Loading...
HomeMy WebLinkAbout2006-247 AIA D ® current G701 TN ® 2001 Change Order PROJECT (Nane and address): CHANGE ORDER NUMBER: 001 OWNER: 04083 - Indian River County Jail DATE: July 03, 2006 ARCHITECT: Vero Beach, FL TO CONTRACTOR (Name and address): ARCHITECT'S PROJECT NUMBER: 04083 CONTRACTOR: Peter R. Brown Construction, Inc. CONTRACT DATE: June 07, 2005 FIELD: ❑ 13830 58th Street North, Suite 401 CONTRACT FOR: General Construction Clearwater, FL 33760 OTHER: ❑ THE CONTRACT IS CHANGED AS FOLLOWS: (Include, where applicable, any undisputed amount attributable to previously executed Construction Change Directives) Include Medical/Infirmary Addition & Renovation GMP Proposal The original Guaranteed Maximum Price was $ 18,301 ,631 .00 The net change by previously authorized Change Orders $ 0.00 The Guaranteed Maximum Price prior to this Change Order was $ 18,301 ,631 .00 The Guaranteed Maximum Price will be increased by this Change Order in the amount of $ 1 ,805,547.00 The new Guaranteed Maximum Price including this Change Order will be $ 20, 107, 178.00 The Contract Time will be increased by Thirty ( 30 ) days. The date of Substantial Completion as of the date of this Change Order therefore is May 18, 2007 NOTE: This Change Order does not include changes in the Contract Sum, Contract Time or Guaranteed Maximum Price which have been authorized by Construction Change Directive until the cost and time have been agreed upon by both the Owner and Contractor, in which case a Change Order is executed to supersede the Construction Change Directive. NOT VALID UNTIL SIGNED BY THE ARCHITECT, CONTRACTOR AND OWNER. Clemons, Rutherford & Associates, Inc. Peter R. Brown Construction, Inc. Indian River County Board of County Commissioners ARCHITECT (F1 ame) x CONTRACTOR (Firm name) OWNER (Firm name) 2027 masv111e Road, T 4 a assee, FL 13830 58th Stree North, Suite 401 , 1840 25th Street, Vero Beach, FL 32 Clearw ter, FL 3 760 32960-3365 -r'I+ : s5= . D ` 4 ADDRE S DDRESS 1\` '� b ,afkv /, EA I ugnaturel BY (Si nature C•8�- BY (Signature), �- s} „ p Jud litchell 'e ` Q Arthur R. Neuberger, Chairman '. rn (Treed name) (Type .16 d nam ) (Typed Home) IL DATE DATE DATE Indian River Co. vedDate Administrac008 co JUL ° 9 tion � Budget t" RECEIVED o Department I 7 / re) BLDG, & le 'V Risk Managment l h' AIA Document G701Tm - 2001 . Copyright © 1979, 1987, 2000 and 2001 by The American Institute of Architects. All rights reser ' his Al Document is protected by U.S. Copyright Law and International Treaties. Unauthorized reproduction or distribution of this ocument, or any portion of it, may result in severe civil and criminal penalties, and will be prosecuted to the maximum extent possible under the law. This document was produced by AIA software at 12:41 :02 on 07/05/2006 under Order No. 1000209652_1 which expires on 12/5/2006, and is not for resale. User Notes: (4004258707) x'dW YYV $�1>'�Sr --a yh" "43ki�SS190- ,�1.. r t's'+ '�i taw filz a ��,`{r,� ity,'� b ,gat tr ii 1, tI. � x pi s � l o >s AA MLL � Z CD 0 tY;t , �r ,el c s' , N s a Yki V1 5� ,Td ?,, rW N Allh,.//+ gill! Gr fava r v 't ,i [ u ti/j tl "{.'>y �l ` "" • + d5" fit 41.4L w n -a , U ll Fa O C �� nw���k to d x��e a+- � I J Z =] �' ', �• . ISI r^71. Lcl' 0�'. .t"• ti " },ts �"� s SthaMr� we torr,�3�a� � w �a � V O -c"jtYF���� kik �d s,Fgi . to tt � s: V W F�•1 a, s - n aye m y'I $ ' auuJj3 ...9 'n�"a tau r r� ti �34�1 t W 1� t "3"ti' ti r v it FH k Srtv'x .�dti w atm t �. N it I r7 ZNJ C R 1`gip g r t int 7 �f i _ Kyq J �. l2 .t .a _ 1. grg i it F NS A'Ek S"✓�C� & k t tf '�s iL�. [�[I3F ''l�ys � Z r � Ns' 4 W te � d ohs Llrl� ff IM � thtt O � Y1 V VJ o z Z W EEO LLLLLLLs ,,�S, - s -Y TJI)WWI m U jI p.t 4[ z �y1iL AS 1 f a gPR� l 15 �C Y ty'L. L� 4r9'fI M x J1 a d Y �1 ± - t C /W/ ai �3 'nom 4 Y 1 FM 11 T.S rr vs �sl4 ,�Fxryl L J `*i�F V4G *' O H w I i y4 y y "V1` dl hft t � H j, EYr O 0 O O EO E'o E 4 E114 (Im) U U f l[ "' TT' W W W W Peter Spreadsheet Report Pa e 1 _ • � 00V�41 9 IRCJ Infirmary GMP 6/28/2006 5:31 PM cnnx is. - 4 sa In'tlianRiverCoun�JadExpansion 005 , q .r �;t r `� , .' Metlicalgnfinna , Add�tion 'antl Renovation -- , U MA r C ange Qrdei Proposal Project name IRCJ Infirmary GMP Vem Beach FL Client Indian River Co SOCC Architect C.RA. estimator JSanche7JJOC � Duration Bid date 6262006 12:00 PM Job cost Job number 62089 Notes Revised per 6/21 and 623 conference calls and updated subcon4actor Proposals. Based on Addendum i Drawings. Report format Sorted by 'Group phaseRhase' 'Detail' summary Allocate addons x �f tis. 'f.:'u frt ' i tr3.t�'[*u` ,n w� _ .,�. - w 'e �-.,i""v.