HomeMy WebLinkAbout2022-231BWork Order Signature Document
EZIQC Contract No.: FL-R10-GC11 -111821 -JLC
F-xl Now Work Order F-1 Modify an Existing Work Order
Work Order Number.: 108749.00 Work Order Date: 10/27/2022
Work Order Title: Indian River County - Jones Pier Residence
Owner Name: SOURCEWELL - FL - Indian River Contractor Name: Johnson-Laux Construction, LLC
County
Contact: Beth Powell Contact: James Powell
Phone: 772.226.1873 Phone: 407-453-2261
Work to be Performed
Work to be performed as per the Final Detailed Scope of Work Attached and as per the terms and conditions of
EZIQC Contract No FL-R10-GC11-111821-JLC.
Brief Work Order Description:
Please see the attached Scope of Work.
Time of Performance Estimated Start Date:
Estimated Completion Date:
Liquidated Damages VVIII apply: 1:1 Will riot applY7
Work Order Firm Fixed Price: $460,629.70
Owner Purchase Order Number:
Approvals
Digitally signed by: Jennifer Hyde
Jennifer Hydin DN; CN = Jennifer Hyde email
'�;�yfie@ircgov.com C = US 0 =Indian River
County ou = Purchasing Manager
Date: 2023.06.16 10:03:29 -04'00'
Owner
Date
�a.�xed Pacoe& 05/18/2023
Contractor Date
Work Order Signature Document Page 1 of 1
10127/2022
Detailed Scope of Work
To: James Powell From: Beth Powell
Johnson-Laux Construction, LLC SOURCEWELL - FL - Indian River County
650 Garden Commerce Parkway 1801 27th St
Winter Garden, FL 34787 Vero Beach, FL 32960
407-453-2261 772.226.1873
Date Printed: October 27, 2022
Work Order Number: 108749.00
Work Order Title: Indian River County - Jones Pier Residence
Brief Scope: Please see the attached Scope of Work.
F7Preliminary F� Revised ❑X Final
The following items detail the scope of work as discussed at the site. All requirements necessary to accomplish the
items set forth below shall be considered part of this scope of work.
Please see the attached Scope of Work.
Subject to the terms and conditions of JOC Contract FL-RIO-GC11-111821-JLC.
Contractor
Owner
uate
uaie
Scope of Work Page 1 of 1
10/27/2022
Contractor's Price Proposal - Summary
Date: October 27, 2022
Re: IQC Master Contract #:
Work Order #:
Owner PO #:
Title:
Contractor:
Proposal Value:
FL-RIO-GC11-111821-JLC
108749.00
Indian River County - Jones Pier Residence
Johnson-Laux Construction, LLC
$460,629.70
Section - 01
$150,053.58
Section - 02
$41,133.81
Section - 03
$18,672.02
Section - 04
$24,530.20
Section - 05
$69,241.64
Section - 06
$30,303.34
Section - 08
$6,511.63
Section - 26
$4,118.09
Section - 31
$95,838.92
Section - 32
$13,208.73
Section - 33
$7,017.74
Proposal Total $460,629.70
Thisl total represents the correct total for the proposal. Any discrepancy between line totals,
sub -totals and the proposal total is due to rounding.
Contractor's Price Proposal - Summary Page 1 of 1
10/27/2022
Contractor's Price Proposal - Detail
Date: October 27, 2022
Re: IQC Master Contract #:
FL -R1 O-GC11-111821-JLC
Work Order #:
108749.00
Owner PO #:
Title:
Indian River County - Jones Pier Residence
Contractor:
Johnson-Laux Construction, LLC
Proposal Value:
$460,629.70
Sect. Item Mod.
UOM Description
Line Total
Labor Equip. Material (Excludes)
Section - 01
1 01 22 16 00 0002
EA Reimbursable FeesReimbursable Fees will be paid to the contractor for eligible
$1,760.00
costs as directed by Owner. Insert the appropriate quantity to adjust the base
cost to the actual Reimbursable Fee. If there are multiple Reimbursable Fees,
list each one separately and add a comment in the "note" block to identify the
Reimbursable Fee (e.g. sidewalk closure, road cut, various permits, extended
warranty, expedited shipping costs, etc.). A copy of each receipt shall be
submitted with the Price Proposal.
Quantity Unit Price Factor
Total
Installation 1,600.00 x 1.00 x 1.1000
1,760.00
builders risk insurance fee
2 01 22 16 00 0002
EA Reimbursable FeesReimbursable Fees will be paid to the contractor for eligible
$5,500.00
costs as directed by Owner. Insert the appropriate quantity to adjust the base
cost to the actual Reimbursable Fee. If there are multiple Reimbursable Fees,
list each one separately and add a comment in the "note" block to identify the
Reimbursable Fee (e.g. sidewalk closure, road cut, various permits, extended
warranty, expedited shipping costs, etc.). A copy of each receipt shall be
submitted with the Price Proposal.
Quantity Unit Price Factor
Total
Installation 5,000.00 x 1.00 x 1.1000
5,500.00
permit fees
3 01 22 16 00 0002
EA Reimbursable FeesReimbursable Fees will be paid to the contractor for eligible
$9,032.00
costs as directed by Owner. Insert the appropriate quantity to adjust the base
cost to the actual Reimbursable Fee. If there are multiple Reimbursable Fees,
list each one separately and add a comment in the "note" block to identify the
Reimbursable Fee (e.g. sidewalk closure, road cut, various permits, extended
warranty, expedited shipping costs, etc.). A copy of each receipt shall be
submitted with the Price Proposal.
Quantity Unit Price Factor
Total
Installation 9,032.00 x 1.00 x 1.0000
9,032.00
2% bond fee based on contract value
4 01 22 20 00 0008
HR Cement MasonFor tasks not included in the Construction Task Catalog® and
$8,824.70
as directed by owner only.
