Loading...
HomeMy WebLinkAbout2009-335CHANGE ORDER DATE OF ISSUANCE 11 30 2009 EFFEC 11V'L- llATE 1 130 .'009 O\V'SER Indian Rig er Count COTNTRACTOR \Vharton-Smith. Inc. Construction Group Contract: 1*07-0'3 Prefect: West Regional \V'\V'TF Expansion to 6 MGD )WNFR'S Contract -No: UCP 26?1 ENGlNEE-R'S Contract \o. U7-1 11>.0 F\GI\EER PRS&F.4 3 3S 1'Ol are directed to make the fhlkm ing chamw.N in the Contract Document.: Description: \cld the following items - RCP 1'_ holiting Improvements at existing Clarifiers - S6.79.SS: RCP 20 - Repairs to Exi�tin�, Oxidation Ditch 53.309.96: and RCP 21 - Add Weather Station to plant Total ❑dd to contract = S I S,9 -#6.9t, Reason for Change C_)rder: OWIler re(ILICsted proposals on extra scopes of vcork :Attachment> 1 List clocuntents supportive change) \Wharton -Smith proposal letter dated September 9. X009. RCP 1 RC'P �0 and RCI' � 1. CI IA\GE 1\ CO\ IR:AC`I� PRICE: Ori��inal Cnnu. act Price 5 I(0.00 pct ]ncrca;c tDccna,ci 1-rom pr��ious Cham�e (-hders Counact I'rire prior t<, this Chan��e Order: �Ct III�R'a4' (dc'il'�'a>C) i'f 1111 Chan �� �tl'dCl-. C<n�u-act Prig• r,ith all appro�:d Ch.n�?r Ot'�1er;: CIL\GE 1� CO'�1-[ZACT T(\IES: Ori!inal Contract limes: Substantial Completion: "UO Reade for Boal payment: '30 tdav s or dated Act chan�,c from prc��ious Change Orders No. 0 m Sub>tanfiA Completion: 4> Reade for final payment: 4:1 C'ontracl Times prior to this Chanoc Order: Substantial Completion: 74& Readv for final ldays1 tict increa.z tdecreaset thi. Chang Chdcr: Subsuunial CoIII pletiolt: U(i Reade tin' final 1?a�ment: ���� Ida\'N) Contract 'lintes » ith all appru\ cd Change Orders: Sub>tantial Completion: S3> Reade for sinal pa�menc Shy (days or dates) I.iCDC' 1910-S-I31199h Edition) Pn•h.i;cJ t�� �h L�i:nrr:� Jain; l��nt.a:! Ik�unt�nt> (, mmiurr an,i endo:;cd ht 1 hr i}rncrel C:nLe.nr� �t :A.ncri.� unJ the C�u�. n nrr �rr:uh,;Urn� In�nnur. November 30, 2009 Raj Singh, P.E. PBSU 482 South Keller Road Orlando, Florida 32810 Re: West Regional WWTF Vero Beach, FL Change Order # 4 Dear Mr. Singh: Wharton -Smith, Inc. ct)N5;AAgZ C`F10N GROUP Wharton -Smith, Inc proposes to add the following items to the contractual scope of work: 1) RCP 12 - Lighting Improvements at Existing Clarifiers 2) RCP 20 - Repairs at Oxidation Ditch 3) RCP 21 - Weather Station for plant The total proposal amount is $ 181946.96. This proposal is based on the following: 1. Granting of a 90 day contract time extension to allow time to complete RCP's 12, 20 and 21. The time extension is necessary due to the extended period of time from when these proposals were originally presented to the time when they were approved. 