HomeMy WebLinkAbout2005-019RESOLUTION NO. 2005- 019
A RESOLUTION OF INDIAN RIVER COUNTY, FLORIDA,
AMENDING THE FISCAL YEAR 2004-2005 BUDGET.
WHEREAS, certain appropriation and expenditure amendments to the
adopted Fiscal Year 2004-2005 Budget are to be made by resolution pursuant to
section 129.06(2)(a) -(e), Florida Statutes (2004); and
WHEREAS, the Board of County Commissioners of Indian River County
desires to amend the fiscal year 2004-2005 budget, as more specifically set forth
in Exhibit "A" attached hereto and by this reference made a part hereof,
NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF COUNTY
COMMISSIONERS OF INDIAN RIVER COUNTY, FLORIDA, that the Fiscal Year
2004-2005 Budget be and hereby is amended as set forth in Exhibit "A" upon
adoption of this Resolution.
This Resolution was moved for adoption by Commissioner
Davis and the motion was seconded by Commissioner Neuberger ,
and, upon being put to a vote, the vote was as follows:
Chairman Thomas S. Lowther
Vice Chairman Arthur R. Neuberger
Commissioner Sandra L. Bowden
Commissioner Wesley S. Davis
Commissioner Gary C. Wheeler
Aye
Ay e
Absent
Aye
Ay e
The Chairman thereupon declared this Resolution duly passed and adopted
this 11-h day of Rt brwi.ry 2005.
r.�f
Attest ,-0‘.1.
K. Barton, Clerk
By
O:\Budget\Jason\budget amendments 200405\budget amendment resolution.doc
INDIAN RIVER COUNTY, FLORIDA
Board of County Commissioners
Thomas S. Lowther
Chairman
APPROVED AS TO FORM
AN ' LEGAL SUFFICIENCY
// �ii�'i
/"'co
TTORN
T
Resolution No. 2005- 019
Budget Office Approval:
RESOLUTION NO. 2005-019
ibit "A"
Jaso
rown, Budget Director
Budget Amendment: 006
Entry
Number
Fund/ De rtent/
Account Name
Account Number
Increase
Decrease
1.
Revenues
Enterprise Fund/ Shooting Range/
Donations
412038-389401
$1,000
$0
Expenses
Enterprise Fund/ Shooting Range/
Other Promotional
41216175-034820
$1,000
$0
2.
Expenses
Municipal Service Taxing Unit/
Recreation/ Maint. Other Equip.
00410872-034690
$42,163
$0
Municipal Service Taxing Unit/
Reserve for Contingencies
00419981-099910
$0
$42,163
3.
Revenues
Municipal Service Taxing Unit/ Tree
Ordinance Inspection Fee
004032-329020
$44,039
$0
Expenses
Municipal Service Taxing Unit/ Env.
Planning/ Regular Salaries
00420724-011120
$17,396
$0
Municipal Service Taxing Unit/ Env.
Planning/ Social Security
00420724-012110
$1,079
$0
Municipal Service Taxing Unit/ Env.
Planning/ Retirement Contribution
00420724-012120
$1,451
$0
Municipal Service Taxing Unit/ Env.
Planning/ Ins. Life & Health
00420724-012130
$4,063
$0
Municipal Service Taxing Unit/ Env.
Planning/ Worker's Compensation
00420724-012140
$148
$0
Municipal Service Taxing Unit/ Env.
Planning/ Medicare
00420724-012170
$252
$0
Municipal Service Taxing Unit/ Env.
Planning/ Other Operating Supplies
00420724-035290
$4,000
$0
Municipal Service Taxing Unit/ Env.
Planning/ Automotive
00420724-066420
$13,650
$0
F:\BudgetVason\budget amendments 200405\006 misc ba.doc
Resolution No. 2005-019
Budget Office Approval:
RESOLUTION NO. 2005-019
E� '.'t"A"
Jaso E. Brawn, Budget Director
Budget Amendment: 006
Entry
Number
Fund/ Dep rtm t/
Account ame
Account Number
Increase
Decrease
Municipal Service Taxing Unit/ Env.
Planning/ Communications Equip.
00420724-066450
$1,000
$0
Municipal Service Taxing Unit/ Env.
Planning/ EDP Equipment
00420724-066470
$1,000
$0
4.