*d'"" . ,ve�^ --; Tt' 'asEu, -v 1.4x t�}`� &. 'k+vh >a` 3�F-S' ` " a�`� k � .. &EMU RRM R {_ _ ._�c9rw -:4M E w .. � :F,'s.' aaYaag Peter Spreadsheet Report . page 2 • IRCJ Infirmary GMP 6/28/2006 5:31 PM rr�v, x. oxnav mrmxxcnov.�sc ' �. Y' Y" ?. x 0 .. , v. - `r " i sem" '1 „dui e,+:o- is E" 'r : % t fzk "1 - 1ST xs -CJS - 1 n Labo Material rte . . Equip „ / ^ I GroupslPhase. rtion ekedfF; uan ,Sub Amount Sub Name Trotal Gosf/Unit Total Amoun! ' '{`" � � •. KA''mount , noun x Amount 100 ! GENERAL CONDITIONS , v . . -_— _- ...-.. __: _ 890 _ . Permits Building Permit , 1.00 lsum - /Isum - I — r -- '- - 1 New Construction Area 2,316.45;sgft „ Renovation Area Temporary 4,510.95_sgk ' 1560 Barriers - -_ __. Safely Rails etc -_ - :, 27343 Infl . _ 1 .170 fiB4 : 676 Mft 1 .854 Temporary Barriers -- _- 1 ,170 684 ': - 1 ,854 1570 ( Temporary Controls Pesl B Rodent Cantrcl2 00 moth 700 350.00 /moth ]00 Temporary Controls_ __ - 700 -; 700 1720 _ Preparation _ Layout ,.-., ., _ . _ 4.00 each 600 : 15000 /each 600 ..._ ---- -- — ______- _ .....-..._- _..._._—__ _... _ _ . ._._._..___ ___ Preparation 600! __. .. 600 1740 Cleaning Dempster Delivery, 6.00 each ._.__. t_. __- 963 160.50 /each963 Dempster Pull, Fee ,6.00 each - 2568 - 42800 /each 2,568 ....... .... .........' ___ . ......... 62 Gump Fees-In 15.00 loo 562 - 37.45 /loo 562 Progress Cleaning _ , . . 682700- 4ft _ . _ � _ 1 ,707 ; 025 /s fl 1 ,707 __. .... _...._.. 9 _... Cleaning_--- 4,093 ,. 1,707 ! 5,800 GENERAL CONDITIONS 51263: 3,690 : llsum 83953 2000 - SITE CONSTRUCTION __.. _......-.-.._. _..__ ___._... --...... _ 2200 Site Preparation ----- [ Site Preparation ! . . 6, 148-77:sgft - - ok P 0 00 /sgft '10 i Site Preparation 7 .00 (sum 39,016; Sitewerks 39,016.00 Asum 39.016 ,.... --_...__._- ____ .....-.... Site Preparation 39,016 ', Ilsum 39,016 2220 Site Demolition Sel ..Bve Demolition 252622 sgft - 19,578 ,. 7.75 /sgft 19,576 ___rSawatting BTrenching. 2191 .00 sgft _ : 12051 ! _ 550 /syfl12.051_ _._. Demolition ofStonn_Piping 236.61 'tlnfr ;-' Sitewerks - /Inft _ r -. !Demolition of Gas Line - 195,33 Inft _ L i.�Harper _ -� pnft Demolition of.Water Line 414. 60 limit :NIC - - /Infl -. Demolition of Fire Line 39.94_-Infr -. - iJohn Bush :: /Infl r Site Demolition - 31 ,629 _ _— - /Isum 31 ,629 _. __ _ _ _._ . -.__.__ 2530 Sanitary Sewer 6" Pipe j 8200�lnfr __.- - -__._ ..-.. - - Sitewerks - /Ink ___- - 8 Pipe 10.00--;loft - , Sitewerks - /loft SSMH 1 1.00.: each : Sitewerks - - - /each r 2630 ' Storm Drainage _. � 12" Storm. Pipe 79.00. lnfr Sitewerks . : /loft 24 " In-line Drain 1.00 each _Sitewerks ' /each '; c:.. _ - ! 2900Landscaping -....... __._... .-_. '-__. ........ ..._._ _. ..... ....__ _.....-_. -'--......... So doing 1 .211 .00 sill 606 : 0.50 /s ft 606 ® Peter Spreadsheet Report Page 3 _ IRCJ Infirmary GMP 6/28/2006 5:31 PM msx w niemx mnrxn�c�rox. n<. M�i;NNOR ,i t," xu p r� _ I�.2'bor Material out `6Group"1' Phase Dascnptlon . Takeoff Q'uanLty a r Sub An1e1II Sub Name � Total CostiUnit Total Amouun{ ty� �^ Amount A ouot r ,FArnount ____ ___� Landscaping !. 606_;__ , /Isum 606 SITE CONSTRUCTION 71 ,250 . . _._ .... .._ ... .. ... ... .__. ._. .. _ ..--- _....... ...._...... /[sum 71 ,250 3000 CONCRETE l 3050 Concrete Subcontractor Concrete 1 .00 Isum 92,4$71Dmwdy Bmlhers 92,457.00 fisum I 92,457 Concrete Subcontractor 92,457.. /Isum 92,457 . 3370 Hollow Core Slab Hollow Core Precast Slabs 'I 1 295 98':agfr -; 0 NIC _ CONCRETE 921457 : /Isum 92,457 4000 , MASONRY 4050 _ Masonry .._. Masonry 1 .00 Isum 278,233jPReC 278,233.00 flsum 278,233 Masonry _. _ _ 278,233 ', /Isum 278,233 4215 18" Concr Block - . 18 Blk -.:Standard FaceReg Wt 15t520.05 each :. .: - ' 01, ; . leach 1. 4225 4 Concr Block - -1 /each_ I 4" Blk _Double Score Reg Wt_,__ . 898. 75 each -� };, , 0: _ ' 4720 ,,. Grout Fill Concr CallFIIYBIOCk Cells_- 190.21 ' cy I -__ Of _,- -=' 0.00 /Cy '0 _z. _. _ - - —_— MasonryReinforcing 1. 1000 tons 10,700 _ Oi. 1 ,07000 /tons 10,700 .. _.. __ .— __._ _.... ..... __. ._ ..... ...._. ... ...._—.__— GroutFillConcr 10,700 ': - /[sum 10,700 MASONRY 10,700 . 27B,233 'i /]sum 288;933 .._. .. ......__. -.. ... ._ _... .._ __— __ _ _. -__._ _...... _._._ - ____ -- - -- -------- 5000 _ STEEL _ 5120 Structural Framing _ Structuml:Framing 1.00: Isum -_ _ - I - _ -I //sum_,, .: i w12x30 48.66 InR 2,877 59.13 rnfl _ 2,877 _...._. .. ._ _..._. W72x26._..... ..._ _..._. '.,— . 53.42 .. .. .. .. ___...... .._..... 2.424 __—.___ __.. ____ ...._ . 45.38 AnR 2,424 _ ._. ..... .... . . . .._._.... . ..._ ... _...._..... _. _. .. -,,._.._._ _ ._.. __— _._.. ._. .__ ._..... . ...... _.