Loading...
HomeMy WebLinkAbout2019-033© 2018 CDM Smith 6706-221060 All Rights Reserved Issued for Bid/January 2018 CHANGE ORDER Indian River County Landfill, No. 02 Project: Segment 3 Cell 2 Expansion, Segment 2 Partial Closure, and Landfill Gas System Expansion DATE OF ISSUANCE January 22, 2019 EFFECTIVE DATE January 16, 2019 OWNER Indian River County OWNER'S Contract No. IRC Bid No. 2018025 CDM Smith Project No. 6706- 228608 CONTRACTOR Thalle Construction Co., Inc. ENGINEER CDM Smith Inc. You are directed to make the following changes in the Contract Documents: Description: 105 day extension to the Milestone 1 time Reason for change order: Wet weather conditions. Attachments: (List documents supporting change) CHANGE IN CONTRACT PRICE Original Contract Price $ $16,034,260.00 CHANGE IN CONTRACT TIME Ori inal Contract Times Mile tone 1 - November 5, 2018 Substa ial Completion: No change Ready fo final payment: No Change Day: or dates Net changes from previous Change Orders No.1 to No. 1 Net change fr. previous Change Orders No. to No. $ No Change in Contract Price Milestone 1 + 1I • days days Contract Price prior to this Change Order $ $16,034,260.00 Contract Time prior to his hange Order Milestone 1 - February :, 2019 Substantial Completio . • change Ready for final pay •nt: N. Change Days or dates Net Increase (decrease) in this Change Order $ ($2,659,127.14) Net Increase in is Change Orde 0 days days Contract Price with all approved Change Orders $ $13,375,132.86 Contrac • ime with all approved Change rders Sub: antial Completion: No Change Rr ady for final payment: Change INo Days or dates RECOM By: ENG ER (A Signa ure) Date: //Z/2‘,/9 Q— 2 , ACCEPT aBy: .111401. _ ll horized Signature) OWNER (Authorized Signature) CON . 'I 1 TOR (Authorized Date: 1 9 Ji EJCDC No. -800 (2007 Edition) Prepared by the Engineers Joint Contract D9cppRoverplimerandRaWd by The Associated General CONTRACTORs of America. AND LEGAL SUFFICIENCY Conformed - May 2018 Bob Solari, Chairman Date: 02/12/2019 BY AN REINGOLD COUNTY 'ATTORNEY Supplementary Conditions 00800- 33 Indian River County Solid Waste Disposal District Bid / Pay Items Table 1 ODP by IRC PO Contract No.2018025 Change Order No. 2 Date PO No. Vendor PO Values: 08/07/2018 81223-00 QED 529,620.12 08/22/2018 81313-00 Forterra 556,909.85 08/29/2018 81387-00 AGRU $572,333.10 09/05/2018 81393-00 GSE 51,127,354.53 09/04/2018 81394-00 ISCO (1) 5307,467.81 09/07/2018 81396-00 Amcol Intl. (CETCO) 5184,945.00 09/24/2018 81427-00 Rexell 5107,874.31 10/01/2018 82003-00 Air Compressor Works 544,730.61 10/04/2018 82013-00 ISCO (2) 585,321.50 Total PO Amount: $2,516,556.83 Sales