Revenues
Secondary Roads/ Cash Forward
October 1
109039-389040
$174,794
$0
Expenses
Secondary Roads/ Roads &
Bridges/ Regular Salaries
10921441-011120
$44,654
$0
Secondary Roads/ Roads &
Bridges/ Social Security
10921441-012110
$2,769
$0
Secondary Roads/ Roads &
Bridges/ Retirement Contribution
1 0921 441-01 21 20
$3,724
$0
Secondary Roads/ Roads &
Bridges/ Ins. Life & Health
10921441-012130
$5,508
$0
Secondary Roads/ Roads &
Bridges/ Worker's Compensation
10921441-012140
$192
$0
Secondary Roads/ Roads &
Bridges/ Medicare
10921441-012170
$647
$0
Secondary Roads/ Roads &
Bridges/ Office Supplies
10921441-035110
$250
$0
Secondary Roads/ Roads &
Bridges/ Other Operating Supplies
10921441-035290
$950
$0
Secondary Roads/ Roads &
Bridges/ Office Furniture & Equip.
10921441-066410
$1,000
$0
Secondary Roads/ Roads &
Bridges/ EDP Equipment
10921441-066470
$1,200
$0
Secondary Roads/ Engineering/
Regular Salaries
10924441-011120
$69,462
$0
Secondary Roads/ Engineering/
Social Security
10924441-012110
$4,307
$0
Secondary Roads/ Engineeringt
Retirement Contribution
1 0924441-01 21 20
$5,793
$0
Secondary Roads/ Engineering/
Ins. Life & Health
1 0924441-01 21 30
$10,932
$0
F:\Budget\Jason\budget amendments 200405\006 misc ba.doc
Resolution No. 2005- 019
Budget Office Approval:
RESOLUTION NI 2005-019
it "A"
Jason
wn, Budget Director
Budget Amendment: 006
Entry
Number
Fund/ Deparnt/
Account Name
Account Number
Increase
Decrease
Secondary Roads/ Engineering/
Worker's Compensation
10924441-012140
$299
$0
Secondary Roads/ Engineering/
Medicare
10924441-012170
$1,007
$0
Secondary Roads/ Engineering/
Office Supplies
10924441-035110
$500
$0
Secondary Roads/ Engineering/
Other Operating Supplies
10924441-035290
$500
$0
Secondary Roads/ Engineering/
Office Furniture & Equipment
10924441-066410
$2,000
$0
Secondary Roads/ Engineering/
EDP Equipment
10924441-066470
$19,100
$0
5.
Revenues
Optional Sales Tax/ Cash Forward
October 1
315039-389040
$4,300,000
$0
Expenses
Optional Sales Tax/ West County
Library/ IRCC
31511371-066510
$4,300,000
$0
6.
Revenues
Intergovernmental Grants/ Home
Again
136033-334693
$500,000
$0
Expenses
Intergovernmental Grants/ Home
Again/ Other Professional Services
13622764-033190
$50,000
$0
Intergovernmental Grants/ Home
Again/ Home Again Soft Costs
13622764-033192
$60,000
$0
Intergovernmental Grants/ Home
Again/ Rehabilitation Loans
13622764-088071
$130,000
$0
Intergovernmental Grants/ Home
Again/ Reconstruction Loan
13622764-088072
$130,000
$0
Intergovernmental Grants/ Home
Again/ Acquisition/New Cons. Loan
13622764-088073
$130,000
$0
F:\Budget\Jason\budget amendments 200405\006 misc ba.doc
Resolution No. 2005- 019
Budget Office Approval:
RESOLUTION NO. 2005-019
'bit ."A"
Jaso
own, Budget Director
Budget Amendment: 006
Entry
Number
Fund/ Depent/
Account Name
Account Number
Increase
Decrease
7.
Revenues
General Fund/ Reserve for
Contingency
00119981-099910
$0
$4,000
Expenses
General Fund/ Human Resources/
Advertising
00120313-034810
$4,000
$0
8.
Revenues
Native Uplands Acquisition Fund/
Cash Forward — October 1st
127039-389040
$94,299
$0
Expenses
Native Uplands Acquisition Fund/
Other Contractual Services
12721037-033490
$94,299
$0
9.
Revenues
General Fund/ Emergency Mgmt.
Homeland Security Grant
001033-331102
$73,000
$0
Expenses
General Fund/ Emergency Mgmt./
Other Contractual Services
00120825-033490
$61,000
$0
General Fund/ Emergency Mgmt./
Communications Equipment
00120825-066450
$12,000
$0
10.