2. Specific inclusions, exclusions and assumptions are included within each proposal (RCP). If you have any questions, please contact me. Sincerely, WHARTON-SMITH, INC. Sean White, P.E. Sr. Project Manager 750 Monroe Road, Sanford, FL 32771 • P.O. Box 471028, Lake Monroe, Florida 32747-1028 • 407-3?1-8410 Summary A w,icwton_S,y,r, Inc PROPOSAL SUMMARY # 12 NOTES 1 REPAIR AND REPLACE LIGHTING FIXTURES IN RESPONSE TO RFI #34A 2 This proposal includes the following items: 3 1) Repair two existing pole mounted fixtures 4 2) Remove the existing light fixtures on Clarifiers #1 & #2 and provide new light fixtures to match 5 lighting on Clarifiers #3 & #4. Existing conduit and wiring will be re -used. 6 7 8 9 The duration for the additional work outlined in this proposal is 0 working days. 101 The Contract Time Extension due to this Change Order is 0 calender days. 1W- 11 MATERIALS TOTAL 12 From Page 2 is - 13 Tax 7.00% $ $ - 14 Markup 15.0% $ $ - 15 $ 16 17L LABOR HRS AVG $1HR TOTAL 181 From Page 3 0 #D!u✓o! $ 19 Markup 15.0% $ $ 20 $ 21 22 TOOLS & EQUIPMENT TOTAL 23 From Page 4 $ 24 Tax 7.00% $ $ 25 Markup 15.0% $ $ 26 $ 27 28 SUBCONTRACTS TOTAL 29 From Page 5 $ 61457.00 30 Markup 5.0% $ 322.85 $ 61779.85 31 $ 6,779.85 32 33 OTHER 7QTY REFERENCE TOTAL 34 Extended Project Overhead 0 Days * Cost Per Day $ 23623.41 $ 35 Additional Insurance 0.00% M + L + T&E + S $ 61779.85 $ 36 Additional Bond 0.00% M + L + T&E + S $ 61779.85 $ 371 Subtotal $ 38 Markup 5.0% $ $ 39 $ 40' 411 FINAL QUOTE TOTAL TOTAL 42 $ 63779.85 44 $ 6,779.85 RCP 12 - Repair -Replace Light Fixtures Page 1 vYriar so,i+�h Inc PG 5 Subcontracts SUBCONTRACT ESTIMATE # SUBCONTRACTOR SCOPE INV TOTAL NOTES 1 Paragon Electric -repair two existing light pole fixtures $ 63457.00 2 -remove light fixtures on existing Clarifiers 3 -install new light fixtures on exist. Clarifiers 4 -re-use existing conduit and wiring 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19. 20 21 22'. 23 24 2511 26 27 28 29, 30 31 32 33 34 35 36 37 38 39 40': 41 42 43 SUBCONTRACT SUBTOTAL TOTAL 44 $ 61457.00 45 $ 69457.00 RCP 12 - Repair -Replace Light Fixtures Page 2 ov IMA A;k> v1R� �-smfih�ierf��c�. Summary PROPOSAL SUMMARY # 20 RCP 20 -Repairs at Oxidation Ditch -rev 1 Page 1 PG 2 Materials A W,,a1cn_SrnMInc. MATERIAL ESTIMATE cows-ravcr�oa� oieovr # MATERIALS INV QTY UNIT UNIT RATE TOTAL NOTES 1 REPLACE LINK SEAL AT 30" PIPE 2 Link Seal 29 ea $ 13.35 $ 387.25 3 Pipe Support 1 ea $ 334.31 $ 334.31 4 $ 5 $ 6 $ 7 $ 8 REPLACE PVC PLATE $ 9 316 SS Anchor Bolts 14 ea E$1 .21 $ 44.94 10 112" Alum Plate 1 ea .85 $ 1,235.85 11 Neoprene 1 roll .11 $ 78.11 13 $ 14 $ 15 $ 16 $ 17, $ 18 $ 19 $ 20 $ 21 $ 22 $ 23' $ 24 $ 25' $ 26 $ 27 $ 28 $ 29 $ 30 $ 31 $ 32 $ 33 $ 34 $ 35 $ 36 $ 371 $ 38 $ 39 $ 40 1 $ 41 LTOTAL 42 43 44 45 MATERIAL SUBTOTAL 46 $ 2,080.47 