Tax Savings: $ 142,570.31 Total Change Order Amount: 52,659,127.14 Table 2 ODP applied to Pay Item cts, cv-,fOf °worm PayAPp L 17 am ODP Arnow gum 12:602a +bizm OB/07/2018 QED LFG well dewatering assembly 2A.g.3 $ 29,620.12 $ 1,827.21 $ 31,447.33 81223-00 $ 29,620.12 08/22/2018 Forterra 24"x38" Elliptical RCP 1A.e. $ 14,160,00 $ 899.60 $ 15,059.60 81313-00 $ 56,909.85 08/22/2018 Forterra LDS Wet Well 48" 1C.a. $ 6,042.90 $ 362.57 $ 6,405.47 81313-00 08/22/2018 Forterra LDS Manhole 60" 1D.c $ 5,924.76 $ 355.49 $ 6,280.25 81313-00 08/22/2018 Forterra LDS Manhole 60" 1D.c $ 7,582.53 $ 454.95 $ 8,037.48 81313-00 08/22/2018 Forterra 24" RCP 26.62 $ 2,451.20 $ 147.07 $ 2,598.27 81313-00 08/22/2018 Forterra LCS Pump Station 72" 6A.a $ 13,021.63 $ 781.30 $ ' 13,802.93 81313-00 08/22/2018 Forterra LCS Pumpout Manhole 60" 6A.c. $ 7,726.83 $ 463.61 $ 8,190.44 81313-00 08/29/2018 AGRU 60 rnil HDPE Liner & Welding Rod 10.c $ 161,020.80 $ 9,661.25 $ 6,589.12 5 177,271.17 81387-00 $ 572,333.10 08/29/2018 AGRU 60 mil HDPE Liner & Welding Rod 1B.f $ 161,020.80 $ 9,661.25 $ 6,589.13 5 177,271.18 81387-00 08/29/2018 AGRU 40 mil LLDP Liner & Welding Red 26.6.2 $ 227,791.50 $ 13,717.49 $ 9,321.75 $ 250,830.74 81387-00 09/04/2018 GSE Geocomposites (Cell) - 10.d $ 107,250.00 $ 6,435.00 $ 8,436.96 $ 122,121.96 81393-00 $ 1,127,354.53 09/04/2018 GSE Geocomposites (Cell) 10.e $ 51,604.35 $ 3,096.26 5 4,059.52 $ 58,760.13 81393-00 09/04/2018 GSE Geocomposites (Cell) 10.6 $ 234,630.00 $ 14,127.80 $ 18,457.47 $ 267,215.27 81393-00 09/04/2018 GSE Geocomposites (Closure) 2A.f.3 5 393,317.10 5 23,599.03 $ 30,939.44 $ 447,855.57 81393-00 09/04/2018 050 Geocomposites (Closure) 2A.f.4 $ 258,338.08 $ 15,500.28 5 20,321.61 $ 294,159.97 81393-00 09/07/2018 ISCO (1) New Cell Pipe 10.a $ 10,387.40 $ 623.24 $ 11,010.64 81394-00 5 307,467.81 09/07/2018 I500 (1) New Cell Pipe 10.a $ 2,811.76 5 168.71 $ 2,980.47 81394-00 09/07/2018 NCO (1) New Cell Pipe 1D.a $ 37,497.14 $ 2,249.83 $ 39,746.97 81394-00 09/07/2018 NCO (1) New CeII Pipe 11113 $ 1,355.48 5 81.33 $ 1,436.81 81394-00 09/07/2018 ISCO (1) Closure Pipe (corrugated Pipe) 28.81 5 36,276.77 $ 2,176.61 $ 38,453.38 81394-00 09/07/2018 ISCO (1) Flashboard Risers 2A.b10 $ 32,550.00 $ 1,953.00 $ 34,503.00 81394-00 09/07/2018 NO3 (1) Closure Pipe (24" corrugated Pipe) 2A.b3 $ 114,061.55 $ 6,893.69 $ 120,955.24 81394-00 09/07/2018 ISCO (1) Closure Pipe (18"corrugated Pipe) 2A.b4 $ 16,584,94 $ 995.10 5 17,580.04 81394-00 09/07/2018 ISCO (1) Closure Pipe (15" corrugated Pipe) 26.65 5 20,853.46 5 1,251.21 $ 22,104.67 81394-00 09/07/2018 ISCO (1) Closure Pipe (8" solid drainage pipe) 26.66 $ 7,891.32 5 473.48 $ 8,364.80 81394-00 09/07/2018 ISCO (1) Closure Pipe (8" Perforated Pipe) 2A.b7 5 9,919.32 $ 595.16 $ 10,514.48 81394-00 09/07/2018 ISCO (1) Closure Pipe (4" Perforated Pipe) 26.68 $ 4,122.56 5 247.35 5 4,369.91 81394-00 09/07/2018 ISCO (1) LCS Pump Station 6A.a. $ 442.28. 