Revenues
Intergovernmental Grants/ Pelican
Island Restoration
136033-331300
$0
$600,000
Expenses
Intergovernmental Grants/ Pelican
Island Restoration
13617237-066510-04018
$0
$600,000
F:\BudgetUason\budget amendments 200405\006 misc ba.doc
Resolution No. 2005- 019
Budget Office Approval:
RESOLUTION NO. 2005-019
ibit "A"
Jaso E.:: rown, Budget Director
Budget Amendment: 006
Entry
Number
Fund/ Depent/
Account Name
Account Number
Increase
Decrease
11.
Revenues
Emergency Services District/ EMS
County Awards Grant
114033-334290
$75,300
$0
Expenses
Emergency Services District/ ALS/
Awards Grant -Other Operating
11425326-037310
$48,300
$0
Emergency Services District/ ALS/
Awards Grant -Capital
11425326-066910
$27,000
$0
F:\Budget\Jason\budget amendments 200405\006 misc ba.doc
Consent Agenda
Indian River County
Interoffice Memorandum
Office of Management & Budget
To: Members of the Board of County Commissioners
From: Jason E. Brown
Director, Office of Management & Budget
Date: February 9, 2005
Subject: Miscellaneous Budget Amendment 006
APPROVED BY
FEB 1 5 2005
BOARD OF COUNTY
COMMISSION
Description and Conditions
The attached budget amendment appropriates funding necessary for the following:
1. The Indian River County Shooting Range has received a donation from the Wal-Mart
Foundation as a contribution grant to support youth activities at the Shooting Range. The
attached budget entry appropriates these donated funds in the amount of $1,000.
2. Repairs to heating units of the fifty -meter pool at the North County Aquatic Center are
necessary to maintain a comfortable water temperature for the public. The attached entry
appropriates funding from the M.S.T.U. Fund contingency in the amount of $42,163.
3. On January 18, 2005 the Board approved a new code enforcement officer position to be
funded by the single-family lot canopy tree inspection fee that will go into effect March 14,
2005. The attached entry appropriates funding for the position for the remainder of FY
2004/05 in the amount of $44,039.
4. The Board approved on February 1, 2005 the funding of three new positions from the
secondary roads fund. The attached entry appropriates funding for the positions for the
remainder of FY 2004/05 in the amount of $174,794
5. As approved by the Board on January 18, 2005, Indian River County has deposited
$4,300,000 with the Indian River Community College Foundation, Inc as a match for
construction of a full service joint use public/community college branch library. The attached
entry appropriates funding in the amount of $4,300,000 from Optional Sales Tax cash
forward.
6. Indian River County was approved for, and will receive, $500,000 in HOME AGAIN funds
from the Florida Housing Finance Corporation to repair homes in the unincorporated County
that sustained damages from hurricanes Frances and Jeanne. The attached entry
appropriates funding in the amount of $500,000 from the Florida Housing Finance
Corporation.
7. Due to increased advertising costs and the volume of advertising for personnel vacancies, the
advertising budget for Human Resources needs to be increased. The attached entry
appropriates funding from the General Fund contingency in the amount of $4,000.
0:\Budget\Jason\budget amendments 200405\006 misc ba.doc
Board of Commissioners
Page 2of2
February 9, 2005
8. During fiscal year 2002/03, Marsh Island Development Company LLC submitted funds
totaling $220,822.14 for environmental mitigation for Marsh Island. As a condition of a St.
John's River Water Management District (SJRWMD) permit, these funds must be utilized for
resource restoration at the Pelican Island National Wildlife Refuge (PINWR). The County is
holding these funds until payment is due for work completed at PINWR. This budget
amendment moves the remaining funds to the current fiscal year.
9. Indian River County Emergency Management has been awarded a State Homeland Security
Grant. This grant. provides funds in the amount of $73,000 for specific projects to aid in
adequate preparation for potential terrorist attacks.
10. Excess funds were budgeted in the current year for the Pelican Island Upland Restoration.
The attached entry removes these excess funds in the amount of $600,000.
11. On January 18, 2005, the Board of Commissioners approved an EMS County Awards Grant
from the Department of Health, Bureau of Emergency Medical Services. The attached entry
appropriates these grant funds in addition to rollover grant funds from previous fiscal years in
the amount of $75,300.
Staff Recommendation
Staff recommends that the Board of Commissioners approve the attached budget resolution
amending the fiscal year 2004/05 budget.
Attachment
Budget Resolution
APPROVED AGENDA ITEM:
BY:
Joseph A. Baird
County Administrator
FOR: February 15, 2005
0:\Budget\Jason\budget amendments 200405\006 misc ba.doc
Indian River County
Approved
Date
Administrator
Legal
t_ +�
4zik5.-
Budget
i
711105
Department
r
Risk Management