HomeMy WebLinkAbout2017-030RESOLUTION NO. 2017- 030
A RESOLUTION OF INDIAN RIVER COUNTY, FLORIDA,
AMENDING THE FISCAL YEAR 2016-2017 BUDGET.
WHEREAS, certain appropriation and expenditure amendments to the
adopted Fiscal Year 2016-2017 Budget are to be made by resolution pursuant to
section 129.06(2), Florida Statutes; and
WHEREAS, the Board of County Commissioners of Indian River County
desires to amend the fiscal year 2016-2017 budget, as more specifically set forth
in Exhibit "A" attached hereto and by this reference made a part hereof,
NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF COUNTY
COMMISSIONERS OF INDIAN RIVER COUNTY, FLORIDA, that the Fiscal Year
2016-2017 Budget be and hereby is amended as set forth in Exhibit "A" upon
adoption of this Resolution.
This Resolution was moved for adoption by Commissioner
o'Bryan , and the motion was seconded by Commissioner Flescher
and, upon being put to a vote, the vote was as follows:
Chairman, Joseph E. Flescher
Vice Chairman, Peter D. O'Bryan
Commissioner, Susan Adams
Commissioner, Bob Solari
Commissioner, Tim Zorc
AYE
AYE
AYE
AYE
ABSENT
The ,Chairman thereupon declared this Resolution duly passed and adopted
this 21st day of March , 2017.
Attest: Jeffrey R. Smith
Clerk of Court and Comptroller
)q -.120-i-)
puty Clerk
INDIAN RIVER COUNTY, FLORIDA
Board of County Commissioners
By
APPROVED AS TO FORM
AND LEGAL SUFFICIENCY
COUNTY ATTORNEY
Resolution No. 2017- 030 4
Budget Office Approval:
Exhibit "A"
4.,e ________
Michael Smykowski, Budget Director
Budget Amendment: 011
Entry
Number
Fund/ Department/Account Name
Account Number
Increase
Decrease
2.
Revenue
Section 8/Rental Assitance/Cash Forward -Oct 1st
108039-389040
$86,266
$0
Expense
General Fund/Soil & Water/All Office Supplies
00111837-035110
$790
$0
General fund/Ag Extension/Other Professional Services
00121237-033190
$1,350
$0
General fund/Ag Extension/Other Communication Services
00121237-034190
$199
$0
General fund/Ag Extension/Maint-Office Equipment
00121237-034630
$300
$0
General fund/Ag Extension/AII Office Supplies
00121237-035110
$2,940
$0
General fund/Ag Extension/EDP Equipment
00121237-066470
$4,064
$0
General fund/Ag Extension/Office Furniture & Equipment
00121237-066410
$10,840
$0
Section 8/Rental Assitance/Other Professional Services
10822264-033190
$33,265
$0
Section 8/Rental Assitance/Telephone
10822264-034110
$1,319
$0 ,
Section 8/Rental Assitance/AII Office Supplies
10822264-035110
$6,159
$0
Section 8/Rental Assitance/Maint-Office Equipment
10822264-034630
$600
$0
Section 8/Rental Assitance/Computer Software
108222647-035120
$1,268
$0
Section 8/Rental Assitance/Computer Hardware Upgrade
10822264-035130
$3,758
$0
Section 8/Rental Assitance/Office Furniture & Equipment
10822264-066410
$14,051
$0
Section 8/Rental Assitance/Automotive
10822264-066420
$20,992
$0
Section 8/Rental Assitance/EDP Equipment
10822264-066470
$4,854
$0
General Fund/Reserve for Contingency
00119981-099910
$0
$20,483
Total Expenses
$86,266
3 of 3
Resolution No. 2017- 030
Budget Office Approval:
Exhibit "A"
Michael Smykowski, Budget Director
Budget Amendment: 011
Entry
Number
Fund/ Department/Account Name
Account Number
Increase
Decrease
1.
