HomeMy WebLinkAbout2015-184Indian River County Department of Utilities
LABOR COST ESTIMATE FROM CONTRACTOR'S BID ITEM LIST
BLUE GOOSE CONSTRUCTION
Project : VISTA ROYALE GALVANIZED WATER MAIN AND SERVICESREPLACEMENT
Date: 9/3/2015; UCP 4120; WI.P 47123536-044699-15514
Blue Goose LABOR COST
MATERIAL COST
Bid
Item No.
Bid Item
Description _
Estimated
Quantity
Unit of
Measure
Labor Unit
Price
Total Labor
Price
4aterial UnTotal
Price
Material
Price
71
Mobilization, Demobilization, MOT
1.0
%
0.10
$5,181.90
07a30
Install 2" HDPE Blue Stripe Directional Drill
(DRIincluding fusion of pipe and fittings Water
300.0
LF
$33.35
510,005.00
54.87
51,461.00
O1 bInstall
4" Blue PVC Water Main
100.0
LF
55.50
$550.00
$2.81
5281.00
07a(DR11)
Install 4" HDPE Blue Stripe Directional Drill
including fusion of pipe and fittings
700.0
LF
$33.35
$23,345.00
54.87
53,409.00
09
Install Mechanical Restrained Joint DI Fittings
0.5
TON
$4,100.00
$2,050.00
$3,500.00
51,750.00
16a
Install 3" Wet Tap w/gate valve
2.0
EA
5900.00
$1,800.00
51,200.00
52,400.00
19a
Install 4" GV&B
2.0
EA.
$85.00
5170.00
5295.74
5591.48
23
Test Holes / Potholes
20.0
EA.
5250.00
55,000.00
29a
Fill, pressure test, chlorinate and flush water
main
1,100.0
LF
$1.50
51,650.00
$100.00
5100.00
30c
Take Bacterial Sample/Deliver to Lab
10.0
EA
$150.00
51,500.00
65
Sawcut, Remove and Dispose of Asphalt
Pavement
1.0
TON
$30.00
$30.00
66a
Install Asphalt Cement Type S-1 Over Compacted
Base
1.0
TON
560.00
560.00
570.00
570.00
67b
Remove, Dispose of and Replace Rock Base
Course
1.0
TON
$20.00
$20.00
$8.00
58.00
67cSubgrade
Remove, Dispose eland Replace Stabilized
1.0
TON
$14.00
514.00
$8.00
58.00
86a
Lawn Restoration (Topsoil and Sod)
2500
SY
$2.25
$5,625.00
51.50
$3,750.00
Subtotal
Subtotal Water System Labor and Materials
551,819.00
$13,828.48
70
Record Drawings per IRCDUS Standards
1
LS
$3,000.00
Subtotal
Subtotal Water System Labor, Mob., Demob.,
Materials, & Permitting
560,000.90
513,828.48
Force
Account
IRCDUS Contingency Account
1
EA
56,000.09
51,382.85
S u bTota I
566,000.99
515,211.33
**TOTAL 581,212.32
ATTACHMENT 1
WORK AUTHORIZATION DIRECTIVE
No. 201.5402
IRC — REPLACE GALVANIZED WATER MAIN AND GALVANIZED WATER SERVICES IN
VISTA ROYAL
BLUE GOOSE CONSTRUCTION
DATE OF ISSUANCE: October 2015 EFFECTIVE DATE: October 2015
OWNER. Indian River County
CONTRACTOR: Blue Goose Construction
CONTRACT: WATER, SEWER AND RECLAIM WATER LINE REPLACEMENT / EXTENSIONS
AND MISCELLANEOUS L.AI3OR CONTRACT, BID NO. 2015001. AWARDED
September 9. 2014
PROJECT: Construct 1100' of 4" and 2" 1 IDPE Dir. Bores to replace galvanized water. pipe
COUNTY UTILITY PROJECT NO.: UCP #4120 CONTRACTOR'S PROJECT NO.: I.; A
COUNTY WIT', No. 47123536:24.402-15,514
You are directed to proceed promptly with the following work;
Description: Replace the corroded 3" galvanized water main and corroded 2" water services on Pine Arbor Lane.
Attachments: (List documents supporting work)
Method of determining Contract Price:
El Unit Prices: Bid Items as established pursuant to Bid No. 2015001, and awarded by the Board of County
Commissioners on September 9, 2014 to Blue Goose Construction, Ise
Q Lump Sum
Cost of the Work
The Cost of _Labor, Contingency and Con net Time Is sumrr_arizeti below:
Estimated Labor Cost (rounded) _
$66,000.99
Estimated Contract Time:
60 days •-1
i
Estimated Labor Cost (rounded)
$66,009.99 ..
ACCEPTED:
11:ECOMMENDED.
Blue Goose Construction
Labor Contractor
Date:
Cordon E. Sparks, P.E.
Environmental Engineer
Date: -_
y-/6' — /s
APPROVED;
COUNTY, CHAIRMAN
Wesley S. Davis
DM:September 72, ?015
Attest: Jeffrey R. Smith, Clerk of . ��t top of rn e n t 2
'Circuit Court and Comptroller ; �o.• :,,
rF9N•
•.
•
Deputy Clerk;
:' ��.. Off•
• Z'
CAUscralsbusli\AppDatAl_ocalNieresgfllWindowslTentpanry lnteroet Film\CoJugnt,UutlooW LTR4YV\A3 • WA 041,j}tziAlgrilNlo 2015-
002:.doc