__._ .._._. ... W76x31 25.08 Inft 1328, 5294 -- 1 ,328 --: 1-2-72x2-1221/4 Hndging 19.14 Inft - 479 : - 2500 MR 479 Structural Framing 7,108 . /Isum 7,108 -' 5121 ' Columns Steel Columns 10.00 each 12500 '.. 1 ,250.00 /each 12.500 Columns 12,500 '' /Isum 12,500 5210 Steel Joists - SleelJois1525k1 7150 Inft 1 ,391 '.. 19.46 Mft 1 ,391 __ . _. . . . ..__. . ..__. .. _ .... ..: . _. . ._ .. .. . . __._. . Steel Joists 161:3 317.46 In ft 5,629 '. - 18.36 !Inft I 5,829 Steal Joists t6k6 304.00 Inft 5,733: ti8.- 1166 Art 5,733 Steel Joists iBkrsS 190.00 halt 2002 M.. 3,804 Steel Joists 16,757 '. /Isum 16,757 5315 Metal Roof Deck ..._... Metal Raof Deck 4 664 20. , sqR 15 222 18,890 7.31 /1344 ,112 Metal Roof Deck 15222 18,890 /Isum 34,112 5501 _. Metal Fabrications Peter Spreadsheet Report Pa e 4 _ P Ow` m IRCJ InfirmaryGMP - g rnxx x. ow�.x m,a�x„rnne nc. 6/28/2006 5:31 PM st � .� ttr, , : . . ' a.. . 'Cabo Matenal-- ,. �. . Group Phayse , Description Takeo � GluanOty ,u Amount , Sub1N`ame Egwp Total Cos '.Un' Tota Ino nt . t`itr Ainou Amount Amo nt T4 5501 Metal Fabrications :._ r 9 Stainless9teel Counlenop_Q Nurse Bfation !, 1275 Inft __ _ _ - 191 ., 1500 AnR 191 Metal Fabrications 191 . /Isum ' 191 STEEL 15,222 , 55,446 /Isum 70,668 6000 ; WOOD 8 PLASTICS 6112 ..._ Wall Blocking --__ -_-- . ........ 2x4 (Cabinets) 21800 1nA _.. 152. - 0.70 Anti - 152 2x4 _.._._.._.. ._- _ 21 34 Inft ... 15 0.70 Anft 15 .._. ..._. 2x4 2667 „Inft _. — .._ 19 ' __. :_ _ . ..... ......... _.. . ..._. _._._ _— __ ._ � i - 070 4nR 19 Wall Blockm9 __. 1851 -- .. ....__. ___.._ _...... . . . .. .... .. . _ _ _ .._.__. . /Isum 6113 Roof Blocking _._...._..._. . _. .. ...... 2x4x10 pl Cant 231 .551nft 161 : 243 '• 1 .75 Anft 404 _. _. ......__ — ....__ _..._ .._.____. _-_. _-___ . __. 2x6x10 pt 8560 Inft 87 90 ' 207 Anft 177 _... _... ._. --- .___. —..... ____ _. ..._ ._._ ___. . ._-_._'__ 7. 2xsx10 pt (1/A92) 488.84 Inft 5751 513 . 223 Anft 1 ,089 2x8xt0 pl (3/A92) 42.80 Inft50 '. 45 : 223 Anft 95 , 8x10 pt (7/A92slm ) ___ ',- _ 32.98_ Inft __.. 39„ 35 !.,,. 223 Anft 73 Roof Blocking /Isum 1 ,838 6410 Cabinets _ _ _ _ _ _ y 20,501 .00 Asum j 20,501 Cabinets 1 .00 Is-urn 20,501 Ca man _ , Base Cabinet _ 60.50: Infr l _ ':i Cayman - , Onft ' I Wall Cabinet _ 48,50 Inft - I'Cayman - -- /Inft '.' � - - . Cabinets 20501 /Isum 20,501 6999 1 Fasteners I - 1 Screws (Cabinets) r 3326.94_ each I ",: 4 i, 'Cayman /each -_ ___ `_ _ _ _ WOOD & PLASTICS I1 ,098 . 21 ,427 •: llsum 22,524 7000 - THERMAL-MOIST PR 7220 Roof Insulation ', ___. _._._... -...... ___.._- __-._ _.__ ................I . ...... . . _. . - 1 Roof 3” 4652_sgfr : LBW 1 /s ft _— 4 7260 Vapor Retarders ' i Sheet Vapor Retarder - 5015.09-s ft ' 7510 : Built Up Roofing !. __. .___ . ._. ___ ........ ... _,_—. __ .____ ......._. _......_ 9 _. _... _. _........... Bulli Up Roofing 5015 sq - : 38,900. L8W 775.671s 30900 Built Up Roofing _ 38,900 � / sum 38,900 ! 7620 ': Sheetmetal 116- Coping Cap w/ Gravel Stop (- 121.95 Inft 1 „ L.8 W /Inft ' R et Flashing Assembly ___:-_- 94 3Y.lnft ' L &. W - - /lnfr I F1Gravel Stop � 42.80 Inft - 1 E-BW - /Inft -. _ 16” Coping Cap (1/A9_2 Sim.) 16.49-.Inft Lib W - ' /f lft rt . 7711 ! Gutters/Dwnspouts Gutters_.._._ 46.27. Inft L:8 W . r fin If I -.. D _ ..::::_ ownspouts .... _ 2.00 . each , :.:. - IL_8 W !...-.: -I : /each -1 7920 Joint Sealants Caulking1 .00 NR 21,338, Classic Paint Brush 21 ,33800 Ann 21 ,336 a Peter Spreadsheet Report Page 5 IRCJ Infirmary GMP 6/28/2006 5:31 PM i:N It ON„NY fnN511111LTOV.t[. ' LL .. . . v_ - _ �]'Griip #' Phase r :Bescnptto v Tre�keoff Quant: . labor ..�Matenal t Sub Amount Soli NameEgO1p otal Cost/lJni Total Amount Anfount', moon _ A oun 4 Joint Sealants 21336 ! /Isum 21,338 _ THERMAL MOIST PR 60,238 ; /Isum 60,238 ..... ...._... _. ...:...-- surra 9000 jFINISHES , - 1 19210 ;, Gypsum Plaster ..... .. - __ ..._..... i_ . _ _.._.. _____. ___. __._-_ _........._ ..-34 _.._- Seventy Ceiling Plasterw/ Met WN Metal � 1 ,755.35 sgft ' 34,530 :. Adventure Platering 19.fi] /sqR _. 34,530 Gypsum, Plaster34,530 .., llsum 34,530 _... _. ....__ .___ ,.. _ _-. 9250 _ Gypsum Board - Gypsum Bd Wall 1 Side Partition Type 1 _ 216.22 If - 12.973 , _ 60.00 Af 72,973 Gypsum Bd Ceiling @ 9 0" 3,834.63 f - . 24,925 ' 6.50 /sf 24,925 _.. . . . .. . _ _.._ ___-_ __ __. _ .........._.. ___.._.._.. Gypsum Bd Ceiling@80" _. 272,31 _s( 1 ,770 ; - 650 /sf 1 ,770 - , Gypsum Btl Gerlm9 (6P).@ e'-0- 366.03 sf 2,3 921 6 50 /at 2,392 Gypsum btl soffit w/ F2ming.,._ 721 .00 , sgft650 /sgft 767 _ . . Gypsum. Board 42,847 /Isum ; 42,_84_7 ; 9610 Floor Treatment - - - - ._ -'- ___._ -_ ___ _ -_ ....._ ..... __ ... ._.._... Seal Concrete Floors 2,60919 sf 2,740 PRBC 1 ,05 /at 2,740 _.. _..._.