Quantity Unit Price Factor
Total
Installation 160.00 x 44.58 x 1,2372
8,824.70
non -normal working conditions. cement masons and concrete finishers to be working underneath shored
residence for excavation, pouring concrete, setting block, grouting cells and placing the connector
straps
5 01 22 20 00 0047
HR Senior Surveyor (Parry Chief)
$8,224.91
Quantity Unit Price Factor
Total
Installation 160.00 x 41.55 x 1.2372
8,224.91
survey, column line layout, grade staking, layout staking, final as built survey
6 01 22 20 00 0048
HR Surveyor (Instrument person)
$5,191.79
Quantity Unit Price Factor
Total
Installation 120.00 x 34.97 x 1,2372 -
5,191.79
survey, column line layout, grade staking, layout staking
Contractor's Price Proposal - Detail Page 1 of 12
10/27/2022
Contractor's Price Proposal - Detail Continues..
Work Order Number: 108749.00
Work Order Title:
Indian River County - Jones Pier Residence
Section - 01
7
01 22
20 00 0049
HR Surveyor (Rod Person)
$3,704.18
Quantity Unit Price
Factor
Total
Installation 120.00 x 24.95 x
1,2372 -
3,704.18
survey, column line layout, grade staking, layout staking
8
01 22
20 00 0058
HR Principal Engineer
$1,051.72
Quantity Unit Price
Factor
Total
Installation 4.00 x 212.52 x
12372 =
1,051.72
A/E to modify the existing structural drawings for permit to depict our specific scope of work
9
01 22
20 00 0058
HR Principal Engineer
$2,103.44
Quantity Unit Price
Factor
Total
Installation 8.00 x 212.52 x
1.2372
2,103.44
signed and sealed shoring plan
10
01 22
20 00 0059
HR Senior Engineer
$1,602.62
Quantity Unit Price
Factor
Total
Installation 800 x 16192 x
12372 =
1,602.62
evaluation and review of material testing
11
01 22
20 00 0059
HR Senior Engineer
$1,602.62
Quantity Unit Price
Factor
Total
Installation 8.00 x 161.92 x
1.2372 =
1,602.62
edit existing structural drawings for permit
12
01 22
20 00 0061
HR Draft Person
$757.46
Quantity Unit Price
Factor
Total
Installation 800 x 76.53 x
1,2372
757.46
edit existing structural drawings for permit
13
01 22
20 00 0061
HR Draft Person
$2,272.39
Quantity Unit Price
Factor
Total
Installation=
24.00 x 76.53 x
1.2372
2,272.39
creation of shoring plan
14
01 22
23 00 0155
WK Up To 2,000 CFM, Portable Negative Air Machine
$884.92
Quantity Unit Price
Factor
Total
Installation=
2.00 x 357.63 x
1.2372
884.92
2 negative air machines for mold sanitation x 1 week
15
01 22
23 00 0159
EA High Efficiency Particulate Air (NEPA) Filter, 99.99% Efficient At 0.3 Micron For
$469.20
Portable Negative Air Machines
Quantity Unit Price
Factor
Total
Installation=
2.00 x 189.62 x
1.2372
469.20
filter
16
01 22
23 00 0160
LF Flexible Exhaust Duct For Portable Negative Air Machines
$115.06
Quantity Unit Price
Factor
Total
Installation 100.00 x 0.93 x
1,2372
115.06
exhaust duct for negative air machine
17
01 22
23 00 0284
MO 2,400 LB Capacity, 72" Wide, Skid -Steer Loader With Full -Time Operator
$39,661.30
Quantity Unit Price
Factor
Total
Installation 3.00 x 10,685.77 x
1,2372
39,661.30
skid steer used by multiple trades for the purposes of material handling,
disposal, loading, grading,
clearing,
excavation, etc.
18
01 22
23 00 0291
DAY Hydraulic Hammer Attachment For Skid -Steer Loaders
$1,023.59
Quantity Unit Price
Factor
Total
Installation=
3.00 x 275.78 x
1.2372
1,023.59
hammer attachment to demo concrete stairs
Contractor's Price Proposal - Detail
Page 2 of 12
10/27/2022
Contractor's Price Proposal - Detail Continues..
Work Order Number: 108749.00
Work Order Title: Indian River County - Jones Pier Residence
Section - 01
19
01 22 23 00 0295
WK Forklift Attachment For Skid -Steer Loaders
$784.73
Quantity Unit Price
Factor
Total
Installation 4.00 x 158.57 x
1.2372
784.73
material handling for lifting and shoring
20
01 22 23 00 0354
WK 7/8 To 1 CY Hydraulic Excavator With Full -Time Operator
$20,992.71
Quantity Unit Price
Factor
Total
Installation 4.00 x 4,241.98 x
1.2372
20,992.71
placing of fill dirt and grading
21
01 22 23 00 0545
DAY 4' Maximum Trench Depth, Ride -On Trencher With Full -Time Operator
$1,735.45
Quantity Unit Price
Factor
Total
Installation=
2.00 x 701.36 x
12372
1,735.45
installation of silt fence
22
01 22 23 00 0996
WK 6,000 LB Telescopic Boom, Hi -Reach, Rough Terrain Construction Forklift With
$12,196.13
Full -Time Operator
Quantity Unit Price
Factor
Total
Installation 3.00 x 3,285.95 x
12372 =
12,196.13
material handling / unloading, placing, and moving of cmu
23
01 22 23 00 1382
DAY 18 CY Rear Dump Truck With Full -Time Truck Driver
$2,306.41
Quantity Unit Price
Factor
Total
Installation 100 x 1,864.22 x
12372 =
2,306.41
hauling off of cleared and grubbed materials
24
01 45 23 00 0012
EA Proctor Compaction 6" Standard Mold, Field Soils Test
$1,516.51
Quantity Unit Price
Factor
Total
Installation 4.00 x 306.44 x
1.2372 -
1,516.51
density compaction testing.