5 26.54 $ 468.82 81394-00 09/07/2018 ISCO (1) LCS Pump Station Dual Contained FM 6B.a. $ 3,189.00 5 191.34 $ 3,380.34 81394-00 09/07/2018 ISCO (1) LCS Pump Station Plug Valve 60.6 $ 1,592.24 5 95.53 $ 1,687.77 81394-00 09/07/2018 ISCO (1) Solid SDR 11 HDPE FM 63.c $ 6,971.18 $ 418.27 5 7,389.45 81394-00 09/07/2018 NCO (1) LCS Pump Station 4" PV 63.e $ 961.41 5 57.68 $ 1,019.09 81394-00 09/07/2018 Amcol International (CETC Bentomat Liner 1B.b $ 146,365.00 $ 8,831.90 $ 38,580.00 $ 193,776.90 81396-00 $ 184,945.00 09/24/2018 Rexel Gear(1), 1E.6.1 $ 13,500.00 $ 810.00 $ 14,310.00 81427.00 $ 107,874.31 09/24/2018 Rexel Gear (2) 1E.4.2 $ 1,200.00 5 72.00 $ 1,272.00 81427.00 09/24/2018 Rexel Automatic Transfer Switch 1E.6.3 $ 8,439.00 $ 506.34 $ 8,945.34 81427-00 09/24/2018 Rexel Gear(3) 18.6.4 $ 6,000.00 $ 360,00 $ 6,360.00 81427-00 09/24/2018 Rexel Gear (4) 1E4.5 $ 8,875.31 5 532.52 $ 9,407.83 81427-00 09/24/2018 Rexel Electrical Fixtures 18.6.6 $ 7,500.00 5 450.00 $ 7,950.00 81427-00 09/24/2018 Rexel Electrical Miscellaneous 1E47 5 13,000,00 5 780.00 5 13,780.00 81427-00 09/24/2018 Rexel 20 KW Diesel Tier 4 Genset & appurten, 18.6.8 $ 49,360.00 $ 3,011.60 $ 52,371.60 81427-00 10/01/2018 AB Compressor Works Compressor Package• 2A.h. $ 80,731.50 $ 4,893.89 $ 4,590.00 5 90,215.39 82033-00 $ 85,321.50 10/04/2018 ISCO (2) Misc PVC for Leak Detection System 1C.a. $ 637.90 5 38.27 $ 676.17 82013-00 $ 44,730.61 10/04/2018 ISCO (2) WM Extension and Hydrant • Misc 5A.a $ 14,854.00 5 941.24 $ 15,795.24 82013-00 10/04/2018 I5C0 (2) WM Extension and Hydrant • Misc SA.b $ 1,830.00 $ 109.80 5 1,939.80 82013-00 10/04/2018 NCO (2) WM Extension and Hydrant • Misc 5A.c $ 2,248.00 $ 134.88 $ 2,382 88 82013.00 10/04/2018 ISCO (2) WM Extension and Hydrant • Misc 54.6 $ 3,390.00 $ 203.40 $ 3,593.40 82013-00 10/04/2018 NCO (2) WM Extension and Hydrant • Misc 54.0 $ 1,961.71 5 117.70 $ 2,079.41 82013-00 10/04/2018 ISCO (2) WM Extension and Hydrant • Misc 5A.g $ 8,676.00 $ 520.56 $ 9,196.56 82013-00 10/04/2018 ISCO (2) Leachate Collection Sys. Pump Station 6A.a $ 11,133.00 $ 667.98 $ 11,800.98 82013-00 Totals $ 2,368,671.83 $ 142,570.31 $ 147,885.00 $ 2,659,127.14 �SmMith. B2193jet 1.