__ ....... _.... .._..__...___- Floor Treatment 2,740 : /isum 2,740 96-50--- _ _ Resilient Flaoring_ _ _._. . ..__..... ___. ..._...... .. ... ._.__ '-_ ..... ..... ..... ____.._...._.._... Vinyl Composition Tile 1 .00 at - 111,847. T r 11 ,847.00 /sf 11 ,847 ':- ( Vinyl Composition Tile_ �_ -_ 3, 118;25 sf - - I _ ; JGF /sf _ 14" Cove Base - 973.29 If 1 r Resilient Flooring _ 11847 /Isum 11 ,847 9670 Fluid Applied Flooring_._ Resinous Floonng I. 112.34 sgft I 2,OOOj $raife - 17.80 /soft 2,000 ' ResmousF/oormgBase 72nf ' Scaie_ //nfr Fiwd Applied Flooring _ - _ 2 0001. /Isum 2,000 _ . 9900 _. Painting - _ __. _ _ ........ _.._._ ___. .___.._._— 1. Painting 1 .00 Isum - 22,468 : ciassic Paint Brush 22,468.00 Asum 22,468 Painting 22,468 /Isum 22,466 ': 9910 , Paint Exterior Exterior Painting/Clear Sealer . 846.61 sf : Classic Paint - /sf Brush _ : 9911 . Paint Interior _- - - , IPainfBlockWalls i ; 7,341. 71 sf jClassic Paint - 1 /sf Brush Epoxy Paint Interior Walls 11, 116.52 sf jClassic Paint - /sf :! Brush r Paint GWB Ceilings ' I. 4,595.97 sf ;Classic Paint.. - /sir :. Brush Paint Plaster Ceilings ,-. . 1, 755.35 sf r . - ' Classic Paint - - /sf 1 LBrush = FINISHES 116,432 ._-- - - _ - _ /Isum 116,432 10000 ( SPECIALITIES Peter Spreadsheet Report page 6 ��� IRCJ Infirmary GMP 6/28/2006 5:31 PM mm x. meow mram,rnm, nc. AREA, 3, q+ rA . .. .. ql� Labor Materia Equ'p yr . Group Phas ' - n - Descnpbom TakeoffQuanbty A'rnou - Amoun u6' AmountMula . Am MWE cant To I CosNUnit Torii mounE .. ,. ... . 10523 FE 8 Cabinets : Fre EzOngulsher 3.00 each 241 1051 115.25 /each 346 FE Cabinet Recessed 3.00 each 562 : 105 ', 222.25 /each 667 ...._. _ _. .._. ...._. .__ . . ................ _....._ ---- FE FE 8 Cabinets803 : 210 '. /Isom 1 ,013 10810 - - Toilet Access - _- - . FramedMinar 1 .00 each 56 351. 90.64 /each 91 _ Map and Broom Holder 1 .00 each 112 351 14735 /each 147 PT Dspenser Waste Receptacle j 7 00 each 268 35 ' 30250 /each 303 Folding Shower Seal 200 each 775 - 70 ; 42234 leach 845 Security Toilet Paper Holder-,, 700 each L 112 35 -•. 14735 /each _ _ 147 Seatlty Soap Oish .I _ 2.00 each 118 . 701 _ _ 9385 /each 188 Soap O[spenser 7.00 each 30 35 ' 64.82 /each 65 Toilet Tissue Dlspe05ef1. 1 ..- each -f 49 � 35i. e3.50teach 84 Grab Bar 2.00-each- 160 , _ __ 70 ; 65.16 /each 130 Secunty Grab Bar 2.00 each i 86 . 70 77.80 /each 156 Grab Bar TWo�Way __ . _ _ 2.00 each _ 161 . 70 . _ 11525 /each 231 SecuntyFamed Minor 1 .00 each 1 761 35 . 19550 /each 196 Toilet Access 1 ,985 1. 5.95 . /Isom 1 2,580 10999 M�sc Fastners e ._.. _.... ._.. .. ............ _.._ -....-. ---------__ -........ . . Mrsc Fasteners 36.00 each 10 . 1 _. 028 /each , ' Misc Fasteners 48.00 each 13 0.28 /each 13 Misc Fasteners 24 /[sum 24 SPECIALITIES 2,812 . 805 ' /Isom 31617 .... __-.........___.. 11000 EQUIPMENT 11190 Detention Equipment Detention Equipment 6,827.00 sgft 142,395 CA Owen.. 20.66 /sqR 142,395 '. ; Camera 23.00 each - ICA Owens leach '= 1 CCTV-Vdeo Control 1.00 each _ '- CA Owens _ - /each - - _ intercom Station :5:00::each -{ CA Owens /each - , Fiber Optic Fence Detection100 [sum 77360 ' 7736000 /Isum 77.360 Detention Equipment /'sum 219,755 .. __. -tion_ ....... _....... .... __._ .. -__ ..._. - '. 11191 ! Detention Doom-Hardware ' Detention Door. G-4.3870 HM 12.00 each CA Owens - /each ''< I DetentionFrameSF13870 _ 14.00 each CA Owens _ I /each iI Detention,Door G;4 3870 SHM I': . 12.00:each CA Owens /each Detention Door F--13070 HM16.00 '. each - -CA Owens - /each : Detention `Frame S-F1:9070 17.00: each CA Owens - /each -- �r Detention:Door NL 33870 HM __- S:OO each CA Owens /each Detention frame S-F1 _ i 5.00 each CA Owens /each - - -- Detention Door G-43070 HM 3.00 each r- .r _ 1CA Owens ;_ ; , '_ /each 1- <- Detention Frame Frames-F93070 - I 2.00 each. i'CA Owens - I ;r /each ._-. _.. _. _ c _.._ .. Detention :Hardware 39.00 each - ; CA Owens I _ . - /each _. _ __ -.. . . _. _. _ _ . . 11193 : Detention Glass-Glazing 1 Glass Type GLI - - 10.00 sqR 1 CA Owens - /s ft ' WE"OPeter Spreadsheet Report Page' 7 IRCJ Infirmary GMP 6/28/2006 5:31 PM .- mru k u:mxvmxawicrwx. n. c. A �� � xs e � t Labor ' _, atenal Group ra Phase Desc pooh Takeoff Quanti Sub Amount Sub Name +Total Cost/Un To LAmouni� �tl k ' Amount - Amount - - mount _ 11193 Detention Glass-Glazing _ ` 1 Glass Type SGL1 _r 60.00: each _ i'CA Owens leach , Glass Type GL1 i 5.75. sgft ,_ , CA Owens ,', - I /sgft - — Ir _ e. Glass Type GLI 15.00_ sgft _ � __ CA Owens - I /sgff EQUIPMENT 1 219,755 [ !Isum 219_ ,755 _ — -- -- 15000 MECHANICAL ....._.... . _......._ _..