|
Cost Estimate for
<br /> The Lakes at Sandridge
<br /> Phase I
<br /> Storm Sewer
<br /> 15" HDPE LF 80 $ 12. 00 $ 960.00 A80%
<br /> 18" DDPE $768. 00 $ 192 .00
<br /> LF 1,260 $ 16. 00 $ 20, 160.00 $ 16, 128. 00 $ 4032.00
<br /> 24" HDPE FL 140 $ 21 .00 S 2,940.00 15" Corrigated Aluminum pipe FL 360 $ 19. 00 $ 6,840.00
<br /> $2,352.00 S 588.00
<br /> 30" Cortigated Aluminum Pipe FL 20 $5,472.00 S 1,368.00
<br /> $ 39.50 $ 790.00 80% $632.00 S 158.00
<br /> Concrete Jacket EA 1 $ 700. 00 $ 700.00 80%
<br /> 30" IMPE $560. 00 S 140.00
<br /> LF 340 $ 31 . 00 $ 10,540.0080°/" $82432.00 $ 2, 108.00
<br /> 15" RCP CL III LF 96 $ 18.00 $ 1,728.00 80'/0
<br /> lg" RCP CL III $ 1,382.40 $ 345.60
<br /> LF 480 $ 19.75 $ 9,480.00 80%
<br /> 30" RCP CL III 579584.00 $ 17896.00
<br /> LF 464 $ 46.00 $ 21,344.00 80%
<br /> 18" MES $ 17,075.20 $ 4268.80
<br /> 24" MESEA 7 $ 375.00 S 29625.00 80% $27100.00 S 525.00
<br /> EA 1 $ 450. 00 S 450.00 80%
<br /> 30" MES $360. 00 S 90.00
<br /> EA 3 S 525.00 S 1,575.00 80% $ 12260.00 S 315.00
<br /> TYPE "C" Inlet EA 3 $ 1 ,200.00 S 3,600. 00 80%
<br /> TYPE "D" Inlet $2,880.00 $ 720.00
<br /> EA 1 S 1,500.00 $ 1,500.00 80% $ 1,200.00 S 300.00
<br /> Miami Curb Inlet EA 18 $ 1,350.00 S 24,300.00 80%
<br /> Double Miami Curb Inlet $ 19,440.00 S 4,860.00
<br /> EA 1 $ 1,750. 00 $ 1,750.00 80% $ 1 ,400. 00 $ 350.00
<br /> Storm MH EA 2 $ 11650 On S 3,300.00 800/9 529640.00 S 660.00
<br /> 48" RCP CL III
<br /> LF 13 $ 100.00 is 1,300.00 80°/" $1,040.00 S 260.00
<br /> Remove & Replace Headwall LS 1 $ 12500.00 $ 1,500.00 80%
<br /> 51,200.00 S 300.00
<br /> Subtotal 5117,382.00 591,665.60 S 23,476.40
<br /> Site Work
<br /> Clear, Grind & Haul Perimeter EA 4 $ 21500. 00 $ 102000.00 80% $ 8,000:00 $2000.00
<br /> Ship Site and Bury ,
<br /> CY 465425 $ 1 . 75 $ 81 ,243. 75 80% $ 64,995.00 S16,248. 75
<br /> Cut and Fill Onsite CY 1762590 $ 1 .50 $264,885.00 70% $ 185,419.50 579,465.50
<br /> Export (Lose on Site-No Charge) CY 5,373 $0.00 $0.00 0% $0.00 $0.00
<br /> Finish Grade Lots & Gr Area (ITime)IIILS 1 S 10,000.00 $ 10,000.00 0%
<br /> Silt Fence $0.00 5107000.00
<br /> LF 77030 S 1 . 50 $ 10,545.00 40% $ 41218.00 $6,327.00
<br /> Subtotal $376,673.75 S 262,632. 50 S 114,041 .25
<br /> Asbpalt Paving (Off-Site)
<br /> Remove Existing Shoulder SY 850 $ 7.50 S 69375.00 0%
<br /> $0.00 $ 69375.00
<br /> 12" Stabilized Su
<br /> e SY 11,410 $ 2.50 $ 28,525.00 00/0 $0.00 $ 28,525.00
<br /> 8" Roadbase & Prime SY 7,930 $ 7.00 $ 55,510.00 0%
<br /> 1 " Type S-3 wfFack 50.00 S 552510.00
<br /> SY 79930 $ 4.00 S 31,720.00 00/" $0.00 $ 312720.00
<br /> 1 142 Type S-1 SY 7,930 $ 6. 00 $ 47,580.00 0%
<br /> 4' Paved Shoulder $0.00 $ 47,580.00
<br /> SY 12990 $ 3.25 $ 6,467.50 0% $0.00 $ 67467.50
<br /> Type "F" Curb LF 360 $ 7.50 $ 2,700.00 0%
<br /> II "D" Curb LF 310 $ 7.00 $ 2, 170.00 0% $0 00 S 2,700.00
<br /> 5" Sidewalk $0.00 $ 22170.00
<br /> SF 127350 $ 3 . 00 $ 37,050.00 0'/0 $0.00 $ 37,050.00
<br /> Handicap Ramp EA 2 S 200.00 $ 400.00 00/0
<br /> Swage & pavement Markings LS 1 $ 13,000.00 $ 13,000.00 00/0 $0.00 $ 400.00
<br /> $0.00 $ 13,000.00
<br /> Subtotal $231,497.50 $0. 00 5 231 ,497. 50
<br /> onsite Paving
<br /> 8" Stabilized Subgrade SY 119000 $ 2.00 S 22,000. 00 80%
<br /> 6" Road Base and Prime $ 17,600.00 $ 42400. 00
<br /> SY 10,520 $ 6.00 S 63, 120.00 60%
<br /> I " Type S-3 Asper $37,872.00 $ 25,248. 00
<br /> SY 91860 S 4.00 $ 39,440.00 0% $0.00 $ 391440.00
<br /> 2" Miami Curb LF 6,930 $ 7.00 S 48, 510. 00 80%
<br /> 4' Sidewalks $38,808.00 $ 91702.00
<br /> SF 272720 $ 3 .00 $ 83, 160.00 0% $0.00 $ 83, 160.00
<br /> Handicap Ramp EA 8 $ 200.00 $ 1,600.00 00/0
<br /> $0.00 $ 11,600.00
<br /> Signage & Pavement Marking LS 1 $ 5,250.00 $ 5,250.00 0% $0.00 $ 5,250. 00
<br /> 1 Strip Sod behind Curb SY 770 $ 1 . 50 $ 1, 155.00 0%
<br /> Temp. 'T" Tum arounds $0.00 $ 1, 155.00
<br /> LS 2 $ 17000.00 $ 21000.00 0% $0.00 $ 22000.00
<br /> Subtotal $266,235.00 594,280.00 $ 171 ,955.00
<br />
|