5 United Way-Martin County 0.00 <br /> 6 United Way-Indian River County 0.00 0.00 90,000.00 <br /> 7 Department of Children & Families 0.00 <br /> 8 County Funds 0.00 0.00 280,000.00 <br /> 9 Contributions-Cash 0.00 0.00 268, 123.00 <br /> 10 Program Fees 0.00 0.00 76,500.00 <br /> 11 Fund Raising Events-Net 0.00 0.00 60,000.0 <br /> 12 Sales to Public - Net 0.00 <br /> 13 Membership Dues 0.00 0.00 6,300.00 <br /> 14 Investment Income 0.00 <br /> 15 Miscellaneous 0.00 0.00 1 ,598.09 <br /> 16 Legacies & Bequests 1 0.00 <br /> 17 Funds from Other Sources 1 0.00 <br /> 18 Reserve Funds Used for Operating 10,669.500.00 207,000.00 <br /> 19 In-Kind Donations (Not included in total) 0.00 OAD 30,000.00 <br /> 20 TOTAL REVENUES <br /> (doesnl include line l9) $40,669.50 $30,000.00 $1 ,163,521 .09 <br /> 1 11 A B C D <br /> EXPENDITURES emV^ yok Proposed Total Program Funder Specific Total Agency <br /> eg 0m_, <br /> Isiwwcnr.cuuTroaslBudget , Budget Budget <br /> 21 Salaries - (must complete chart on next page) 5,743.501 0.00 567,650.00 <br /> Salary <br /> 22 FICA - Total salaries x 0.0765 7.650/ 439.38 0.00 47,250.00 <br /> e remen - Annual pension for qualified - <br /> 23 staff 0.00 11 ,262.22 <br /> LITGIHFMff-lVreUrCffM'gniav�non-term <br /> 24 Disab. - 0.00 29,09628 <br /> WorKers o empioyees x <br /> 25 rote 4.140A 237.78 0.00 25,570.71 <br /> on a Unemployment - 4 prole e <br /> 26 employees x $7,000 x UCT-6 rate - 2.99% 120.041 0.001 12,908.88 <br /> POSALARIES ON LISTING Gross Annual B C % of Gross Annual <br /> of Salary on Proposed <br /> Salary program .Funder Specific Budget ' Sa7aryc <br /> Position Title/ TotafHrzAvk (Agency) - Requesfed(C(A) <br /> Example: Executive Director/40hrs 70,000.00 -:10,000.00 5,000.00 7. 14% <br /> sm20o7 a-t <br />
The URL can be used to link to this page
Your browser does not support the video tag.