___.. .._..... __.._..... _. ..._._ .. ....... 15300 Fire Protection _ Fire Protection 6,62].00 sqR - , 66,860 :' Jahn Bush 9.79 /sgft 66,860 I Fire Protection Oemolihon _ 6 827.0.0sgft 1 John Bush _. _ -i . /sgft Fire Protection 66,860 '' /Isum 66,860 15400 Plumbing : ___. __-. .–. -_.--._......_... Plumb;ng _ _ 6027.00 sgft 1365901 20.00 /sgft. 136,540 1Medical Gas 1 .00 each I 5,000! PRBC 5,000.00 leach 5,000 . Plumbing. Demolition 6627.00 . sqR _ _ _ 2730B ! 400 /sgft2],306 _ . _ _ l _._. _ .._ .... ..._. _ _. _.__. . _.... Relocate Fuel TanklPiping 1 .00 Isum 15,0001AIlowanw 15,000.00 nsum 15,000 _. . _-__ _........._. .__ . . ._._._ ..__._.. u.._ -. -__ _..._..... ..... . Plumbing [. 183,848 : Ilsum 183,848 15700 : HVAC <-- .._ _ ........._ _.._... . HVAC 6,82700 sqR - 245772 ' 3600 /sqR _ _ 245.772 _ . _ HVAC Demolition 6827.00 sgft _ 34,135 ; 500 /sgft .__ 34,135 HVAC 279,9071 /Isum 279,907 15950 iTest & Balance .,, TeshngBBalance 6.827.00 Num 13.654 . - 200 4sum i13,654 .._.. __. Test & Balance 13,6541 llsum 1 13,654 MECHANICAL ;_ _ _ _ ___ 5442691 /Isum 5442269 16000 ' ELECTRICAL 16100 Electrical EleGnral 6,82]00 sgft 216,5761 ESI 31 .72 /sqR 216.576 _ ; RemovelExtsting Light Pole_J_ . .. 1.00 each LLL 1 'i (ESI r- /each '. i Electdcal Demolition__ 6827:00_sgft .;ESI -`- - /sgft __ ___ Generator 20kw1 1 .00 each 205351 ESI _ 20,535011 leach 20,535 Power to transformer 262.47 lnft [ESI Onft ' 1 Fuel for Testing 1.00 Isum 3B4 ', ESI 38400 /Isum 384 ElecNcw far FO FenDelecLon _ 1 .00 Isum 150001 AIiowanw 15,000.00 /Isum 15,000 Electrical 252,495 '.. !Isum 252,495 _ 16701 Fire Alarm System Fire Alann 1 .06 Isum 10,765. Est 10,765.00 Asum 10.765 Fire Alarm System10,765 '. !Isum 100765 : 16840 ( Broadcast Equipment Nurse Call System " 1.00 /sum - - - r. NIC ELECTRICAL 263,260 : !Isum 263,260 Peter O�� Spreadsheet Report Page a • IRCJ Infirmary GMP 6/2812006 5:31 PM rmraix. umxncnnswttimv. nr. Estimate Totals Labor 13 , 295. 221 hrs Material 35 , 094 Subcontract 1 , 727 , 262 11762,356 1 ,762,356 CM Gen Conditions 1 mnth 89, 984 L Liability Insurance % 71222 0 .400 % T CM Pre Construction Fee LS 10 , 000 L CM Fee %-Total 941791 5 . 250 % T Surety Bond less than 24 Mnths 16 , 194 B Credit GMP Escalation Fund ( 175 , 000) L CM Contingency % T Total 1, 8051547 DowPeter BvM0 vcrcxx viowxmxsnurnox. mc. Indian River County Jail Expansion 2005 MedicallInfirmary Addition & Renovation June 28, 2006 Schedule of Allowances 1 . Fuel Tank Relocation $ 15 , 000 2. Electric for Fiber Optic Fence Monitoring $ 15 , 000 Page 1 of 1 M :@006 Projects\IRC Jail\Inrimrary\ESTIMATE SUBMITTAL DOCUMENTS\Schedule of Allowunces.doc Peter • s OO C��1 ' verenxenaxr coxsmucnov. M Indian River County Jail Expansion Medical/Infirmary Addition & Renovation June 28, 2006 Clarifications and Assumptions Preface Our proposal incorporates a number of assumptions regarding the project that further explains the scope, program , or quality of construction . The following is a summary of these assumptions. They are presented to clarify our proposal to minimize any misunderstandings that may occur. It is our intent to provide the very best analysis possible to understand our proposal. General Clarifications 1 . This proposal is based on : 100% Construction Documents for the Indian River County Jail Addition as described by Addendum #4 dated March 31 , 2006 , issued by Clemons, Rutherford and Associates, Inc. 2 . The cost for Builder's Risk Insurance or related deductibles are not included . Indian River County shall update and maintain existing policy including naming Peter R. Brown Construction , Inc. as additional insured . 3 . Permit and Impact Fee costs of any kind are not included ; it is assumed that Indian River County will procure and pay for the necessary building permits and impact fees . 4 . CM contingency is not specifically included in this proposal . Forty thousand ($40 , 000) will be designated from the original CM contingency to be used specifically at the Infirmary Addition . 5 . All warranties will commence on the date of project substantial completion or beneficial use. 6. The costs contained within the Proposal , unless specifically noted otherwise , are based upon manufacturer's standard listings of colors, finishes, etc. 7 . It is assumed that retainage will not be held on CM bonds , insurances , quality control testing and General Condition items in accordance with Article 7 . 1 .7 of the CM Agreement. CM General Condition items have been negotiated as a lump sum amount and isolated as a separate line item in the GMP. The Lump Sum General Conditions will be billed in one installment after General Conditions associated with the previous GMP has been billed 100% . 