HomeMy WebLinkAbout2003-074RESOLUTION NO. 2003- 074
A RESOLUTION OF INDIAN RIVER COUNTY, FLORIDA,
AMENDING THE FISCAL YEAR 2002-2003 BUDGET.
WHEREAS, certain appropriation and expenditure amendments to the
adopted Fiscal Year 2002-2003 Budget are to be made by resolution pursuant to
section 129.06(2)(a) -(e), Florida Statutes (2002); and
WHEREAS, the Board of County Commissioners of Indian River County
desires to amend the fiscal year 2002-2003 budget, as more specifically set forth
in Exhibit "A" attached hereto and by this reference made a part hereof,
NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF COUNTY
COMMISSIONERS OF INDIAN RIVER COUNTY, FLORIDA, that the Fiscal Year
2002-2003 Budget be and hereby is amended as set forth in Exhibit "A" upon
adoption of this Resolution.
This Resolution was moved for adoption by Commissioner
Lowther , and the motion was seconded by Commissioner Neuberger ,
and, upon being put to a vote, the vote was as follows:
Chairman Kenneth R. Macht Aye
Vice Chairman Caroline D. Ginn Absent
Commissioner Fran B. Adams Aye
Commissioner Arthur R. Neuberger Aye
Commissioner Thomas S. Lowther Aye
The Chairmany thereupon declared this Resolution duly passed and adopted
this l st dray ofA ,P;)y , 2003.
Attest:
By
<Deputy Clerk'
AP'P 5 ' EQ A�` TO FORM;.
'AND,, GALS
SS{STANT COUNTY ATTORNEY
INDIAN RIVER COUNTY, FLORIDA
Board of County Commissioners
Kennet `. Macht
Chairman
Resolution No. 2003 -
Budget Office Approval.
074
Exhibit "A"
Jason E. rovin, Budge
Manager
Budget Amendment: 011
Entry
Number
Fund/ Depart4nti
Account Name
Account Number
Increase
Decrease
1.
Revenues
General Fund/ Donations — North
County Library
001038-366097
$1,400
$0
General Fund/ Donations — North
County Library — Books
001038-366100
$397
$0
Expenses
General Fund/ North County
Library/ Office Equipment Maint.
00111271-034630
$397
$0
General Fund/ North County
Library/ Elderly Audiovisual
00111271-038340
$1,400
$0
2.
Revenues
General Fund/ Library Services
Tech. Grant/ Summer Reading
001033-331718
$7,500
$0
Expenses
General Fund/ Main Library/
Summer Reading Pilot
00110971-038611
$7,500
$0
3.
Expenses
M.S.T.U./ Telecommunications/
Communications Equipment
00423437-066450
$21,000
$0
M.S.T.U./ Reserves for
Contingency
00419981-099910
$0
$21,000
4.
Expenses
Transportation Fund/ Road &
Bridge/ Heavy Equipment
11121441-066430
$31,000
$0
Transportation Fund/ Road &
Bridge/ Machinery & Equipment
11121441-066490
$17,500
$0
Transportation Fund/ Traffic
Engineering/ Other Equipment
11124541-066490
$16,000
$0
Transportation Fund/ Reserves for
Contingency
11119981-099910
$0
$64,500
Resolution No. 2003 - 074
Budget Office Approval:
Exhibit "A"
Jason E. Brawn Budget Manager
i
Budget Amendment: 011
Entry
Number
Fund/ Departmenil
Account Name
Account Number
Increase
Decrease
5.
Revenues
Transportation Fund/ Cash
Forward — October 1
111039-389040
$25,000
$0
M.S.T.U. Fund/ Cash Forward —
October 1
004039-389040
$25,000
$0
Utility Department/ Cash Forward
— October 1
471039-389040
$25,000
$0
Expenses
Transportation Fund/ Public
Works/ Other Professional Svcs.
11124319-033490
$25,000
$0
M.S.T.U. Fund/ County Planning/
Other Professional Services
00420515-033490
$25,000
$0
Utility Department/ General &
Engineering/Oth. Professional
47123536-033490
$25,000
$0
6.
Expenses
Optional Sales Tax/ Buildings &
Grounds/ Other Buildings
31522019-066290
$25,000
$0
Optional Sales Tax/ Reserve for
Contingencies
31519981-099910
$0
$25,000
7.
Revenues
Optional Sales Tax/ EPA Section
319(h) Grant — East Roseland
315033-331312
$289,000
$0
Expenses
Optional Sales Tax/ E. Roseland
Stormwater Improvements
31524338-066510-99005
$289,000
$0
8.