25
01 45 23 00 0016
EA Moisture Density Tests, Modified AASHTO T-180, ASTM D1557, Field Soils
$933.74
Test
Quantity Unit Price
Factor
Total
Installation 4.00 x 188.68 x
1.2372 =
933.74
modified proctors
26
01 45 23 00 0018
EA Lime Rock Bearing Ratio, Field Soils Test
$1,373.17
Quantity Unit Price
Factor
Total
Installation 2,00 x 554.95 x
12372 =
1,373.17
lime rock bearing ratio
27
01 45 23 00 0077
EA Prepare 6 x 12 Concrete Cylinder And Deliver To Lab
$81.80
Quantity Unit Price
Factor
Total
Installation 4.00 x 16.53 x
12372 =
81.80
concrete testing
28
01 45 23 00 0078
EA 6 x 12 Cylinder Concrete Compression Test, ASTM C-39 Or ASTM D1633
$257.04
Quantity Unit Price
Factor
Total
Installation 4.00 x 51.94 x
1,2372 -
257.04
concrete testing
29
01 45 23 00 0086
EA Concrete Slump Test, ASTM C143
$202.26
Quantity Unit Price
Factor
Total
Installation 4.00 x 40.87 x
1.2372 =
202.26
concrete testing
Contractor's Price Proposal - Detail
Page 3 of 12
10/27/2022
Contractor's Price Proposal - Detail Continues..
Work Order Number: 108749.00
Work Order Title: Indian River County - Jones Pier Residence
Section - 01
30 01 54 23 00 0048 SF 1/2" CD Grade Plywood, Temporary Lumber $948.59
Quantity Unit Price Factor Total
Installation 512.00 x 1.41 x 1,2372 893.16
Demolition 160.00 x 0.28 x 1.2372 = 55.43
plywood to cover existing openings after the removal of the windows. removal of existing plywood covering
windows
31 01 71 13 00 0002
EA Equipment Delivery, Pickup, Mobilization And Demobilization Using A Rollback
$1,755.36
Flatbed Trucklncludes loading, tie -down of equipment, delivery of equipment,
off loading on site, rigging, dismantling, loading for return and transporting
away. For equipment such as trenchers, skid -steer loaders (bobcats), industrial
warehouse forklifts, sweepers, scissor platform lifts, telescoping and
articulating boom man lifts with up to 40' boom lengths, etc.
Quantity Unit Price Factor
Total
Installation 6.00 x 236.47 x 12372 -
1,755.36
equipment mobilization for skid steers and trencher
32 01 71 13 00 0003
EA Equipment Delivery, Pickup, Mobilization And Demobilization Using A Tractor
$2,176.61
Trailer With Up To 53' Bedlncludes loading, tie -down of equipment, delivery of
equipment, off loading on site, rigging, dismantling, loading for return and
transporting away. For equipment such as bulldozers, motor scrapers,
hydraulic excavators, gradalls, road graders, loader-backhoes, heavy duty
construction loaders, tractors, pavers, rollers, bridge finishers, straight mast
construction forklifts, telescoping boom rough terrain construction forklifts,
telescoping and articulating boom man lifts with >40' boom lengths, etc.
Quantity Unit Price Factor
Total
Installation 2.00 x 879.65 x 1.2372
2,176.61
mobilization of lull and excavator
33 01 71 36 00 0005
EA >4 To 8 Hours On Site, Electromagnetic (SIR/GPR) Survey, Earth, Concrete,
$6,189.17
Masonry Or Asphalt
Quantity Unit Price Factor
Total
Installation 200 x 2,501.28 x 1.2372
6,189.17
utility locating around the residence
34 01 71 36 00 0007
EA Standard Report For Electromagnetic (SIR/GPR) Survey, Earth, Concrete,
$343.84
Masonry Or Asphaltlncludes a detailed description of the scope of work,
inspection methods, and equipment used. Also includes visuals such as site
locations, images of data, and site photos.
Quantity Unit Price Factor
Total
Installation 1.00 x 277.92 x 1.2372 =
343.84
reporting from utility locates
35 01 74 19 00 0014 EA 20 CY Dumpster (3 Ton) "Construction Debris"Includes delivery of dumpster, $2,478.16
rental cost, pick-up cost, hauling, and disposal fee. Non -hazardous material.
Quantity Unit Price Factor Total
Installation 3.00 x 667.68 x 1.2372 2,478.16
construction debris and waste
Subtotal for Section - 01 $150,053.58
Section - 02
36 02 41 16 13 0003 GSF Up To 2,000 SF Commercial Building Interior Demolition, Gutting And Placing $2,572.58
Into Dumpster Or Truck
Quantity Unit Price Factor Total
Installation 288.00 x 7.22 x 1.2372 2,572.58
selective interior demolition of walls to access sill plate for doweling areas
Contractor's Price Proposal - Detail Page 4 of 12
10/27/2022
Contractor's Price Proposal - Detail Continues..
Work Order Number: 108749.00
Work Order Title: Indian River County - Jones Pier Residence
Section - 02
37 02 41 19 13 0071
EA Saw Cut Minimum ChargeFor projects where the total saw cutting charge is
$771.34
less than the minimum charge, use this task exclusively. This task should not
be used in conjunction with any other tasks in this section.