•Ise 02018 COMSmithinc MI Rights Resen. $ 2,516,556.83 1 of 1 Indian River County Solid Waste Disposal District Bid / Pay Items Contract No. 2018025 Change Order No. 2 Lines that have Owner Direct Purchase are in blue. Item Unit Estimated Quantity Unit Price Original Total Change Order No.2 Revised Unit Price New Total after CO No. 2 BID ITEMS: 1. SEGMENT 3 CELL 2 EXPANSION 1A. Site Work a. Site Preparation, Clearing, Grubbing L.S. 1 a.1 Site Preparation $20,000.00 520,000.00 $20,000.00 $20,000.00 a.1 Site Clearing $30,000.00 $30,000.00 530,000.00 $30,000.00 b. Site Grading L.S. 1 560,000.00 $60,000.00 . $60,000.00 $60,000.00 c. Imported Common Fill -Subgrade C.Y. 44,000 $12.00 $528,000.00 512.00 $528,000.00 d. Interim Cell Stormwater Diversion Berm L.F. 335 $125.00 541,875.00 $125.00 541,875.00 e. 24 -inch by 36 -inch Elliptical, RCP Culvert L.F. 200 5140.00 528,000.00 -515,059.60 $64.70 512,940.40 f. Fabric Formed Concrete Riprap S.F. 150 510.00 51,500.00 510.00 51,500.00 g. Coquina Shell Access Road and Shoulder S.F. 4,050 $2.00 58,100.00 $2.00 $8,100.00 1B. Liner System $0.00 a. 6 -inch Processed Sand Layer C.Y. 11,500 $26.00 5299,000.00 $26.00 $299,000.00 b. Geosynthetic Clay Liner S.F. 494,000 $0.57 5281,580.00 -5193,776.90 50.1777 587,803.10 c. Secondary 60 -mil Textured HDPE Geomembrane S.F. 494,000 $0.50 $247,000.00 -5177,271.17 50.1412 $69,728.83 d. LDS Geonet S.F. 389,000 50.41 5159,490.00 -5122,121.96 $0.0961 $37,368.04 e. LDS Geocomposite Double Sided S.F. 105,000 50.71 $74,550.00 -558,760.13 50.1504 515,789.87 f. Primary 60 -mil Textured H 0 P6, Geomembra ne 5.F. 494,000 $0.50 5247,000.00 -$177,271.18 50.1412 $69,728.82 g. LCS Geocomposite Double Sided S.F. 494,000 50.67 5330,980.00 -5267,215.27 50.1291 $63,764.73 h. 24 -inch Protective Sand Cover C.Y. 49,000 $45.00 $2,205,000.00 545.00 $2,205,000.00 i. Tie-in to Existing Cell (inclusive of all layers) L.S. 1 $25,000.00 525,000.00 $25,000.00 $25,000.00 j. Metal Information Signs Ea. 10 $500.00 55,000.00 $500.00 $5,000.00 k. Electrical Leak Location Survey L.S. 1 531,000.00 531,000.00 531,000.00 531,000.00 I. Cleaning and Video Inspection of the Leachate Collection and Leachate Detection Systems L.S. 1 $5,100.00 55,100.00 $5,100.00 $5,100.00 m. Site Restoration Including Sod L.S. 1 $45,000.00 $45,000.00 $45,000.00 $45,000.00 n. Miscellaneous LS. 1 $0.00 $0.00 $0.00 1C, Leachate Detection System (LDS) Pump Station 50.00 a. LDS Pump Station Pump Package Including all components for a complete system (wetwell, hatch and safety grate, turbine meter with totalizer, 1.5 -Inch Schedule 80 PVC pipe and fittings, and control panel) Ea. 1 $150,000.00 5150,000.00 -57,081.64 5142,918.36 5142,918.36 b. 18 -Feet x 13 -Feet x 10 -Inch Thick Concrete Slab S.F. 234 $25.00 55,850.00 $25.00 $5,850.00 c. Miscellaneous L.S. 1 $7,000.00 $7,000.00 57,000.00 $7,000.00 1D. Leachate Piping System ' $0.00 a. Leak Detection System including 50915.5 HDPE Pipe, Fittings, Geotextile wrap, River Rock, Bootless Pipe Penetration, Cleanouts L.S. 1 $150,000.00 $150,000.00 -553,738.08 596,261.92 596,261.92 b. Leachate Collection System including SDR 15.5 HDPE ' Pipe and Fittings, Geotextile wrap, River Rock, Bootless Pipe Penetration, Cleanout, Plug Valves L.S. 1 520,000.00 520,000.00 -$1,436.81 $18,563.19 518,563.19 c. 5 -Foot Diameter LCS Manhole Ea. 2 520,000.00 540,000.00 -514,317.73 $12,841.14 525,682.27 d. Horizontal Directional Drill 10 -Inch Solid SDR 15.5 HDPE Gravity Pipe L.F. 100 5100.00 510,000.00 5100.00 $10,000.00 e. Miscellaneous L.S. 1 50.00 50.00 $0.00 1E. Electrical and Instrumentation and Control _ $0.00 a. Measurement and Control Instrumentation -." ._ _-, _ - - ....50.00 - a.1. Programming Points Ea. . 29 51,500.00 $43,500.00 51,500.00 $43,500.00 a.2. lnstruments Ea. 16 515,000.00 $240,000.00 515,000.00 $240,000.00 a.3. Tower and Antenna Ea. 1 $25,000.00 $25,000.00 525,000.00 $25,000.00 b. Electrical Demolition Including Removal and Disposal L.S. 1 $600.00 $600.00 $600.00 $600.00 c. Grounding L.F. 520 511.00 $5,720.00 511.00 $5,720.00 d. Service & Distribution 50.00 d.1.Panelboard PP -1 Ea. 1 515,000.00 .$15,000.00 -$14,310.00 $690.00 $690.00 d.2. Main Circuit Breaker Ea. 1 52,000.00 $2,000.00 -51,272.00 $728.00 $728.00 d.3. ATS Ea. 1 $11,000.00 511,000.00 -58,945.34 $2,054.66 52,054.66 d.4.TPA-COMP-A Ea. 1 58,000.00 $8,000.00 -56,360.00 51,640.00 51,640.00 d.5.TPA-LCS-A Ea. 1 $10,000.00 510,000.00 -59,407.83 5592.17 5592.17 d.6. Panelboard LP -LDS Ea. 1 $4,000.00 $4,000.00 -$4,000.00 $0.00 50.00 d.7. Mounting Racks Ea. 3 510,000.00 $30,000.00 -520,101.60 $3,299.47 $9,898.40 d.8. 20KW Diesel Genset Ea. 1 550,000.00 550,000.00 -550,000.00 $0.00 - $0.00 e. Site Power - _ , $0.00 Smith 12193_01t 1.slse ®21118 CDM Smith Inc. All Rights Reserved lof 3 Bid / Pay Items Chante Order No. 2 Lines that have Owner Direct Purchase are in blu Item Unit Estimated Quantity Unit Price Original Total Change Order No. 2 Revised Unit Price New Total after CO No. 2 e.1. Power Handhole with Grounding 3 -Feet x 3- Feet x 3 -Feet Ea. 3 52,700.00 $8,100.00 $2,700.00 58,100.00 e.2. Control Handhole with Rack 2=Feet x 2 -Feet x 2- Feet Ea. 2 51,800.00 $3,600.00 51,800.00 $3,600.00 e.3. Concrete Encased Duct bank L.S. 1 $63,000.00 $63,000.00 $63,000.00 $63,000.00 e.4. Associated directional drilling, trenching, excavation, backfill, and compaction as required for a complete underground system L.S. 1 $9,500.00 59,500.00 $9,500.00 $9,500.00 f. Site Lighting