HomeMy WebLinkAbout2004-045V
RESOLUTION NO. 2004-045
A RESOLUTION OF INDIAN RIVER COUNTY, FLORIDA,
AMENDING THE FISCAL YEAR 2003-2004 BUDGET.
WHEREAS, certain appropriation and expenditure amendments to the
adopted Fiscal Year 2003-2004 Budget are to be made by resolution pursuant to
section 129.06(2)(a) -(e), Florida Statutes (2002); and
WHEREAS, the Board of County Commissioners of Indian River County
desires to amend the fiscal year 2003-2004 budget, as more specifically set forth
in Exhibit "A" attached hereto and by this reference made a part hereof,
NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF COUNTY
COMMISSIONERS OF INDIAN RIVER COUNTY, FLORIDA, that the Fiscal Year
2003-2004 Budget be and hereby is amended as set forth in Exhibit "A" upon
adoption of this Resolution.
This Resolution was moved for adoption by Commissioner
Neuberger , and the motion was seconded by Commissioner —1-0 W+nr,
and, upon being put to a vote, the vote was as follows:
this
0
Chairman Caroline D. Ginn
Vice Chairman Arthur R. Neuberger
Commissioner Fran B. Adams
Commissioner Thomas S. Lowther
Commissioner Kenneth R. Macht
The Chairman th
upon decl
putty `1/ rK' o
Aye
Aye
Ayp
AI A
Aye
ed this Resolution duly passed and adopted
, 2004.
O:\Budget\Jason\budget amendments 200304\budget amendment resolution.doc
INDIAN RIVER COUNTY, FLORIDA
Board of County Commissioners
r
By✓v
Caroline D. Gi n
Chairman
APPROVED AS TO FORM
AND LEGAL SUFFICIENCY
r
BY
COUNTY ATTORNEY
E i 't "A"
Resolution No. 2004- 045
Budget Office Approval: ` Budget Amendment: 010
Jason/. Br n, Budget Manager
Entry
Number
Fund/ Depa t/
Account Name
Account Number
Increase
Decrease
1.
Revenues
Drug Abuse Trust Fund/ Cash
121039-389040
$1,870
$0
Forward — October 1
Expenses
Drug Abuse Trust Fund/ Other
12111069-033190
$1,870
$0
Professional Services
2.
Revenues
General Fund/Donations — North
001038-366100
$1,723
$0
County Library Books
General Fund/Donations — Main
001038-366095
$23,496
$0
Library
Expenses
General Fund/North County
00111271-035450
$1,723
$0
Library/Books
General Fund/Main Library/ Office
00110971-035110
$5,000
$0
Supplies
General Fund/Main Library/ Books
00110971-035450
$8,496
$0
General Fund/Main Library — Youth
00110971-038110
$5,000
$0
Books
General Fund/Main Library -
00110971-038960
$5,000
$0
Preservation
3.
Expenses
General Fund/ Parks/ Automotive
00121072-066420
$18,000
$0
General Fund/ Parks / Other
00121072-066490
$12,000
$0
Machinery & Equipment
General Fund/ Reserve for
00119981-099910
$0
$30,000
Contingency
FABudget\Jason\budget amendments 200304\010 misc ba.doc
Resolution No. 2004-045
Budget Office Approval:
i.bit "A"
E. Brbwn, Budget Manager
Budget Amendment: 010
Entry
Number
Fund/ Dep ent/
Account Name
Account Number
Increase
Decrease
4.
Expenses
Municipal Service Taxing Unit/
00410872-066490
$38,060
$0
Recreation / Other Equipment
Municipal Service Taxing Unit/
00419981-099910
$0
$38,060
Reserve for Contingencies
5.
Revenues
Municipal Service Taxing Unit/
004039-389040
$31,050
$0
Cash Forward
Expenses
Municipal Service Taxing Unit/
00410872-066390
$31,050
$0
Recreation/ Other Improvements
6.
Expenses
General Fund/Buildings & Grounds/
00122019-034620
$5,193
$0
Maintenance, Air Conditioning
General Fund/ Reserve for
00119981-099910
$0
$5,193
Contingency
7.
Expenses
General Fund/ County
00120112-011120
$68,516
$0
Administrator/ Regular Salaries
General Fund/ County
00120112-012110
$4,199
$0
Administrator/ Social Security
General Fund/ County
00120112-012130
$3,978
$0
Administrator/ Insurance
General Fund/ County
00120112-012140
$296
$0
Administrator/ Worker's Comp.