Quantity Unit Price Factor
Total
Installation=
1.00 x 623.46 x 12372
771.34
saw cut for the removal of the windows
38 02 41 19 13 0288
IN 1/4" Diameter Drilling In Brick/Concrete Block Per Inch Of Depth
$720.05
Quantity Unit Price Factor
Total
Installation 600.00 x 0.97 x 1.2372
720.05
drilling for lattice nailer
39 02 41 19 13 0298
IN 1/4" Diameter Drilling In Wood Or Plastic Per Inch Of Depth
$624.89
Quantity Unit Price Factor
Total
Installation=
1,098.00 x 0.46 x 1.2372
624.88
drilling for lattice cap and divider. drilling for temporary plywood to cover windows
40 02 41 19 13 0333
EA Core Drill Minimum ChargeFor projects where the total core drilling charge is
$5,521.75
less than the minimum charge, use task "Minimum Charge For Core Drilling"
exclusively. Task "Minimum Charge For Core Drilling" should not be used in
conjunction with any other tasks in this section. Does not apply to sections
"Drilling In Concrete Per Inch Of Depth" or "Drilling In Brick Or Block Per Inch
Of Depth".
Quantity Unit Price Factor
Total
Installation 9.00 x 495.90 x 12372 =
5,521.75
limited space and precise work to drill 9 locations for the threaded rod including set up and removal of
equipment at each location. threaded rod to be drilled inside of the interior wall cavity through the sill plate,
substructure and into the top of the block.
41 02 43 13 13 0010
SF >920 SF, Move Relocatable Wood/Metal Frame Building
$28,130.96
Quantity Unit Price Factor
Total
Installation 1,440.00 x 15.79 x 1.2372
28,130.96
lifting and setting existing historical residence. Lifting of house to make the house stationary for the necessity
of constructing the foundation.
42 02 83 19 13 0002
HR Certified Lead Sampling Technician For Bulk Sampling Or Air Monitoring
$450.14
Quantity Unit Price Factor
Total
Installation 8,00 x 45.48 x 12372 =
450.14
certified technician to sample lead for TCLPs
43 02 83 19 13 0006
EA 24 Hour Turnaround Toxicity Characteristic Leaching Procedure (TCLP) Lead
$539.42
Test And Lab Fee
Quantity Unit Price Factor
Total
Installation 4.00 x 109.00 x 1.2372
539.42
TCLP of possible lead containing materials
44 02 83 19 13 0096
SF Demolish Concrete, Lead Contaminated Material
$441.68
Quantity Unit Price Factor
Total
Installation=
50.00 x 7.14 x 1.2372
441.68
demo existing concrete stairs
45 02 83 19 13 0116
SF Demolish Siding, Lead Contaminated Material
$806.46
Quantity Unit Price Factor
Total
Installation 672.00 x 0.97 x 1.2372 =
806.46
demo lattice
46 02 90 55 00 0398
ROL 6 Mil Visqueen, 32'x 400', For Emergency Clean-up
$554.54
Quantity Unit Price Factor
Total
Installation 2.00 x 224.11 x 1.2372 =
554.54
after the removal of the windows they will be wrapped for storage
Subtotal for Section - 02
$41,133.81
Contractor's Price Proposal - Detail
Page 5 of 12
10/27/2022
Contractor's Price Proposal - Detail Continues..
Work Order Number: 108749.00
Work Order Title:
Indian River County - Jones Pier Residence
Section - 03
47
03 11
13
00 0004
SF Pile Cap, Pier Or Spread Footings Foundation Wood Formwork
$1,915.68
Quantity Unit Price
Factor
Total
Installation 316.00 x 4.90 x
1.2372
1,915.68
formwork for pier footings
48
03 11
13
00 0004
0001
MOD For <1,000, Add
$332.31
Quantity Unit Price
Factor
Total
Installation 316.00 x 0.85 x
1,2372
332.31
49
03 21
13
00 0038
LF #3, Grade 60, Columns, Galvanized Steel Reinforcement Bar
$113.62
Quantity Unit Price
Factor
Total
Installation 164.00 x 0.56 x
12372
113.62
#3 rebar in CMU pier
50
03 21
13
00 0040
LF #5, Grade 60, Columns, Galvanized Steel Reinforcement Bar
$1,402.59
Quantity Unit Price
Factor
Total
Installation 766.00 x 1.48 x
12372
1,402.59
#5 rebar in CMU pier
51
03 21
13
00 0068
LF #5, Grade 60, Footings, Galvanized Steel Reinforcement Bar
$1,389.87
Quantity Unit Price
Factor
Total
Installation 820.00 x 1.37 x
1.2372
1,389.87
#5 rebar in footings
52
03 31
13
00 0023
CY Concrete Pump, Place 3,000 PSI Concrete Spread FootingsExcludes pumping
$3,841.46
equipment.
Quantity Unit Price
Factor
Total
Installation 16.00 x 194.06 x
1.2372
3,841.46
concrete footings
53
03 31
13
00 0023
0039
MOD For Up To 20, Add
$312.76
Quantity Unit Price
Factor
Total
Installation 16.00 x 15.80 x
1.2372
312.76
54
03 37
16
00 0010
HR 35 CY/HR, 66 HP Trailer Mounted Concrete Pumpincludes hoses
$3,307.78
Quantity Unit Price
Factor
Total
Installation 40.00 x 66.84 x
12372 -
3,307.78
concrete pump
55
03 61
16
00 0002
CY Cementitious Flowable Grout
$6,055.95
Quantity Unit Price
Factor
Total
Installation 16.00 x 305.93 x
1.2372
6,055.95
grout filling new piers
Subtotal for Section - 03
$18,672.02
Section - 04
56
04 22
23
13 0019
SF 8" x 8" x 16", Cored, Normal Weight, Concrete Block
$6,395.38
Quantity Unit Price
Factor
Total
Installation 747.00 x 6.92 x
12372 -
6,395.38
16"x16" CMU piers
57
04 22
23
13 0019
0023
MOD For Stacked Bond, Add
$1,321.59
Quantity Unit Price
Factor
Total
Installation 747.00 x 1.43 x
12372 -
1,321.59
58
04 22
23
13 0019
0028
MOD For <10, Small Area Replacements (Individual Areas), Add
$7,726.22
Quantity Unit Price
Factor
Total
Installation 747.00 x 8.36 x
1.2372
7,72622
Contractor's Price Proposal - Detail Page 6 of 12
10/27/2022
Contractor's Price Proposal - Detail Continues..