pole Ea. 3 $3,175.00 $9,525.00 $3,175.00 $9,525.00 g. Branch Circuits and Feeders - All Conduit and Wire Per Schedules on E-3 and E-4 with all necessary fittings, pullboxes, supports, and appurtenances as required for a complete and operable system including material, installation, termination, and testing L.S. 1 $42,000.00 $42,000.00 $42,000.00 542,000.00 h. Short Circuit Coordination Study & Arc Flash Labels L.S. 1 530,000.00 530,000.00 $30,000.00 $30,000.00 i. FPL Fee L.S. 1 $5,000.00 $5,000.00 $5,000.00 $5,000.00 j. Miscellaneous Items L.S. 1 $0.00 $0.00 $0.00 1F. Survey L.S. 1 $89,000.00 $89,000.00 $89,000.00 $89,000.00 TOTAL BID ITEM 1 $9,760,570 $0 $4,558,123 Subto al Item 1 0 2. SEGMENT 2 PARTIAL CLOSURE AND LANDFILL GAS SYSTEM EXPANSION - - „ 0 2A. Partial Closure Construction 0 a. Site Work 0 a.1. Site Clearing and Preparation L.S. 1 $50,000.00 $50,000.00 $50,000.00 $50,000.00 a.2. Site Grading L.S. 1 $250,000.00 $250,000.00 $250,000.00 $250,000.00 a.3. Common Fill C.Y. 30,000 $12.00 $360,000.00 $12.00 $360,000.00 b. Drainage & Containment 0 b.1 Remove existing 15 -inch and 18 -inch downcomers and replace w/ 24 -inch Corrugated HOPE Pipe L.F. 2,500 $20.00 $50,000.00 -$38,453.38 $4.62 $11,546.62 b.2. 24 -inch RCP L.F. 80 $100.00 58,000.00 -52,598.27 567.52 55,401.73 h.3. 24 -inch Corrugated HDPE drainage pipe L.F. 2,000 5100.00 5200,000.00 -5120,955.24 539.52 $79,044.76 b.4. 18 -Inch Corrugated HDPE drainage pipe L.F. 1000 $80.00 580,000.00 -517,580.04 $62.42 562,419.96 b.5. 15 -inch Corrugated HDPE drainage pipe L.F. 520 575.00 539,000,00 -522,104.67 $32.49 516,895.33 b.6. 8 -Inch Solid HDPE drainage pipe L.F. 400 $50.00 520,000.00 -$8,364.80 529.09 511,635.20 b.7 8 -inch Perforated HDPE pipe L.F. 3000 $50.00 5150,000.00 -510,514.48 546.50 5139,485,52 b.8. 4 -inch Perforated HOPE Underdrain L.F. 3,000 525.00 575,000.00 -54,369.91 523.54 570,630.09 b.9. Fabric Formed Concrete Riprap S.F. 11,500 510.00 5115,000.00 $10.00 5115,000.00 b.10. Flash Board Risers Ea. 42 52,000.00 584,000.00 -534,503.00 51,178.50 549,497.00 c. New Asphalt Access Road S.Y. 3,800 $80.00 $304,000.00 $80.00 5304,000.00 d. Resurface Existing Asphalt Access Road S.Y. 2,950 510.00 $29,500.00 510.00 $29,500.00 e. LFG Collection Piping and Installation 0 e.1. 12 -inch SDR 17 HDPE Solid Pipe and Fittings L.F. 1,600 $50.00 580,000.00 $50.00 $80,000.00 e.2. 10 -inch SDR 17 HDPE Solid Pipe and Fittings L.F. 1,350 $45.00 $60,750.00 $45.00 560,750.00 e.3. 