47 $ 29080.47 RCP 20 - Repairs at Oxidation Ditch -rev 1 Page 2 fv wharron-SrvM t,Inc. ��orarav��or� ptoa�r PG 3 Labor LABOR 11VIATE RCP 20 -Repairs at Oxidation Ditch -rev 1 Page 3 PG 4 Equipment . EQUIPMENT ESTIMATE c.aicwic,_nvcSrn, of I,,,�Ino #I ITOOLS DESCRIPTION REF RATE TOTAL 1 Small Tools 4% Labor Cost $ 744 4% $ 29.76 2 Consumables $1.00 / Labor Hr 24.0 $ 1.00 $ 24.00 3 $ 4 Is 53.76 5 6 EQUIPMENT DESCRIPTION QTY UNIT RATE TOTAL 7 Pickup Truck Day $ 45.00 $ 8 Air Compressor Day $ 45.00 $ 9 Welder Day $ 62.00 $ 10 Trench Box Day $ 280.00 $ 11 Shoring Day $ 30.00 $ 12 $ 13 $ 14 H- 15 RENTALS DESCRIPTION QTY UNIT RATE TOTAL 16 Excavator Cat 320 Day $ 555.00 $ 17 Excavator Cat 325 Day $ 795.00 $ 18 Backhoe Rubber Tire Day $ 295.00 $ 19 Loader 1 314 to 2 cy Day $ 395.00 $ 20 DozerD3 Day $ 332.00 $ 21 Roller Vibrating Drum Day $ 298.00 $ 22 Concrete Pump 4" line Day $ 876.00 $ 23 Compactor diesal Day $ 105.00 $ - 24 Crane 35 Ton RT Day $ 880.00 $ 25 $ 26 27 IFUEL DESCRIPTION Rate REF TOTAL 28 1Equipment Fuel 10% Fueled Equipment Cost 10.00% $ $ - 29 $ - 30 31 32 1EQUIPMENT SUBTOTAL TOTAL 33 $ 53.76 34 35�t: : 1 5176 RCP 20 -Repairs at Oxidation Ditch -rev 1 Page 4 ImAffiv vv wk -Srw hlc. Summary PROPOSAL SUMMARY # 21 # DESCRIPTION NOTES 1 PROVIDE AND INSTALL NEW WEATHER STATION FOR PLANT 2 Provide a complete Weather Station including Datalogger, software and 4 different sensors. 3 Includes new analog input module for PLC, installation, Historical database and HMI screens 4 5 6 7 8 9 The duration for the additional work outlined in this proposal is 0 working days. 10 The Contract Time Extension due to this Change Order is 0 calender days. 11 MATERIALS TOTAL L13 From Page 2 $ - Tax 7.00% $ $ - 14 L Markup 15.0% $ $ 15 $ 16 171 LABOR HRS AVG $1HR TOTAL 18From Page 3 16 $ 28.60 $ 457.60 19 Markup 15.0% $ 68.64 $ 526.24 20 $ 526.24 21 22' TOOLS & EQUIPMENT TOTAL 23 From Page 4 $ 34.30 241 Tax 7.00% $ 2.40 $ 36.71 25 Markup 15.0% $ 5.51 $ 42.21 26 $ 42.21 27 28 SUBCONTRACTS TOTAL 29 From Page 5 $ 73894.00 30 Markup 5.0% $ 394.70 $ 81288.70 31 $ 8,288.70 32 3311 OTHER QTY REFERENCE TOTAL 34 Extended Project Overhead 0 Days' Cost Per Day $ 21623.41 $ 35 Additional Insurance 0.00% M + L + T&E + S $ 8,857.15 $ 361 Additional Bond 0.00% M + L + T&E + S $ 82857.15 $ 37 IS: $ 38 Markup 5.0% $ $ 39i $ 40 41 FINAL QUOTE TOTAL TOTAL 42 $ 81857.15 as $ 89857.15 RCP 21 -Weather Station for plant Page 1 PG 3 Labor LABOR ESTIMATE RCP 21 -Weather Station for plant Page 2 wear �'so,Nm�� PG 5 Subcontracts SUBCONTRACT ESTIMATE # SUBCONTRACTOR SCOPE INV TOTAL NOTES 1 Rocha Controls provide weather station $ 61894.00 2 program the PLC to accept 4 new signals 3 add new HMI screens and historical databases 4 add any weather