Work Order Number: 108749.00
Work Order Title:
Indian River County - Jones Pier Residence
Section - 04
59 04 22
23 13 0021
SF 12" x 8" x 16", Cored, Normal Weight, Concrete Block
$3,975.82
Quantity Unit Price
Factor
Total
Installation 322.00 x 9.98 x
1.2372
3,975.82
12"x12" CMU piers
60 04 22
23 13 0021
0023
MOD For Stacked Bond, Add
$740.98
Quantity Unit Price
Factor
Total
Installation 322.00 x 1.86 x
1.2372
740.98
61 04 22
23 13 0021
0028
MOD For <10, Small Area Replacements (Individual Areas), Add
$4,370.21
Quantity Unit Price
Factor
Total
Installation 322.00 x 10.97 x
1.2372
4,370.21
Subtotal for Section - 04
$24,530.20
Section - 05
62 05 05
19 00 0176
EA 5/8" x 7" Long Chemically Adhered Anchor Rod
$930.42
Quantity Unit Price
Factor
Total
Installation 36.00 x 20,89 x
1.2372 -
930.42
threaded rod. multiplied quantity by 4. total length of each dowel is 24"
63 05 05
19 00 0176
0195
MOD For >10 To 50, Deduct
-$21.38
Quantity Unit Price
Factor
Total
Installation=
36.00 x -0.48 x
1.2372
-21.38
64 05 05
19 00 0186
EA 5/8" Chemical Adhesive For Bolt, Dowel Or Threaded Rod
$132.39
Quantity Unit Price
Factor
Total
Installation 9.00 x 11.89 x
1.2372 =
132.39
epoxy for new dowels
65 05 05
19 00 0205
EA 1/4" x 3-1/4" Tapcon Masonry Screw
$991.00
Quantity Unit Price
Factor
Total
Installation 150.00 x 5.34 x
1.2372
991.00
tepcons to fasten Veranda lattice nailer
66 05 05
19 000205
0197
MOD For >1 00, Deduct
-$178.16
Quantity Unit Price
Factor
Total
Installation 150.00 x -0.96 x
1.2372
-178.16
67 05 05
23 00 1167
EA 1/4"-28 x 3", Hex Washer Head, Teks® 5 Self Drilling Screw
$802.60
Quantity Unit Price
Factor
Total
Installation 204.00 x 3.18 x
1.2372
802.60
fasteners for the installation of the temporary plywood
68 05 05
23 001167
0197
MOD For >100, Deduct
-$108.53
Quantity Unit Price
Factor
Total
Installation 204.00 x -0.43 x
1.2372
-108.53
69 05 05
23 00 1180
EA #8 Diameter x 1-1/2" Length, 304/18-8 Stainless Steel, Security Screw
$736.13
Quantity Unit Price
Factor
Total
Installation 250.00 x 2,38 x
1.2372 -
736.13
screws to fasten Veranda divider and top and bottom caps
70 05 05
23 00 1180
0197
MOD For >100, Deduct
-$89.70
Quantity Unit Price
Factor
Total
Installation=
250.00 x -0.29 x
1.2372
-89.70
Contractor's Price Proposal - Detail
Page 7 of 12
10/27/2022
Contractor's Price Proposal - Detail Continues..
Work Order Number: 108749.00
Work Order Title: Indian River County - Jones Pier Residence
Section - 05
71 05 05 23 00 1343
EA 5/8" Diameter, Hot Dipped Galvanized Steel, Low Carbon/Grade 2 Hex Nut
$11.91
Quantity Unit Price
Factor
Total
Installation 9.00 x 1.07 x
1.2372 =
11.91
nuts
72 05 05 23 00 1425
EA 5/8" Inside Diameter, Hot Dipped Galvanized Steel Flat Washer
$9.69
Quantity Unit Price
Factor
Total
Installation 9.00 x 0.87 x
1.2372
9.69
washers
73 05 12 23 00 0004
TON >30-65 LB/LF Beams, Girders And Columns
$41,712.27
Quantity Unit Price
Factor
Total
Installation 6.56 x 5,139.49 x
1.2372
41,712.27
cross beams. 2 @ 12'x 40 lbs/ft & 8 @ 38'x 40 lbs/Ft
74 05 12 23 00 0006
TON >100-300 LB/LF Beams, Girders And Columns
$24,313.00
Quantity Unit Price
Factor
Total
Installation 6.60 x 2,977,52 x
1.2372 =
24,313,00
main beams. 1 @ 38'x 150 lbs/ft & 1 @ 50'x 150lbs/ft
Subtotal for Section - 05
$69,241.64
Section - 06
75 06 05 23 00 0020
EA 14 Gauge Joist Hanger, For 4" x 6"-4" x 8" Joist, Also Acceptable For Beam
$364.95
Hangers
Quantity Unit Price
Factor
Total
Installation 43.00 x 6.86 x
1,2372
364.95
LTA2 straps
76 06 05 23 00 0020 0103
MOD For >10 To 50, Deduct
-$7.98
Quantity Unit Price
Factor
Total
Installation 43.00 x -0.15 x
1.2372
-7.98
77 06 11 16 00 0150
LF 2" x 6" Pressure Treated Wood Blocking To Concrete
$2,147.38
Quantity Unit Price
Factor
Total
Installation 384.00 x 4.52 x
1,2372 -
2,147.38
lattice nailer
78 06 11 16 00 0156
SF 3/4" Thick Pressure Treated Wood Lattice
$5,206.14
Quantity Unit Price
Factor
Total
Installation 800.00 x 5.26 x
1.2372
5,206.14
new Veranda wood lattice
79 06 13 23 00 0041
LF 6" x 6", Pressure Treated, Heavy Timber Beam
$19,621.00
Quantity Unit Price
Factor
Total
Installation 1,920.00 x 8.26 x
1.2372 =
19,621.00
cribbing under the existing house to shore building
80 06 65 00 00 0045
LF 11/16" x 1-5/8" Drip Cap, Plastic Molding
$2,080.87
Quantity Unit Price
Factor
Total
Installation 384.00 x 4.38 x
1,2372 =
2,080.87
Veranda PVC cap. top and bottom of new lattice
81 06 65 00 00 0049
LF 1" x 4" Extruded Polyvinyl Chloride (PVC) Trimboard
$890.98
Quantity Unit Price
Factor
Total
Installation 11200 x 6.43 x
1,2372 =
890.98
Veranda PVC divider strip
Subtotal for Section - 06
$30,303.34
Contractor's Price Proposal - Detail
Page 8 of 12
10/27/2022
Contractor's Price Proposal - Detail Continues..
