Laserfiche WebLink
Table V- 14 <br /> Annual Impact Fee Revenue Estimates <br /> " earputan , � 1'ou>ati�iu c t tai N <br /> P s� e�eztaes , ; <br /> 2004 1263796 <br /> 2005 1285768 1 , 972 $419 , 009 <br /> 2006 130 , 771 2 , 003 $4253596 <br /> 2007 1329806 2 , 035 $432 , 396 <br /> 2008 134 , 871 29065 $438 , 770 <br /> 2009 136, 969 2 , 098 $4459782 <br /> 2010 139 , 100 25131 $452 , 794 <br /> 2011 1413496 2 , 396 $ 509 , 101 <br /> 2012 1435933 29437 $ 517, 812 <br /> 2013 146 ,413 29480 $ 526 , 949 <br /> 2014 148 , 935 2 , 522 $ 5359873 <br /> 2015 151 , 500 29565 $ 545 , 010 <br /> 2016 153 , 865 2 , 365 $ 502 , 514 <br /> 2017 156 ,267 29402 $ 5105376 <br /> 2018 1585706 29439 $ 5183237 <br /> 2019 161 , 184 25478 $ 526 , 524 <br /> 2020 163 , 700 29516 $ 534 , 598 <br /> 2021 165 , 976 2 ,276 $483 , 603 <br /> 2022 168 , 283 2 , 307 $490 , 190 <br /> 2023 1703623 29340 $4979202 <br /> 2024 172 , 995 29372 $ 5043001 <br /> 2025 175 ,400 21405 $ 5115013 <br /> $ 105327 , 350 <br /> Fee per functional resident(4) $242 . 94 <br /> Fee per resident(5) $212 . 48 <br /> ( 1 ) Source : Section II , Table II- 1 (some of the years are not shown in Table II- 1 . <br /> Calculations are on based growth rate used in BEBR medium population <br /> projections .) <br /> (2) Additional population per year. <br /> (3 ) New population (Item 2) multiplied by fee per resident (Item 5 ) . <br /> (4) Source : Table V- 11 <br /> (5) To convert the fee per functional resident to fee per resident, fee per functional <br /> resident (Item 4) multiplied by functional population from Table V-4 and divided by <br /> the population from Table V-4 . <br /> As mentioned above, the impact fee revenue projections are based on population growth <br /> estimates . For impact fee purposes, revenue projections serve only as an overall <br /> Tindale- Oliver & Associates , Inc . Indian River County <br /> February 2005 V- 17 Impact Fee Study <br />