HomeMy WebLinkAbout2005-129 Y
RESOLUTION NO. 2005- 129
A RESOLUTION OF INDIAN RIVER COUNTY, FLORIDA,
AMENDING THE FISCAL YEAR 2004-2005 BUDGET.
WHEREAS, certain appropriation and expenditure amendments to the
adopted Fiscal Year 2004-2005 Budget are to be made by resolution pursuant to
section 129.06(2)(a)-(e), Florida Statutes (2004); and
WHEREAS, the Board of County Commissioners of Indian River County
desires to amend the fiscal year 2004-2005 budget, as more specifically set forth
in Exhibit "A" attached hereto and by this reference made a part hereof,
NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF COUNTY
COMMISSIONERS OF INDIAN RIVER COUNTY, FLORIDA, that the Fiscal Year
2004-2005 Budget be and hereby is amended as set forth in Exhibit "A" upon
adoption of this Resolution.
This Resolution was moved for adoption by Commissioner
Wheeler , and the motion was seconded by Commissioner Davi s ,
and, upon being put to a vote, the vote was as follows:
Chairman Thomas S. Lowther Absent
Vice Chairman Arthur R. Neuberger Aye
Commissioner Sandra L. Bowden Aye
Commissioner Wesley S. Davis Aye
Commissioner Gary C. Wheeler Aye
The Chairman thereupon declared this Resolution duly passed and adopted
this 6th day of SPnt.PmhPr , 2005.
INDIAN RIVER COUNTY, FLORIDA
Attest: J. K. Ba hon, Clerk Board of County Commissioners
-5 LS��
By
By Ju km /.' ,
Deputy701'erk Thomas S. Lowther
Chairman
APPROVED AS TO FORM
A AL SUFFICIENCY
Co T R Y
0A\Budget\Jason\budget amendments 200405\budget amendment resolution.doc
i -
E ibit "A"
Resolution No. 2005- 129
Budget Office Approval: Budget Amendment: 020
Jason . Br wn, Budget Director
Entry Fund/ Depa t/ Account Number Increase Decrease
Number Account Name
1. Revenues
Transportation Fund/ Cash 111039-389040 $43,076 $0
Forward
Expenses
General Fund/ Clerk/ 00130013-012150
Unemployment Compensation $2,131 $0
General Fund/ Reserves/ Reserve 00119981-099910 $0 $2,131
for Contingency
Transportation Fund/ Public Works/ 11124319-011120 $22,000 $0
Regular Salaries
Transportation Fund/ Public Works/ 11124319-011130 $5,000 $0
Other Salaries
Transportation Fund/ Public Works/ 11124319-011140 $10,000 $0
Overtime
Transportation Fund/ Public Works/ 11124319-012110 $2,294 $0
Social Security
Transportation Fund/ Public Works/ 11124319-012120 $3,086 $0
Retirement
Transportation Fund/ Public Works/ 11124319-012140 $159 $0
Worker's Comp.