8 -inch SDR 17 HDPE Solid Pipe and Fittings L.F. 800 540.00 $32,000.00 $40.00 $32,000.00 e.4.6 -Inch SDR 17 HDPE Solid Pipe and Fittings L.F. 4,000 $30.00 5120,000.00 $30.00 5120,000.00 e.5 4 -inch SDR 17 HDPE Solid Pipe and Fittings L.F. 500 $26.00 513,000.00 $26.00 513,000.00 e.6. Vertical Extraction Well V.F. 2,900 $200.00 5580,000.00 5200.00 $580,000.00 e.7. Horizontal Extraction Well Ea. 4 514,800.00 $59,200.00 514,800.00 $59,200.00 e.8. Well Head Ea. 39 5950.00 537,050.00 $950.00 $37,050.00 e.9. Miscellaneous Valves & Fittings L.S. 1 $50,000.00 $50,000.00 $50,000.00 $50,000.00 e.10. Access Riser Ea. 38 51,000.00 $38,000.00 51,000.00 $38,000.00 e.11. Zone Valve Ea. 18 $3,600.00 $64,800.00 $3,600.00 564,800.00 e.12. Summit Vent Ea. 4 512,000.00 $48,000.00 - $12,000.00 548,000.00 f. Liner System ' . .. .. .., f.l. 6 -inch Cap Foundation Layer C.Y. 23,200 $26.00 $603,200.00 $26.00 $603,200.00 f.2. 40 -mil Linear Low -Density Polyethylene Geomembrane S.F. 1,017,00050.40 $406,800.00 -$250,830.74 50.1534 5155,969.26 f.3. Geocomposite Drainage Layer S.F. 1,017,000 50.55 $559,350.00 -$447,855.57 50.1096 5111,494.43 f.4. Geocomposite Gas Venting Layer S.F. 1,017,000 $0,40 5406,800.00 -5294,159.97 50.1108 $112,640.03 f.5. 18 -inch Protective Soil Layer C.Y. 69,500 $26.00 51,807,000.00 $26.00 51,807,000.00 f.6. 6 -inch Top Soil Cover C.Y. 23,200 $12.00 $278,400.00 512.00 5278,400.00 f.7. Bahia Sod S.F. 1,017,000 50.22 $223,740.00 $0.22 $223,740.00 f.8. Metal Information Signs Ea. 4 5500.00 52,000.00 5500.00 $2,000.00 CUM 112193 Att 1,,h, 02018 COM Smith Inc. All Rights Reserved 2 of 3 Bid / Pay Items Change Order No. 2 Lines that have Owner Direct Purchase are in blue. Item Unit Estimated Quantity Unit Price Original Total Change Order No. 2 Revised Unit Price New Total after CO No. 2 g. Compressed Air and Forcemain Piping, Fittings, Valves, and Ancillary Components - 0 g.l. 2-inch DR 11 HDPE Compressed Air & Forcemain Pipe (same trench) LF. 15,200 $4.00 $60,800.00 $4.00 $60,800.00 g.2. 2-inch Compressed Air & Forcemain Valves Ea. 26 $950.00 $24,700.00 $950.00 $24,700.00 ' g.3 Well Dewatering Pump Assembly Ea. 6 $8,250.00 549,500.00 -531,447.33 53,008.78 518,052.67 h. Turn-Key Air Compressor System including All Equipment and Electrical Components and Connections and Prefabricated Metal Panel Enclosure (17 feet x 13 feet) with all appurtenances L.S. 1 $200,000.00 5200,000.00 -590,215.39 $109,784.61 5109,784.61 i, Concrete Gravity Wall for Existing Pump Station L.F. 70 $350.00 524,500.00 $350.00 $24,500.00 j. Site Restoration L.S. 1 $10,000.00 $10,000.00 $10,000.00 510,000.00 k. Miscellaneous L.S. 1 50.00 50.00 $0.00 2B. Survey L.S. 1 $89,000.00 $89,000.00 $89,000.00 $89,000.00 TOTAL BID ITEM 2 -,' $7,743,090.00 $0.00 56,369,137.21 Sutiotal .. - - ... - " 0 , 3. PUBLIC CONSTRUCTION BOND AND