Work Order Number: 108749.00
Work Order Title: Indian River County - Jones Pier Residence
Section - 08
82 08 52 11 00 0161 SF Removal And Reinstallation Of Wood Windows And Frames $6,511.63
Quantity Unit Price Factor Total
Installation 360.00 x 14.62 x 1.2372 6,511.63
removal and salvage of the existing windows and turned over to the owner
Subtotal for Section - 08
$6,511.63
Section - 26
83 26 05
29 00 0600
EA 48" x 46", 3" Thick, Polymer Concrete, Electrical Equipment Pad
$4,118.09
Quantity Unit Price
Factor
Total
Installation 8.00 x 416.07 x
1,2372
4,118.09
equipment pads to disperse the weight of the hydraulic jacks
Subtotal for Section - 26
$4,118.09
Section - 31
84 31 05
13 00 0007
CY Common Fill, Native Soil/Dirt
$33,504.76
Quantity Unit Price
Factor
Total
Installation 759.00 x 35.68 x
1,2372 -
33,504.76
fill dirt
85 31 05
13 000007 0057
MOD For >96, Deduct
-$5,662.38
Quantity Unit Price
Factor
Total
Installation 759.00 x -6.03 x
1.2372 -
-5,662,38
86 31 05
16 00 0008
CY #57 Stone Aggregate Fill (3/8" To 1")
$978.08
Quantity Unit Price
Factor
Total
Installation 16.00 x 49.41 x
1,2372
978.08
stone for stabilization underneath hydraulic jacks
87 31 05
16 00 0008 0054
MOD For >8 To 16, Add
$97.79
Quantity Unit Price
Factor
Total
Installation=
16.00 x 4.94 x
1.2372
97.79
88 31 11
00 00 0002
ACR Clear And Grub Light Trees Up To 6" Diameter, Cut And Chipincludes
grub and
$6,148.07
removal of stump
Quantity Unit Price
Factor
Total
Installation 100 x 4,969.34 x
1,2372
6,148.07
clear and grub around the existing residence
89 31 11
00 00 0015
CY Machine Loading Of Cleared And Grubbed Material
$152.32
Quantity Unit Price
Factor
Total
Installation 18.00 x 6.84 x
1.2372
152.32
loading of cleared material
90 31 23
16 36 0009
CY Excavation For Building Foundations And Other Structures By Hand in Soil
$1,562.09
Quantity Unit Price
Factor
Total
Installation=
20.00 x 63.13 x
1,2372
1,562.09
excavating new footings
91 31 23
16 36 0009 0013
MOD For Excavation In Heavy/Wet Material (Class C), Add
$624.79
Quantity Unit Price
Factor
Total
Installation 20.00 x 25.25 x
1.2372
624.79
92 31 23
16 36 0012
CY Relocating On Site Excavated Material From Excavation For Building
$76.21
Foundations and Other Structures >100' to 300'
Quantity Unit Price
Factor
Total
Installation 20.00 x 3.08 x
1.2372
76.21
moving excavated soils from underneath the residence to the skid steer for disposal
Contractor's Price Proposal - Detail
Page 9 of 12
10/27/2022
Contractor's Price Proposal - Detail Continues..