8. If Indian River County elects to participate in the Sales Tax Savings Program , materials available for purchase shall exceed $5 , 000 in value each , savings to accrue to Indian River County Contingency. The sales tax savings will be credited via deductive change order for all materials purchased . Page 1 of 7 M :0006 Projects\IRC 1ai1\Infirmary\ESTIMATE SUBMITTAL DOCUMENTS\IRCJ Infirmary Clarifications rldoc Peter � ' rc,Exn um" roxsmurnav, M. Indian River County Jail Expansion MedicallInfirmary Addition & Renovation June 28, 2006 9 . This GMP is valid from date of issuance (June 26 , 2006) and assumes work to be accepted at the July 11 , 2006 B . O . C. C . meeting and a Notice to Proceed with this work to be received no later than July 14 , 2006 . This additional scope will require an additional 30 calendar days be added to the Contract Time . Additional General Conditions costs for the time extension have been accounted for and described in item 7 above. 10. Electronic copies of record drawings are not included . Two sets of record drawings will be provided to Indian River County at completion of project indicating all modifications in colored ink. 11 . The costs for temporary power and water are not included . Existing utility services will be used at not cost to the Construction Manager. 12 . A cost for two months of pest and rodent control is included for the Infirmary Addition and Renovation only . 13. The cost for a temporary toilet facility is included to meet OSHA standards and regulations . 14 . Fire extinguishers, temporary barricades and job safety signs are included to meet OSHA standards and regulations. 15 . Progress cleaning is included ; however, final cleaning costs are not included . 16 . The demolition , abatement, removal or disposal of any contaminated , hazardous materials including but not limited to asbestos, toxic saturated materials , as well as any other unforeseen subsurface conditions such as sink holes , unsuitable soils and abandoned utilities are not included . Hazardous materials surveys or engineering are excluded as well. 17 . Costs for concrete and masonry quality control services are included . 18 . The cost for building layout is included . 19 . Applications for Payment will be submitted in accordance with AIA Al 21 CMc 2003 between Indian River County Board of County Commissioners and Peter R . Brown Construction , Inc. in lieu of specification 01027. Scone Clarifications 02A Site Work and Site Demolition 02A- 1 . It is assumed that all on-site cuts are suitable for on-site fill and trench excavation is suitable for trench backfill . 02A-2 . The cost for dewatering is not included . The existing dewatering allowance will be used for this additional scope of work. Page 2 of 7 M:\2006 Projects\IRC JaiNnfimary\ESTIMATE SUBMITTAL DOCUMENTSURCI Infirmary Clarifications r2.doc Peter • s 3 V no ' rc,Eax enawxmxnaurnov. uc Indian River County Jail Expansion Medicallinfirmary Addition & Renovation June 28, 2006 02A-3 . Saw cutting and patching of the existing concrete and pavement is included as indicated on sheet C1 . 2 . 02A-4 . The cost for the demolition and disposal of sanitary storm piping and sanitary sewer piping is included as indicated on sheet C1 . 2. 02C Landscaping 02C- 1 . An allowance of $606 is included for sod/seed in the area immediately surrounding the new Infirmary addition . Existing plants, shrubs and mulch are to be removed and replaced by IRC Jail staff/inmates . 02D — Selective Demolition 02D- 1 . The cost for removing and disposing of the 4" fluted block on South and West existing walls is included . 02D-2 . Interior selective demolition including saw cutting and patching is included as indicated on sheet D1 . 1 . Temporary partitions will gbe erected to separate existing spaces from the new addition . 03A Concrete 03A- 1 . No clarifications at this time. 03B Structural Pre-cast Concrete 0313- 1 . Hollow core precast slabs are not included . Security gypsum plaster is included in lieu of hollow core at the following rooms : a . 220 Medical Isolation f. 225 'Medical Isolation b . 221 Medical Isolation g . 226 Medical Isolation c. 222 Medical Isolation h . 229 Medical Isolation d . 223 Medical Isolation i . 230 Medical Isolation e. 224 Medical Isolation j . 231 Medical Isolation 04A Masonry 04A- 1 . No clarifications at this time. 05A Structural & Miscellaneous Steel 05A- 1 . No clarifications at this time . 