Revenue
General Fund/Cash Forward -Oct 1st
001039-389040
$112,603
$0
MSTU Fund/Cash Forward -Oct 1st
004039-389040
$5,744
$0
Transportation Fund/Cash Forward -Oct 1st
111039-389040
$172,880
$0
Emergency Services/Cash Forward -Oct 1st
114039-389040
$2,886
$0
Beach Restoration/Cash Forward -Oct 1st
128039-389040
$253,052
$0
SWDD/Cash Forward -Oct 1st
411039-389040
$1,203,409
$0
Sandridge Golf Course/Cash Forward -Oct 1st
418039-389040
$7,554
$0
Utilities/Cash Forward -Oct 1st
471039-389040
$73,987
$0
Information Technology/Cash Forward -Oct 1st
505039-389040
$1,535
$0
Total Revenue
$1,833,650
Expense
General Fund/Communication/Emergency Services/Other
Contractual Services/Hurricane Matthew
00110719-033490-17001
$5,300
$0
General Fund/Emergency Management/Other Contractual
Services/Hurricane Matthew
00120825-033490-17001
$1,110
$0
General Fund/Emergency Management/Other Operating
Supplies/Hurricane Matthew
00120825-035290-17001
$2,492
$0
General Fund/Emergency Management/Other Contractual
Services/Hurricane Matthew
00121072-033490-17001
$75,679
$0
General Fund/Facilities Management/Other Contractual
Services/Hurricane Matthew
00122019-033490-17001
$19,341
$0
General Fund/Facilities Management/Other Operating
Supplies/Hurricane Matthew
00122019-035290-17001
$4,431
$0
General Fund/County Animal Control/Other Operating
Supplies/Hurricane Matthew
00125062-035290-17001
$39
$0
General Fund/Sheriff/Other Operating Supplies/Hurricane
Matthew
00160021-035290-17001
$4,211
$0
MSTU/Recreation/Other Contractual Services/Hurricane
Matthew
00410872-033490-17001
$1,800
$0
MSTU/Recreation/Other Operating Supplies/Hurricane
Matthew
00410872-035290-17001
$558
$0
MSTU/Shooting Range/Maintenance-Builidings
00416172-034610-17001
$886
$0
MSTU/Telecommunications/Other Contractual
Services/Hurricane Matthew
00423437-033490-17001
$2,500
$0
Transportation Fund/Road & Bridge/Other Contractual
Services/Hurricane Matthew
11121441-033490-17001
$8,995
$0
Transportation Fund/Road & Bridge/Other Operating
Supplies/Hurricane Matthew
11121441-035290-17001
$126
$0
1 of 3
Resolution No. 2017- 030
Budget Office Approval:
Exhibit "A"
Michael Smykowski, Budget Director
Budget Amendment: 011
Entry
Number
Fund/ Department/Account Name
Account Number
Increase
Decrease
Transportation Fund/Public Works/Other Contractual
Services/Hurricane Matthew
11124319-034640-17001
$656
$0
Transportation Fund/Public Works/Other Operating
Supplies/Hurricane Matthew
11124319-035210-17001
$1,013
$0
Transportation Fund/Engineering/Other Operating
Supplies/Hurricane Matthew
11124419-035290-17001
$437
$0
Transportation Fund/Traffic Engineering/Other Contractual
Service/Hurricane Matthew
11124519-033490-17001
$93,122
$0
Transportation Fund/Traffic Engineering/Other Operating
Supplies/Hurricane Matthew
11124541-035290-17001
$61,929
$0
Transportation Fund/Stormwater/Other Contractual
Service/Hurricane Matthew
11128138-033490-17001
$6,462
$0
Transportation Fund/Stormwater/Other Operating
Supplies/Hurricane Matthew
11128138-035290-17001
$140
$0
Emergency Services/Other Contractual Services/Hurricane
Matthew
11412022-033490-17001
$2,886
$0
Beach Restoration/Other Contractual Services/Hurricane
Matthew
12814472-033490-17001
$253,052
$0
SWDD/Sanitary Landfill/Other Contractual
Services/Hurricane Matthew
41121734-033490-17001
$1,186,667
$0
SWDD/Sanitary Landfill/Other Operating
Supplies/Hurricane Matthew
41121734-035290-17001
$2,612
$0
SWDD/Sanitary Landfill/Other Operating
Supplies/Hurricane Matthew
41125534-033490-17001
$14,130
$0
Sandridge/Club House/Other Operating Supplies/Hurricane
Matthew
41823672-033490-17001
$7,045
$0
Sandridge/Club House/Other Contractual
Services/Hurricane Matthew
41823672-035290-17001
$509
$0
Utilities/Wastewater Treatment/Other Contractual
Services/Hurricane Matthew
47121836-035290-17001
$2,518
$0
Utilities/Water Production/Other Operating
Supplies/Hurricane Matthew
47121936-033490-17001
$46,710
$0
Utilities/Water Production/Other Contractual
Services/Hurricane Matthew
47121936-035290-17001
$5,148
$0
Utilities/Wastewater Collection/Other Operating
Supplies/Hurricane Matthew
47126836-033490-17001
$460
$0
Utilities/Wastewater Collection/Other Contractual
Services/Hurricane Matthew
47126836-035290-17001
$16,508
$0
Utilities/Water Distribution/Other Operating
Supplies/Hurricane Matthew
47126936-033490-17001
$460
$0
Utilities/Water Distribution/Other Contractual
Services/Hurricane Matthew
47126936-035290-17001
$8
$0
Utilities/Water Distribution/Other Contractual
Services/Hurricane Matthew
47128236-033490-17001
$2,175
$0
Information Technology/Computer Services/Other
Contractual Services/Hurricane Mattew
50524113-033490-17001
$1,050
$0
Information Technology/Computer Services/Other
Operating Supplies/Hurricane Mattew
50524113-035290-17001
$485.
$0
Total Expenses
$1,833,650
2 of 3