Work Order Number: 108749.00
Work Order Title:
Indian River County - Jones Pier Residence
$3,436.87
Section - 31
Excavator, Backhoe, Loader
93 31 23 16 36 0012
0018 MOD For Up To 20, Add
Total
$76.21
Quantity Unit Price
Factor
Total
Installation=
20.00 x 3.08 x
1.2372
76.21
94 31 23 16 36 0012
CY Relocating On Site Excavated Material From Excavation For Building
$2,892.23
$5,549.70
Foundations and Other Structures >100' to 300'
by Vibratory Plate, Air Tamper, Etcetera
Quantity Unit Price
Factor
Total
Installation 759.00 x 3.08 x
1.2372
2,892.23
relocating fill from truck to areas around structure
compaction of fill dirt
95 31 23 16 36 0018
CY Backfilling Around Building Foundations And Other Structures By Hydraulic
$3,436.87
Excavator, Backhoe, Loader
Quantity Unit Price Factor
Total
Installation 759.00 x 3.66 x 1.2372
3,436.87
backfilling around structure
96 31 23 16 36 0021
CY Compaction Of Fill Or Subbase For Building Foundations and Other Structures
$5,549.70
by Vibratory Plate, Air Tamper, Etcetera
Quantity Unit Price Factor
Total
Installation=
759.00 x 5.91 x 1.2372
5,549.70
compaction of fill dirt
97 31 23 16 36 0022
CY Compaction Of Fill Or Subbase For Building Foundations and Other Structures
$489.44
by Hand
Quantity Unit Price Factor
Total
Installation 20.00 x 19.78 x 1.2372 =
489.44
compaction of footings
98 31 23 16 36 0024
SY Rough Grading For Building Foundations And Other Structures by Machine
$62.87
Quantity Unit Price Factor
Total
Installation 77.00 x 0.66 x 1.2372
62.87
rough grade around structure
99 31 23 16 36 0025
SY Finish Grading For Building Foundations And Other Structures by Machine
$101.93
Quantity Unit Price Factor
Total
Installation 77.00 x 1.07 x 1.2372
101.93
finish grading around structure
100 31 23 16 36 0026
SY Finish Grading For Building Foundations And Other Structures by Hand
$1,156.04
Quantity Unit Price Factor
Total
Installation 160.00 x 5.84 x 12372 =
1,156.04
finish grading around piers
101 31 23 19 00 0004
LF >100' To 250' In Length Well Point System Delivery, Installation And Removal
$9,229.51
Quantity Unit Price Factor
Total
Installation 200.00 x 37.30 x 12372 =
9,229.51
dewatering during construction of footers
102 31 23 19 00 0011
LFD >100' To 250' In Length Well Point System Rental (LF x Days = Quantity)
$16,479.50
Quantity Unit Price Factor
Total
Installation 12,000.00 x 111 x 12372 =
16,479.50
dewatering during construction and placement of footers
103 31 23 19 000011 0127
MOD For>1 Month, Deduct
-$4,602.38
Quantity Unit Price Factor
Total
Installation 12,000.00 x -0.31 x 12372 =
-4,602.38
104 31 23 19 00 0016
HR Operation Costs
$20,741.41
Quantity Unit Price Factor
Total
Installation 310.00 x 54.08 x 1.2372
20,741.41
dewatering during construction of footers
Contractor's Price Proposal - Detail
Page 10 of 12
10/27/2022
Contractor's Price Proposal - Detail Continues..
Work Order Number:
108749.00
Work Order Title:
Indian River County - Jones Pier Residence
Section - 31
105 31 25 14 26 0004
LF 2' High Silt Fence with Stakes at 6' On Center
$934.09
Quantity
Unit Price
Factor
Total
Installation 500.00 x
1.51
x 12372 =
934.09
silt fence for erosion control
106 31 25 14 26 0017
LF Removal Of Silt Fence And Stakes
$259.81
Quantity
Unit Price
Factor
Total
Installation=
500.00 x
0.42
x 12372
259.81
removal of silt fence
107 31 31 16 13 0003
SF Termite Pretreatment, Commercial Slab And Walls
$1,549.96
Quantity
Unit Price
Factor
Total
Installation 1,440.00 x
0.87
x 1.2372 =
1,549.96
termite treatment
Subtotal for Section - 31
$95,838.92
Section - 32
108 32 11 23 16 0006
SF 6" Crushed Aggregate Base Course For Sidewalks
$154.77
Quantity
Unit Price
Factor
Total
Installation=
90.00 x
1.39
x 1.2372
154.77
base for the sidewalk
109 32 11 23 16 0006
0012 MOD For Up To 1,000, Add
$42.31
Quantity
Unit Price
Factor
Total
Installation 90.00 x
0.38
x 1.2372
42.31
110 32 11 29 13 0002
SY 6" Thick FDOT Limerock
$1,850.72
Quantity
Unit Price
Factor
Total
Installation 33.00 x
45.33
x 12372 -
1,850.72
stabilized subgrade for marl path and sidewalk
111 32 11 29 13 0002
0008 MOD For Up To 500, Add
$396.84
Quantity
Unit Price
Factor
Total
Installation 33.00 x
9.72
x 1.2372 =
396.84
112 32 15 40 00 0004
CY Limestone Screenings For Trail
$2,338.60
Quantity
Unit Price
Factor
Total
Installation=
32.00 x
59.07
x 1.2372
2,338.60
marl pathway
113 32 16 23 00 0013
SF 6" Cast In Place Concrete Sidewalk With Fiber Mesh
$847.36
Quantity
Unit Price
Factor
Total
Installation 90.00 x
7.61
x 1.2372 =
847.36
concrete sidewalk
114 32 16 23 00 0013
0091 MOD For Up To 100, Add
$325.14
Quantity
Unit Price
Factor
Total
Installation 90.00 x
2.92
x 1.2372 =
325.14
115 32 31 13 13 0016
CF Jackhammer Post Hole In Rock
$2,132.10
Quantity
Unit Price
Factor
Total
Installation 49.00 x
35.17
x 12372 =
2,132.10
jackhammer existing blocks
116 32 92 23 00 0048
MSF >1,000 To 4,000 SF, Bahia Argentine Sod, Installed On Level Ground
$5,120.89
Quantity
Unit Price
Factor
Total
Installation 810 x
511.00
x 1.2372 =
5,120.89
sod
Contractor's Price Proposal - Detail
Page 11 of 12
10/27/2022
Contractor's Price Proposal - Detail Continues..
Work Order Number: 108749.00
Work Order Title: Indian River County - Jones Pier Residence
Subtotal for Section - 32 $13,208.73
Section - 33
117 33 05 07 23 0020 EA >36" Horizontal Jacking Minimum Set-up ChargeFor projects where the total $7,017.74
horizontal jacking charge is less than the minimum set-up charge, use this task
exclusively. This task should not be used in conjunction with any other tasks in
this section.
Quantity Unit Price Factor Total
Installation 100 x 5,672.28 x 12372 - 7,017.74
set up hydraulic crib jacks, hoses and system
Subtotal for Section - 33 $7,017.74
Proposal Total $460,629.70
This total represents the correct total for the proposal. Any discrepancy between line totals,
sub -totals and the proposal total is due to rounding.