General Fund/ County
00120112-012170
$982
$0
Administrator/ Medicare
General Fund/ Reserve for
00119981-099910
$0
$77,971
Contingencies
FABudget\Jason\budget amendments 200304\010 misc ba.doc
ibit "All
Resolution No. 2004-045
Budget Office Approval:, -� - "`'�J Budget Amendment: 010
Jaso E. 4own, Budget Manager
Entry
Number
Fund/ De rt nt/
Account Name
Account Number
Increase
Decrease
8.
Expenses
Municipal Service Taxing Unit/
Recreation/ Other Buildings
00410872-066290
$11,000
$0
Municipal Service Taxing Unit/
Reserve for Contingencies
00419981-099910
$0
$11,000
9.
Expenses
General Fund/ Board of
Commissioners/
00110111-033150
$16,900
$0
General Fund/ Reserve for
Contingencies
00119981-099910
$0
$16,900
10.
Revenues
Emergency Services District/ Cash
Forward — October 1
114039-389040
$18,000
$0
Expenses
Emergency Services District/ Fire
Services/ Other Buildings
11412022-066290
$18,000
$0
F:\Budget\Jason\budget amendments 200304\010 misc ba.doc
Indian River County
Interoffice Memorandum
Office of Management & Budget
To: Members of the Board
of County Commissioners
From: Jason E. Brown
Budget Manager
Date: April 28, 2004
Subject: Miscellaneous Budget Amendment 010
Description and Conditions
Consent Agenda
7K
ANIiZ .S-0
644 oA" Y —04,S—
APPROVED BY
MAY - 4 2004
BOARD OF COUNTY
COMMISSION
The attached budget amendment appropriates funding necessary for the following:
On October 15, 2002, the Board of Commissioners approved funding from the Drug Abuse
Trust Fund for initial substance abuse evaluations for indigent defendants. Fund balance
provided the $2,000 required for this service. The attached entry rolls the unexpended funds
to the current year.
2. Indian River County libraries have received donations totaling $25,219. The attached entry
appropriates these donated funds.
3. Parks Department needs an additional pickup truck and a new brush chipper during the
current fiscal year. The entry appropriates funding from General Fund Contingencies in the
amount of $30,000.
4. Due to increasing numbers of sport, recreation and entertainment events throughout the
county, there is a need to purchase one additional mobile set of bleachers. The attached
entry appropriates funding from the M.S.T.U. Fund contingencies in the amount of $38,060.
5. The fiscal year 2002/2003 budget included funding in the amount of $35,000 for a water slide
and lighting at Gifford Aquatic Center. The attached entry rolls the unexpended funds to the
current year.
6. The recently installed air conditioning chiller replacement for the County Administration
Building needs to have compressor wraps installed to minimize the amount of noise emitted
by the system. The attached entry appropriates funding in the amount of $5,193.
7. The former County Administrator retired effective April 16, 2004. The attached entry
appropriates funding for severance pay as approved by the Board of Commissioners.
Funding will be provided by General Fund reserve for contingencies.
8. The Recreation Department needs to purchase an additional storage building for athletic and
miscellaneous equipment. The attached entry appropriates funding in the amount of $11,000
from M.S.T.U. Fund contingencies.
FABudget\Jason\budget amendments 200304\010 misc ba.doc
Board of Commissioners
Page 2of2
April 28, 2004
9. Recent legislation has increased the County's responsibility for funding the Value Adjustment
Board hearings. The cost of special masters, staff time, advertising and postage has
increased substantially over the budgeted amount. The attached entry appropriates funding
from General Fund contingencies.
10. Funds were budgeted in fiscal year 2002/03 for the connection of three Emergency Services
stations to the County's fiber optic network. The attached entry rolls these funds forward to
the current year.
Staff Recommendation
Staff recommends that the Board of Commissioners approve the attached budget resolution
amending the fiscal year 2003/04 budget.
APPROVED AGENDA ITEM:
� ,
BY:ob A Gau
Josep ` . Baird
County Administrator
FOR: May 4, 2004
FABudget\Jason\budget amendments 200304\010 misc ba.doc
Indian River County
Approved
Dake
Administrator
Legal
A
Budget
Department
Risk Management