Laserfiche WebLink
Table IXA I <br /> Annual Impact Fee Revenue Estimates <br /> 020044 126, 796 <br /> 2005 1289768 1 , 972 $ 153419926 <br /> 2006 1309771 2 , 003 $ 19363 , 021 <br /> 2007 1329806 29035 $ 1 , 384 ,797 <br /> 2008 134, 871 29065 $ 1 ,405 ,212 <br /> 2009 136 , 969 2 , 098 $ 11427, 668 <br /> 2010 1395100 29131 $ 1 ,450 , 124 <br /> 2011 1419496 29396 $ 196305454 <br /> 2012 1435933 29437 $ 196589354 <br /> 2013 1465413 29480 $ 196875615 <br /> 2014 148 , 935 25522 $ 15716, 196 <br /> 2015 1519500 29565 $ 19745 ,457 <br /> 2016 1539865 2 , 365 $ 1 ,6095359 <br /> 2017 156 , 267 25402 $ 196349537 <br /> ,* 2018 158 , 706 25439 $ 156599715 <br /> 2019 1619184 2 ,478 $ 196869254 <br /> 2020 1639700 2 , 516 $ 1 ,712, 113 <br /> 2021 1659976 2 , 276 $ 19548 , 795 <br /> 2022 1 %283 2 , 307 $ 135695890 <br /> 2023 1709623 2 , 340 $ 155929347 <br /> 2024 172 ;995 27372 $ 196149122 <br /> 2025 175 ,400 29405 $ 196367578 <br /> $33 , 074 , 534 <br /> Fee per residential unit4) $ 19532 . 47 <br /> Fee per resident(5) $680 .49 <br /> ( 1 ) Source : Section II, Table I1- 1 (some of the years are not shown in Table 11- 1 . <br /> Calculations are on based growth rate used in BEBR medium population <br /> projections) . <br /> (2) Population growth per year, based annual population in Item 1 . <br /> (3 ) New population (Item 2) multiplied by fee per resident (Item 5 ) . <br /> (4) Net impact cost per student (Source : Table IX-7) multiplied by the average number <br /> of students per residential land use (Source : Table IX- 8) . <br /> (5 ) To convert the fee per residential unit to fee per resident, the fee per residential unit <br /> (Item 4) is divided by the weighted average number of residents per unit (from Table <br /> 1I-6). <br /> Tindale-Oliver & Associates , Inc . Indian River County <br /> February 2005 IX47 Impact Fee Study <br />