Expenses
Optional Sales Tax/ Parks/
Recreation Buildings
31521072-066240
$32,000
$0
Optional Sales Tax/ Reserve for
Contingencies
31519981-099910
$0
$32,000
Resolution No. 2003 - 074
Budget Office Approval:
Exhibit "A"
Jason
wn, Budget. Manager
Budget Amendment: 011
Entry
Number
Fund/ Department/
Account Name
Account Number
Increase
Decrease
9.
Revenues
General Fund/ County Civil Filing
Fees — Courts
001034-348310
$15,000
$0
General Fund/ County Criminal
001034-348130
$5,000
$0
General Fund/ Circuit Civil Service
Charges — Courts
001034-348420
$3,000
$0
General Fund/ Traffic Court Costs
001034-348530
$70,000
$0
General Fund/ Med./ Arbitration
001034-348660
$3,000
$0
General Fund/ Court Fines
001035-351010
$55,000
$0
General Fund/ Addl. Court Costs
001035-351011
$15,000
$0
Expenses
General Fund/ Circuit Court/
Medical Services
00190116-033120
$18,000
$0
General Fund/ Circuit Court/ Legal
Services
00190121-033110
$80,000
$0
General Fund/ Circuit Court/
Witness Fees
00190118-034920
$35,000
$0
General Fund/ Circuit Court/ Other
Professional Services
00190112-033190
$33,000
$0
10.
Revenues
General Fund/ Reimbursements
001038-369940
$1,912
$0
Expenses
General Fund/General Svcs./ OPS
00120213-033190
$1,912
$0
11.
Expenses
Optional Sales Tax/ Buildings &
Grounds/ Machinery & Equip.
31522019-066490
$40,633
$0
Optional Sales Tax/ Contingencies
31519981-099910
$0
$40,633
Consent Agenda
Indian River County
Interoffice Memorandum
Office of Management & Budget
To: Members of the Board of County Commissioners
Through: Joseph A. Baird
Assistant County Administrator
From: Jason E. Brown
Budget Manager
Date: June 23, 2003
Subject: Miscellaneous Budget Amendment 011
Description and Conditions
The attached budget amendment appropriates funding necessary for the following:
1. Indian River County libraries have received donations totaling $1,797. The attached entry
appropriates these funds.
2. On May 6, 2003, the Board of Commissioners approved a Summer Library Reading
Partnership Pilot grant agreement in the amount of $7,500. The attached entry appropriates
these grant funds.
3. An additional module is needed in the phone system for the Administration Building due to
increased call volumes. The attached entry appropriates funding, in the amount of $21,000,
from Municipal Service Taxing Unit (M.S.T.U.) Fund contingencies.
4. Several pieces of equipment need to be replaced in the current year in Road & Bridge and
Traffic Engineering. The attached entry appropriates funding from Transportation Fund
contingencies.
5. The fiscal year 2002/03 budget included funding in the amount of $75,000 for Murphy Act
reservation mapping for the GIS system. The attached entry rolls these funds to the current
year.
6. On April 8, 2003, the Board of Commissioners approved the installation of an air conditioning
system at the Old Douglas School to support the Daisy Hope program. The attached entry
appropriates funding of $25,000 from Optional Sales Tax reserves for contingency.
7. On June 10, 2003, the Board of Commissioners approved an Environmental Protection
Agency (EPA) Section 319(h) grant agreement for East Roseland Stormwater Improvements.
The attached entry appropriates $289,000 in grant funds.
8. The attached entry appropriates funding for a picnic shelter at West Wabasso Park. Funding
in the amount of $32,000 will be provided by Optional Sales Tax reserve for contingencies.
Board of Commissioners
Page 2 of 2
June 23, 2003
9. During the current fiscal year costs associated with the Circuit Court (witness fees, public
defender conflicts, medical exams, etc.) have exceeded projections due to increased
caseloads. Increased court filing fees will provide funding for the additional expenses. The
attached entry appropriates funding.
10. On March 4, 2003, the Board of Commissioners approved payment of auctioneer's expenses
associated with the auction of county owned property. The party that acquired the property
will reimburse the county for total amount of $1,912. A budget amendment is necessary to
appropriate these funds.
11. On June 24, 2003, the Bard of Commissioners approved funding for a Closed Circuit
Television (CCTV) expansion at the courthouse. .The attached entry appropriates funding of
$40,633 from Optional Sales Tax contingencies.
Staff Recommendation
Staff recommends that the Board of Commissioners approve the attached budget resolution
amending the fiscal year 2002/03 budget.
APPROVED AGENDA ITEM:
BY:
James E. Chandler
County Administrator
FOR: July 1, 2003
Indian River County
Approved
Date
Administrator
Legal
Budget
(t
0.61°.
�`
Department
Risk Management