06A Cabinets 06A- 1 . No clarifications at this time. 07A Roofing & Siding 07A- 1 . The cost to furnish and install a Johns Manville built-up roof system over 3" insulation with ''/z° perlite is included . A 20-year (NDL) warranty is included . Page 3 of 7 M92006 Projects\IRC Jail\Infirmary\ESTIMATE SUBMITTAL DOCUMENTS\IRCJ Infirmary Clarificatipns r2.doc Peter • tOOC. M PEIEPR BIIOWNCDXSTPYRWN. L. Indian River County Jail Expansion Medical/Infirmary Addition & Renovation June 28 , 2006 07A-2 . Cant strips , aluminum coping , aluminum scuppers, aluminum collectors , aluminum downspouts , aluminum drip edge and flashing are included for the above roof system . 07B Detention Caulking, Building Insulation, Waterproofing and Dampproofing 0713- 1 . Detention caulking is included as follows : a . Perimeter of wall/floor intersection b. Vertical calking at the inside wall intersection and CMU control joints c. Perimeter of plaster ceiling intersections with CMU walls d . (70) Lights e. ( 15) Switches f. ( 120) Wall Plates g . ( 16) Plumbing Fixtures 0713-2. The cost for moisture proof membrane and 1 -1 /2" rigid insulation is included at walls indicated to receive the 4"CMU veneer. 0713-3. Non detention caulking will be installed at exterior masonry control joints. 09A Security Plaster 09A- 1 . Security gypsum ceilings are included in areas indicated as hollow core on sheet A8 . 5 . 09A-2 . Security gypsum ceiling system is included as 1 - 1 /2" channel iron suspended with #8 hangar wire spaced 36" OC with 20-gauge hat channel cross furring , security lath and 3/4" Portland cement over lath . 09B Drywall 096- 1 . The cost for a 2'-0" high and 2'-0" deep gypsum bulkhead is included for all the wall cabinets . Security plaster.for the gypsum bulkhead is not included . 09E Flooring 09E- 1 . VCT Flooring and base is included in the following areas: a . 200 Waiting j . 210 Exam b . 201 Nurse k . 212 Exam c. 202 Medical Records I . 213 Exam d . 203 Exam m . 214 Corridor e. 204 Pharmacy n . 215 Staff Toilet f. 205 Meds o . 216 Inmate Toilet g . 206 Office p . 217 Corridor h . 207 Office q . 218 Soil i . 209 Dental r. 219 Clean Page 4 of 7 M92006 Projects\IRC Jail\Infirnary\ESTIMATE SUBMITTAL DOCUMENTS\IRCJ Infirmary Clarifications r2.doc Peter �OO W PCIEMR BnONM NM51P11LT1O.Y. lYC. Indian River County Jail Expansion Medical/Infirmary Addition & Renovation June 28, 2006 09F Painting 09F- 1 . Sealed concrete floor finish is included in the fallowing areas: a . 211 Mechanical j . 229 Medical Isolation b . 220 Medical Isolation k. 230 Medical Isolation c. 221 Medical Isolation I . 231 Medical Isolation d . 222 Medical Isolation m . 232 Janitor e. 223 Medical Isolation n . 233 Corridor f. 224 Medical Isolation o. 234 Handicap Medical g . 225 Medical Isolation Isolation h . 226 Medical Isolation p. 235 Handicap Medical i . 228 Vestibule Isolation 09F-2 . The cost to paint drywall , security plaster and exposed ceiling is included . 09F-3 . The cost for applying a clear sealer to the exterior masonry walls is included . Exterior painting/sealing is limited to the new walls and walls disturbed by the construction of the Infirmary Addition . 09G Epoxy Finishes 09G- 1 . Epoxy flooring finish is included in the following areas : a . 227 Shower b . 234 Handicap Medical Isolation (Shower area only) c. 235 Handicap Medical Isolation (Shower area only) 09G-2 . Epoxy wall paint is included in the following rooms : a . 209 Dental n . 226 Medical Isolation b . 210 Exam o . 227 Shower c. 212 Exam p . 228 Vestibule d . 213 Exam q . 229 ,Medical Isolation e . 203 Exam r. 230 Medical Isolation f. 216 Inmate Toilet s. 231 Medical Isolation g . 218 Soil t . 232 Janitor h . 220 Medical Isolation u . 233 Corridor i. 221 Medical Isolation v. 234 Handicap Medical j . 222 Medical Isolation Isolation k. 223 Medical Isolation w. 235 Handicap Medical I . 234 Medical Isolation Isolation m . 225 Medical Isolation 10A Toilet, Bath and Miscellaneous Accessories 10A- 1 . No clarifications at this time. Page 5 of 7 M:\2006 Projects\IRC Jail\infirmary\ESTIMATE SUBMITTAL DOCUMENTS\IRCJ Infirmary Clarifications r2.doc Peter • I UUM0 IRIEP 0. BfNWXL9X91AVLT0iY. LYC. Indian River County Jail Expansion Medical/Infirmary Addition & Renovation June 28 , 2006 11A Detention Equipment 11A- 1 . Detention equipment package is included as follows : a . Commercial and security hollow metal doors and frames b . Security and builders door hardware c. Security glass d . Electronic security including ( 14) hi-resolution color cameras , (9) hi-resolution cameras , (2) 16-channel video servers, (6) duress switches and ( 1 ) Proximity card reader. 11A-2 . The cost for door controls and door position switches are not included . 