Laserfiche WebLink
Table IX =3 <br /> Total Impact Cost per Student <br /> � . <br /> � A <br /> Facility Impact Cost per Student <br /> Facility Cost per Student Station" ) $ 16,644. 54 $ 19,074.68 $24,957 .04 $21 ,897. 13 <br /> Projected Student Capacity for 2008/09 School Year(Z) 8,252 3,584 31621 15,457 <br /> Total Cost for All Students(s) $ 13713501744 $681363,653 $90,3699442 $296,0831839 <br /> Projected Students for 2008/09 School Year(') 75548 45074 4,866 16,488 <br /> Distribution of Projected Students for 2008/09 School YearI 45 . 8% 24. 7% 29. 5% 100.00/0 <br /> Weighted Average Total Facility Impact Cost per Students) $ 18, 196.971 S16,780.471 $189571 .61 $ 17,957.54 <br /> Debt Impact Cost per Student <br /> Five-Year Average Annual Debt for Capital Expansion(2) - $ 1 ,2521902 <br /> Average Annual Students for 2004/05 through 2008/0916) 16,266 <br /> Amount Financed per Student $77.03 <br /> Average Cost of Financing 5% <br /> Annual Interest $3 . 85 <br /> Capitalization Period, Years 25 <br /> Present Value Interest of Debt per Studenten $54.28 <br /> Total Impact Cost per Student(s) <br /> ( 1 ) Source : Table IX-2 <br /> (2) Source : School District, IRC <br /> (3 ) The total cost per student station (Item 1 ) multiplied by the projected student capacity for <br /> the 2008/09 (Item 2 ). <br /> (4) The distribution of projected students for the 2008/09 school year is calculated by dividing <br /> the projected number of students for the 2008/09 school year for each school type by the <br /> total projected students for the 2008/09 school year. <br /> ( 5 ) The weighted total facility impact cost per student by school type is calculated by dividing <br /> the total cost for all students for each school type (Item 3 ) by the respective projected <br /> number of students for each school type. <br /> (6) The five-year average annual number of students (for the 2004/05 through 2008/09 school <br /> years ) is used to determine the five-year average debt per student for that same time period. <br /> Note that the five-year average annual student figure is different than the total projected <br /> students for the 2008/09 school year, which is derived using information from the State of <br /> Florida Department of Education Preliminary Capital Outlay FTE Forecast for Facilities <br /> Planning for IRC . <br /> (7) The present value of the interest paid on the debt per student at 5 percent interest over a <br /> period of 25 years . <br /> ( 8) The total impact cost per student is the sum of the weighted total facilities impact cost per <br /> student (Item 5 ) and the present value interest of debt per student (Item 7) . <br /> Credit Component <br /> In addition to the school impact fees, other revenues generated by new development that <br /> are used towards capital expansion of school facilities must be considered in the credit <br /> component of the school impact fee . This ensures that each new residential development <br /> pays the appropriately calculated impact fee based on the type of housing unit, less any <br /> additional revenues included as part of the impact fee credit . A credit for school impact <br /> Tindale-Oliver & Associates, Inc . Indian River County <br /> February 2005 IX-9 Impact Fee Study <br />