INSURANCE (TOTAL) L.S. 1 5114,800.00 $0.00 5114,800.00 0 4. MOBILIZATION AND DEMOBILIZATION (TOTAL) L.S. 1 5543,000.00 $0.00 $543,000.00 5. WATER MAIN EXTENSION AND HYDRANT - '0 5A. Water Main Extension and Hydrant ., '0 a. 8-inch C900 PVC, Water Main L.F. 1,750 550.00 587,500.00 -515,795.24 $40.97 571,704.76 b. Directional Drill 8-inch C900 PVC Water Main L.F. 100 575.00 $7,500.00 -51,939.80 $55.60 $5,560.20 c. 8-inch Tapping Saddle & Gate Valve Ea. 1 $6,000.00 $6,000.00 -$2,382.88 $3,617.12 $3,617.12 d. Hydrant and Ancillary Components Ea. 1 510,000.00 510,000.00 -53,593.40 $6,406.60 56,406.60 e. 2-inch Sch 80 Pipe, Hose Bibb, Meter and Backflow preventer to LCS Pump Station Ea. '1 $10,000.00 510,000.00 -$2,079.41 57,920.59 57,920.59 f. Flushing, Disinfection, and Testing L.S. 1 55,000.00 $5,000.00 $5,000.00 $5,000.00 g. Miscellaneous L.S. 1 $10,000.00 510,000.00 -$9,196.56 5803.44 $803.44 5B. Survey L.S. 1 $3,500.00 $3,500.00 $3,500.00 $3,500.00 TOTAL BID ITEM 5 - $139,500.00 $0.00 $104,512.71 0 6. LEACHATE COLLECTION SYSTEM (LCS) PUMP STATION AND FORCEMAINS '0 . 6A. Leachate Collection System Pump Station . . - 0 • .. ' a. Duplex LCS Pump Station Pump Package including all components for a complete system (precast wetwell, hatch and safety grate, turbine meter with totalizer, control panel, valves, ARV, pressure gauge, HDPE pipe and fittings, ductile iron pipe and fittings, pipe supports, miscellaneous appurtenances, and dewatering) L.S. 1 5150,000.00 $150,000.00 -$26,072.73 $123,927.27 $123,927.27 b. 10-inch Concrete Slab and Driveway S.F. 1,400 $15.00 521,000.00 515.00 521,000.00 c. 5-Foot Diameter Pump Out Manhole Ea. 1 $20,000.00 $20,000.00 -58,190.44 511,809.56 $11,809.56 6B. Leachate Forcemains _ • • 0 a. 2-Inch Dual Contained (in 4-Inch) HDPE Forcemain L.F. 292 $45.00 513,140.00 -53,380.34 533.42 $9,759.66 b. 2-Inch Plug Valve Ea. 2 $2,000.00 $4,000,00 -51,687.77 51,156.12 52,312.23 c. 4-Inch Solid SDR 11 HDPE Forcemain L.F. 1,700 $30.00 $51,000.00 -$7,389.45 $25.65 543,610.55 d. Directional Drill 4-Inch Solid DR 11 HDPE Forcemain L.F. 100 5100.00 510,000.00 5100.00 510,000.00 e. 4-Inch Plug Valve Ea. 2 $1,500.00 $3,000.00 -51,019.09 $990.46 51,980.91 6C. Survey L.S. 1 $3,500.00 53,500.00 $3,500.00 $3,500.00 TOTAL BID ITEM 6 $275,640 $227,900 7. CONTINGENCY ALLOWANCE (10%) L.S. 1 51,457,660.00 51,457,660.00 Total Change Order No. 2 -52,659,127.14 GRAND TOTAL BID (Items l-6 CS 14(, 1&f 00 IIIIIMII. f:.02 L1 1. 7e•ef �� GRAND TOTAL BID (Items 1-6 and 7) ,c}EI[yft • 0 eo New Grand Total After Change Order No. 2 - '1s 7• 'l:' 8� CDM Ij2193_Att 1.xlsx 020I8 COM SmIth Inc. All R,ghts Reserved 3 of 3