Contractor's Price Proposal - Detail Page 12 of 12
10/27/2022
� � UAC[IA
.. __ i.
Subcontractor Listing
Date: October 27, 2022
Re: IQC Master Contract #: FL -R1 O-GC11-111821-JLC
Work Order #: 108749.00
Owner PO #:
Title: Indian River County - Jones Pier Residence
Contractor: Johnson-Laux Construction, LLC
Proposal Value: $460,629.70
Name of Contractor
Duties
Amount
%
No Subcontractors have been
selected for this Work Order
$0.00
0.00
Subcontractor Listing Page 1 of 1
10/27/2022
JOHNSON dh LA x
CON STR U CTION
PROJECT: Indian River County: Jones' Pier Residence
SUBJ: Scope of Work
650 GARDEN COMMERCE PARKWAY, SUITE 100
WINTER GARDEN, FL 34787
PHONE 407.770.2180
FAX 407.770.2181
09/22/2022
Summary Scope:
This project consists of raising and shoring the existing house in order to construct a new foundation underneath.
This is located at 7770 Jungle Trail, Vero Beach, FL 32963.
Detailed Scone of Work:
Provide labor, material, and equipment in accordance with the site walk performed on 7/28/2022 and the scope
review call on 8/23/2022. Also reference the drawings by Donadio and Associates dated: 05/10/2021.
- Cut and fill earth around the historic house
- Horizonal and vertical survey control points and foundation layout survey is included with as-builts
- Termite protection
- Utility Locating
- Material testing
- Window removal and salvage is included
o Windows are to be turned over to the owner for storage
- Removal of existing concrete stairs and lattice
- Lifting and shoring of the residence
o Signed and sealed shoring plan is included
- Remove existing block cmu foundation supports
o Removal of any existing footing is excluded and is an unforeseen condition. If it is discovered
that there is a foundation underneath the stacked blocks this will be addressed via supplemental
change order
- Sanitization and wipe down of interior walls is included for mildew control
- Provide connectors underneath the existing house
- Concrete stairs not included
- Wood framed landing, stairs, and railing not included
- Metal handrail on wood stairs not included
- Provide new foundation and piers for building envelope only
o Dewatering is included
o Concrete foundations, stem walls, connectors and straps for the concrete and wood framed stairs
are not included
- New marl pathway
- New sidewalk
- New doweling connections to existing sill plate
o Patching of interior walls is to be unfinished plywood
- Provide PVC lattice
JOHNSON o1u 1 -.Aux
C O N S T R U C T 1 0 N
Clarifications:
- Work to be performed during normal/regular business hours as defined: Monday through Friday, 7:00am
to 3:30pm with holidays excluded
- No interior work is to take place other than what is specifically stated in the detailed scope of work above
- Owner is responsible for all power, water, HVAC, and wastewater safe -off and disconnection
- Over excavation/57 stone is not included for the footers
- Lead, asbestos, and mold abatement not included. If TCLP sampling testing determines that the lead is
hazardous, hazardous waste removal will be addressed via supplemental change order
- Geotechnical evaluation is excluded
- Any specialty permitting is not included such as environmental, discharge permit for dewatering,
historical, etc.
- Building permit fee included
- Dumpster to be provided by GC
- Certified Payroll / Davis -bacon wages are to be applied per determination provided
- Liability insurance included
- Builder's risk insurance included
- Bond included
- Any engineering, design, or drawings by JLC are excluded
- Certified As-Builts survey included
- No Liquidated Damages
- Any unforeseen conditions are excluded
- Johnson-Laux Construction is not responsible for delays to the schedule caused by other contractors
www.johnson-laux.com
CGC 151.9701
Jc,nbm; PIw Residence Madifkaticbms - Pr*Umimry Sdwduk
Receive Pd— Ord. (— 0—
l cl,,y
--- - —1
:I"
Fftvi�
lode"
A,c"—A C-1,bF, sp-ft - S�
i5uwfl, DMI—I for ft"btmg/ Iss"'oe a P— (AC to provide
3.d.,
) BuIkfi, Permit OrtV)
i
Any So 6.1 or E—,--] Perm is 01 Notktl By ow— (TBD)
4 :
P, d.r, S,,o—W, t, Ow- for Re— SM Acceptance
10 cl."
W P-11—
SdM
I d. -
R-- Not- to Plolmd ftm C)—r
I d"
'a lack rw s.ddk,,,
........ ...
IOILSON ......... C3
L
sbi,-V -W LBIMA 3 d.A
]day
f
ss mmt�tmltn
I d. -
.. .. .... . .....
'a lack rw s.ddk,,,
5 d�
..... ...... ............
MRaseWx
-ii,[S I et p . ark I I r I . . W1 I Dewatering I I Sn,—
2 d.^
ri 0— E*AWq Block FmWat,,
5 d,,in
M-1 T.,Wg
21,
Irtmall N" nwM,tikn and pi",
15 day
aleTlrmill T-1-1
1(14
flower ark Secure Building on New Ic. 1-1—
S diqF
2 dan
CM and Fib Din
5 0,
as I..lI Pr—.r "W.
2 d.,F
as .pecti—
3 dan
Su.—W C—Plei-
tday
r" Owner Walk / W,rch U.
i d.,
Final Ac—t— ark Cl—
w._. WIII Revise 5cheduk Based on Actual pates and Lc.
OPO
H�Thanksgiving Holiday -No work
I day
Thu 11/25121 Th, 11/25/21
..Vd NO —k
2 d-
Fri 12/24/21 M,r, 12/27/21
N— year Holiday. No Work
2 d-
Fri 12131121
"-Memorial Day Holitlay NO Work
1d.,
Mon V29/23 Mw 5/29/23
........ ...
IOILSON ......... C3
L