Transportation Fund/ Public Works/ 11124319-012170 $537 $0
Medicare
2. Revenues
General Fund/ Other Local Grants 001033-337700 $5,000 $0
Expenses
General Fund/ General Services/ 00120213-033490 $5,000 $0
Other Contractual Services
F:\Budget\Jason\budget amendments 200405\020 misc ba.doc
s
E ibit "A"
Resolution No. 2005- 12 9(10"
Budget Office Approval: Budget Amendment: 020
Jason . Bro n, Budget Director
Entry Fund/ Depa m t/ Account Number Increase Decrease
Number Account Name
3. Revenues
Optional Sales Tax/ Other 315038-366090 $10,000 $0
Contribution/Donation
Expenses
Optional Sales Tax/ Roads & 31521441-066320 $10,000 $0
Bridges/ Sidewalks
4. Revenues
Utilities/ Cash Forward 471039-389040 $2,114,815 $0
Expenses
Utilities/ Engineering/ Renewal & 47123536-044699 $2,114,815 $0
Replacement
5. Revenues
SWDD/ Demolition Charges 411034-343420 $440,000 $0
Expenses
SWDD/ Landfill/ Landfill Closure 41121734-036880 $440,000 $0
Costs
6. Revenues
General Fund/ Main Library 001038-366095 $2,260 $0
Donations
General Fund/ North County 001038-366097 $399 $0
Library Donations
General Fund/ North County 001038-366100 $355 $0
Library Donations - Books
FABudget\Jason\budget amendments 200405\020 misc ba.doc
r
hibit "A"
Resolution No. 2005- 129
Budget Office Approval: Budget Amendment: 020
Jaso E. B own, Budget Director
Entry Fund/ Dep rt ent/ Account Number Increase Decrease
Number Account Name
Expenses
General Fund/ Main Library/ Other 00110971-066470 $2,260 $0
Utilities
General Fund/ North County 00111271-038310 $754 $0
Library/ Elderly Books
7. Revenues
General Fund/ Cash Forward 001039-389040 $582,000 $0
Expenses
General Fund/ Tax Collector/ 00140086-099070 $582,000 $0
Transfer-Tax Collector
M.S.T.U. Fund/ Reserves/ Reserve 00419981-099910 $0 $20,000
for Contingency
M.S.T.U. Fund/Tax Collector/ 00440086-099070 $20,000 $0
Transfer—Tax Collector
FABudget\Jason\budget amendments 200405\020 misc ba.doc
S
Consent Agenda
Indian River County
Interoffice Memorandum
Office of Management & Budget
To: Members of the Board of County Co7get
From: Jason E. Brown
Director, Office of Management & B
Date: August 30, 2005
Subject: Miscellaneous Budget Amendment 020
Description and Conditions
The attached budget amendment appropriates funding necessary for the following:
1. Personnel related expenses in the Public Works department along with unemployment
compensation expenses in the Clerk of Court have exceeded their estimated amounts. The
attached entry appropriates funding for Public Works salaries & benefits from Transportation
Fund cash forward in the amount of $43,076. Funding is appropriated for Clerk of Court
unemployment compensation in the amount of$2,131 from General Fund contingency.
2. The National Trust for Historic Preservation has donated $5,000 to Indian River County. This
funding is to be used for hurricane damage repair at the Winter Beach School. The attached
entry appropriates this $5,000 donation from.Local Grants in the General Fund.
3. Indian River County has received a $10,000 grant through the Health Department for the
construction of a sidewalk on 64th Ave., north of CR 510. The attached entry appropriates
these funds.
4. In accordance with our Water & Sewer bond covenants several Utilities projects that were
capitalized in the past need to be expensed. These projects fall under the renewal and
replacement classification-The attached entry in the amount of$2,114,815 corrects this.
5. Indian River County is required each year to set aside funding for future landfill closure costs.
Due to hurricanes, growth, and changing accounting regulations, the amount for the current
fiscal year is higher than anticipated. The attached entry appropriates funding for this from the
Solid Waste Disposal District (SWDD) demolition charges in the amount of $440,000.
6. Indian River County libraries have received donations totaling $3,014. The attached entry
appropriates these donations.
7. Each year it is necessary to adjust the Tax Collector's budget due to commissions and excess
fees. The attached entry adjusts the General Fund and M.S.T.U. portion of the Tax Collector's
budget. Funding is from General Fund cash forward in the amount of $582,000 and M.S.T.U.
contingency in the amount of$20,000.
FABudget\Jason\budget amendments 200405\020 misc ba.doc
I
-Board of Commissioners
August 30, 2005
Page 2 of 2
Staff Recommendation
Staff recommends that the Board of Commissioners approve the attached budget resolution
amending the Fiscal Year 2004/05 budget.
Attachment
Budget Resolution
APPROVED AGENDA ITEM: Indian River County Approved Date
BY: ojxAA
A_ t AdministratorEA)
Joseph A. Baird Legal
County Administrator
Budget
FOR: September 6, 2005 Department
Risk Management
FABudget\Jason\budget amendments 200405\020 misc ba.doc