HomeMy WebLinkAbout2018-194BOARD OF COUNTY COMMISSIONERS
A TRUE COPY
CERTIFICATION ON LAST PAGE
J.R. SMITH, CLERK
O
4 2
FLOR[�p'
October 15, 2018
Mr. Wesley Maul
Director
Florida Division of Emergency Management
2555 Shumard Oak Boulevard
Tallahassee, FL 32399
Dear Mr. Maul:
Indian River County is an award recipient of the Emergency Management Preparedness and
Assistance (EMPA) Grant. Per Chapter 27P-19.011(2) of the Florida Administrative Code, if
the Base Grant recipient does not comply with the match requirements in subsection 27P-
19.011(1), the recipient may request that the Division authorize a reduction in the amount of
the match required. Please consider this letter as Indian River County's request for a
reduction in the required match.
Due to employee turnover, Indian River County's Emergency Management Agency has seen
a reduction of $79,879 or 15.9% from last year's budget and $32,875 or 7.2% from the
average of the previous three years' budgets. The Agency's long time Emergency
Management Director retired in April of 2018 which caused an employee training overlap and
a vacation payout. These circumstances caused the Fiscal Year (FY) 2017/18 budget to be
higher than any other previous year. Although staff does not anticipate the budget reaching
FY 2017/18 figures again soon, returning to previous budget levels is expected to happen by
FY 2019/20.
Enclosed please find the requested financial data for the previous three years and the budget
detail regarding all individual items of the County Emergency Management Agency's budget.
Indian River County appreciates your attention to this matter and looks forward to returning to
previous funding levels. If you have any questions, please contact Kristin Daniels at (772)
226-1307.
Sincerely,
{
Peter D. O'Bryan ��FRcouii�'
Chairman, Indian River County Board of County Commissioners
Indian River County Emergency Management
Budget Based 001-208
;c FLORIDA -....._.._
INDIAN RIVER COUNTY
THIS IS TO CERTIFY THAT THIS IS
A TRUE AND CORRECT COPY OF
THE O INAL ON FILE IN THIS
OFFI E.
E R. T C
B`'
DATE / /v
F:\Budget\2018-2019 Budget\Initial Summary 10/16/2018
Original Budget
Final Budget
Final Budget
Final Budget
Account Titles
Account Numbers
Year 2019
Year 2018
Year 2017
Year 2016
Regular Salaries
00120825
011120
$284,217
$322,380
$279,691
$273,067
Overtime
00120825
011140
360
360
7,174
360
Special Pay
00120825
011150
600
8,300
9,670
8,104
Social Security
00120825
012110
16,828
18,395
16,284
15,860
Retirement Contribution
00120825
012120
19,416
33,996
29,458
27,426
Insurance - Life & Health
00120825
012130
42,485
42,532
41,093
37,047
Workers Comp
00120825
012140
536
536
468
465
OPEB Expense
00120825
012160
5,041
6,066
6,066
7,635
Medicare Matching
00120825
012170
3,937
4,502
4,259
3,966
Other Professional Services
00120825
033190
800
650
246
939
Other Contractual Services
00120825
033490
1,000
-
224
464
Vehicle Allowance
00120825
034010
-
2,600
2,600
2,600
All Travel
00120825
034020
2,800
2,800
2,800
2,800
Telephone
00120825
034110
10,500
14,010
13,104
10,500
Postage
00120825
034210
400
200
400
400
Rent - Office Equipment
00120825
034430
3,000
-
-
-
Automotive Insurance
00120825
034510
2,850
2,850
1,900
1,900
Maintenance - Office Equipment
00120825
034630
3,000
4,532
4,000
5,295
Maintenance -Auto Equipment
00120825
034640
3,311
1,220
200
1,311
Maintenance - Other Equipment
00120825
034690
-
450
-
-
Outside Printing
00120825
034720
2,000
300
-
1,246
Legal Ads
00120825
034910
101
All Office Supplies
00120825
035110
4,000
7,000
5,577
4,550
Computer Software
00120825
035120
1,977
4,435
1,977
1,967
Computer Hardware Upgrade
00120825
035130
-
694
-
-
Fuels & Lubricants
00120825
035210
2,000
1,000
260
1,420
Uniforms
00120825
035240
100
100
-
609
Institutional Supplies
00120825
035250
1,300
100
-
-
Food & Dietary
00120825
035280
250
250
150
250
Other Operating Supplies
00120825
035290
3,790
5,090
6,504
9,154
Book -Magazines
00120825
035410
330
-
48
340
Dues- Memberships
00120825
035420
950
950
870
955
Tuition/Registration Fee
00120825
035430
200
200
200
630
PC Maintenance
00120825
036830
100
100
-
-
Communication Equipment Maint.
00120825
044710
3,050
1,856
500
2,900
Communication Equipment
00120825
066450
-
6,272
EDP Equipment
00120825
066470
-
-
1,120
-
Other Equipment
00120825
066490
6,180
Total
$421,128
$501,007
$436,843
$424,160
Average of last 3 years
$454,003
;c FLORIDA -....._.._
INDIAN RIVER COUNTY
THIS IS TO CERTIFY THAT THIS IS
A TRUE AND CORRECT COPY OF
THE O INAL ON FILE IN THIS
OFFI E.
E R. T C
B`'
DATE / /v
F:\Budget\2018-2019 Budget\Initial Summary 10/16/2018