alarms needed 5 provide a new analog input card in PLC 6 7 8 IParagon Electric install new wires from weather station to $ 11000.00 estimate r12 PLC 14 15 16 17 18 19 201 21 22, 23 24 25� 26 27 28 29 3011 31 32 33 34 35 36 37 38 39 40 41' 42 43 SUBCONTRACT SUBTOTAL TOTAL 44 $ 7,894.00 45 $ 7,894M RCP 21 - Weather Station for plant Page 3 dEj L O HO O n Ono � mmm (n Z # x CD 00000 LC) 0 � 0 3 W CD D O a V < 0 0 o m (D ,N+ �0x-v D OD' O DDx D zmKzm-7Z1DDO 0a< < C.0.7] m pnm nm p� A aam nja�m w.y m m c m aao m m m D < (p 9 Z ncTmu aaa a�£�mF�3-OaaJ ��— rCD m O < T. Oa °�. w` `n m m C La m# O o # A F o °'.:a m °o N Z J� O Z m m a 0 J y w a m o_'; W 3 m O. d .< < D p w F a �` r m w w 9' o q �' m 7 O d o O 0 wo m wm r g n N� Fad < # z a) "' OAntO NAJmOJWOO 0nxO ON�_ONWNm `�OmWcODD wJ w T'a 0 O o a»0 m xSmWNJ . ZzD C z Om Z m �Cp< <CT� n c m m A 1 o x woo om A < n D1< M K0 On .f0�WJmO w O m 0 w fmmO00JJVVO '. N- 3m 1AO K m 0 on D 0 D D O n Z C xC dZ m M w xm m mx ; w rammmANOi m m m nz O <m t2 li <O p O m 0wc Cm xo p rw n» 0 z 0 A cn Ca mxuyN(OUNO CD m O Jm aa 00 0 oO as C > p310 O O - l mm - dd SN mN•- OO-W tt l 'mOJ�NVNN� I,m M' 0 0 W (O (O m 0 O O O � Ea9 fA EA EA Ea9 fA SII m C I m O i , fJ I J I r DZ MCDM y d d w w w w w w w w w w m w ww w w cn w w plSj w w w � D w w w o 0 0 0 0 0 0 0 0 0 0 0 0 0 oo 0 0 o 'o 00 00 1 o v < < < < < < < < < < < < < < < < C m m o m m m m m m m m m m m m m m m m m m m N a a aaa o 0 o a a a a o. a a a a a a a a a a n o aaa I a _. '' en en a vi ei e» a sa e» <n w w _. vi v+ Fn e» v> sn En viEsr ua en ei ei <n v> ea En D > �i m w w m .nNi A c O O m N N J A N <O m m w rn (T W (O W O m W W V m< N O U m N O t0 W A A m W m Of t0 N W W OD W IV O O W N N O Ot W A W NNm O N N W W A W N N m Ip O J m O N W W(J� N N m N J J N v N m m t0 W O O OD J O A m (O N O N O A N m t0 t0 m m m m O b V m W N O w w S J- 3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 D F F F F x F F F F F x x O. 0 (1 G f0 10 J rZi J J J J J o m m m i0 m n i0 z cm 0 0 0 0 0 0 0 0 0 A x W p n m z m m m m m 0 0 O O O z m m m m Z 0 m m O O O O n 0 0 N n m fl 0 'n a.m»» n. �.5; A O j p .m.�� .n O m < (p 0 < < < < < < < G < < < < G #'.m� O O. T z m m D m m m m## m m## m m m m m m m �p ## A Cf Z N Ut # 1 W N r # # V #m N N W' ##### A A A (#D Q� A S r .j ;J '�% m O - -- -m - m -i z o O Z < O o M4 r w D Z ¢ " 2 c m cm m 0 Z 3 < F O m J J r 0 N C 'A m m p RE MEI��JE Bv: +4- ENG-RtAuth 'edsignam�"r Date: APP By OWNER .AuthonzI SiWatur^_1 Peter D. O'ryan, hair Date: December 159 2009 ACTOR t a�uorite� Si&tatttrlow } ate: i f 7""'ofl 7 EJCDC 191U -8-B (1996 edition} Preµarc� fly the Lrgme�rs Joint Contract l�xumenu Comntiuet and eodoned by 71m Gene ral Cnnuartors of America and the Cnastructior. Sp-citicati��ns Institute.