Laserfiche WebLink
Comprehensive Plan Capital Improvements Element <br /> Interest $ 1 .745350 $ 148,638 $266,492 $71 ,400 $1 ,633,512 $664633 <br /> 2009 Principal $ 1 ,395,000 $490,000 $720,000 $1 , 170,000 $ 1 ,015,000 $560000 <br /> Total $3, 140,350 $638,638 $986,492 $ 1 ,241 ,400 $2,648,512 $ 1 ,224,633 <br /> Balance $31 ,300.000 $3,685,000 $5.955.000 $ 1,210,000 528,780000 $ 12,895,000 <br /> Interest 51,668,625 $135, 164 $240,573 $36,300 $ 1 ,580,225 $642,233 <br /> Principal $ 1 ,475.000 $510,000 $745.000 $ 1 ,210,000 $ 1 ,070,000 $585,000 <br /> 2010 <br /> Total $3, 143,625 $645, 164 $985,573 $ 1,246,300 $2,650,225 $1 ,227,233 <br /> Balance $29,825,000 $3, 175,000 $5,210,000 $0 $27,710,000 $ 12,310,000 <br /> Interest $ 1 ,587,500 $ 119.864 $213 ,007 $ 1 ,524.050 $618.833 <br /> 2011 Principal $ 1 ,555,000 5520,000 $780,000 $ 1 ,125,000 5605,000 <br /> Total $3, 142,500 $639,864 $993,007 52,649,050 $ 1 ,223,833 <br /> Balance $28,270.000 $2.655,000 $4,430.000 526,585,000 $ 11,705,000 <br /> Interest 51,501,975 $102,964 $ 183,368 $ 1 ,462,175 $593,423 <br /> Principal $ 1 ,640,000 $535,000 $810,000 <br /> 2012 $ 1 , 185,000 $630.000 <br /> Total $3,141 ,975 $637,964 $993,368 $2,647, 175 $1223,423 <br /> Balance $26,630,000 $2, 120,000 $3,620,000 $25,400,000 $ 11 ,075,000 <br /> Interest $ 1 .411 .775 $83, 169 $ 151 . 777 $ 1 .397,000 $566333 <br /> 2013 Principal $ 1 ,730,000 5555 .000 5845,000 $ 1 ,255,000 $655,000 <br /> Total 53, 141 ,775 $638, 169 $996,777 $2,652,000 $ 1221 ,333 <br /> Balance $24,900,000 51,565,000 $2,775,000 $24, 145.000 $10420,000 <br /> Interest $1 ,316,250 $62,356 $ 117,978 <br /> $ 1 ,327,975 $537, 513 <br /> $ 1 ,825,000 $580,000 $885,000 <br /> 2014 Principal $ 1 ,320,000 $685,000 <br /> Total $3, 141 ,250 $642,356 $ 1,002,978 $2,647,975 $ 1222,513 <br /> Balance 523 .075 .000 $985,000 $ 1,890,000 $22,825,000 $9,735,000 <br /> Interest $ 1 ,216,250 $39,881 $80,807 $ 1 ,255,375 5501550 <br /> Principal $ 1 ,925.000 $600,000 $925,000 $ 1,395,000 $725,000 <br /> 2015 <br /> Total $3, 141 ,250 $639,881 $ 1 ,005.807 $2,650375 51 ,226,550 <br /> Balance $21 , 150,000 $385,000 $965,000 $21 .430,000 $9.010.000 <br /> Interest $ 1 , 110375 S15,881 541 ,495 51, 178,650 $463,488 <br /> Community Development Department Indian River County <br /> 37 <br />