11A-3 . A six-zone Fiber Optic Fence Monitoring System is included for the new perimeter fencing . The system will consist of five 400 , foot zones and one 600 foot zone . A fence processor at the New 256-Bed Dormitory will communicate and be graphically displayed on the Touchscreen control panel at the Central and/or Pod C control room . 15A Fire Sprinkler System 15A- 1 . No clarifications at this time. 15B Plumbing 15131- 1 . The cost for relocating the existing 500 gallon fuel tank' is included . The cost to drain the tank prior to removal or to fill the fuel tank after relocation is not included . 15B-2 . It is assumed that the existing diesel fuel lines to the fuel tank are double-wall and can be abandoned in place. New double wall piping will be installed from the relocated fuel tank to the connection point of the existing piping . The relocation of the tank and piping is included as an Allowance until further design and permitting information is available . 15B-3. Medical gas certifications are not included for the vacuum and compressed air lines at room 209 Dental Lab. 15C HVAC Systems 15C- 1 . HVAC Test and balance is included for new ductwork and diffusers only . 16A Electrical Systems 16A- 1 . The cost for the Nurse Call System is not included . ' 16A-2 . The cost for security conduits and back-boxes indicated on sheet SE1 . 14 is included . Additional security conduits, back-boxes , door controls and position switches not indicated on sheet SE1 . 14 are not included . 16A-3 . The cost for removing the existing light pole indicated on sheet C1 . 2 is included . Page 6 of 7 MA2006 Projects\IRC Jail\Infirmary\ESTIMATE SUBMITTAL DOCUMENTS\IRCJ Infirmary Clarifications r2.doc Peter R.lER0. BIOWNCOHS1gIKMN.4VC. Indian River County Jail Expansion Medical/Infirmary Addition & Renovation June 28 , 2006 16A-4 . The cost to install all equipment wires , wiring , conduit, standard and special wall boxes and cabinets for the Infirmary Addition & Renovation is included . The engineering services required for a functional system is included . 16A-5 . Generator fuel is included for testing and startup of the new electrical system and operational testing of the new 20kW generator. 16A-6 . An Allowance is included for conduits and power circuits related to the Fiber Optic Fence Monitoring System . End of Clarifications Page 7of7 M\2006 Projects\IRC Jail\Infirmary\ESTIMATE SUBMITTAL DOCUMENTS\IRCJ Infirtnary Clarifications r2.doc INDIAN RIVER COUNTY JAIL EXPANSION 2005 MEDICAL/INFIRMARY ADDITION AND RENOVATION LIST OF DOCUMENTS JUNE 28 , 2006 Number Description Dated Revised 100% Construction Documents (Addendum #4) Designed by Clemons- Rutherford and Associates, Inc C1 . 0 Existing Conditions 3/31 /2006 CLIA Overall Site Plan 3/31 /2006 Demolition , Sedimentation , erosion Control & C1 . 2 Landscaping Plan 3/31 /2006 Demolition , Sedimentation , erosion Control & C1 .3 Landscaping Plan 3/31 /2006 Demolition , Sedimentation , erosion Control & C1 .4 Landscaping Plan 3/31 /2006 C1 .5 Site, Geometry, Stakeout Plan & Site Data Table 3/31 /2006 C1 . 6 Site , Geometry & Stakeout Plan 3/31 /2006 C1 .7 Site , Geometry & Stakeout Plan 3/31 /2006 C1 . 8 Grading Plan 3/31 /2006 C1 .9 Grading Plan 3/31 /2006 C1 . 10 Grading Plan 3/31 /2006 C1 . 11 Roof Drain Plan 3/31 /2006 C1 . 12 Drainage Plan 3/31 /2006 C1 . 13 Drainage Plan 3/31 /2006 C1 . 14 Utility Plan 3/31 /2006 C1 . 15 Utility Plan 3/31 /2006 C1 . 16 Sanitary Sewer Plan & Profiles 3/31 /2006 C1 . 17 Sanitary Sewer Plan & Profiles 3/31 /2006 C1 . 18 Sanitary Sewer Details 3/31 /2006 C1 . 19 Lift Station Details 3/31 /2006 C1 . 20 Muffin Monster Details 3/31 /2006 C1 . 21 Water Details 3/31 /2006 ; C1 . 22 Drainage Details 3/31 /2006 C1 . 23 Basin Map & SWMF Section Locations 3/31 /2006 C1 . 24 SWMF Sections 3/31 /2006 D1 . 1 Infirmary Demolition Floor Plan 3/31 /2006 LS1 . 5 Infirmary Life Safety Floor Plan 3/31 /2006 A1 . 13 Infirmary Floor Plan 3/31 /2006 A1 . 14 Infirmary Dimension Floor Plan 3/31 /2006 A2.3 Infirmary Exterior Elevations 3/31 /2006 A3 .3 Infirmary Building Sections 3/31 /2006 A4.5 Infirmary Wall Sections 3/ $ 1 /2006 A4.6 Infirmary Building Wall Section 3/31 /2006 A5. 3 Enlarged Plans and Details 3/31 /2006 MA2006 Projects\IRC Jail\Infirmary\DOCUMENT LIST 1 of 2 INDIAN RIVER COUNTY JAIL EXPANSION 2005 MEDICAL/INFIRMARY ADDITION AND RENOVATION LIST OF DOCUMENTS JUNE 2% 2006 Number Description Dated Revised A6.3 Casework Elevations 3/31 /2006 A8. 5 Infirmary Reflected Ceiling Plan 3/31 /2006 A9.4 Infirmary Roof Plan 3/31 /2006 SE1 . 14 Infirmary Security Floor Plan 3/31 /2006 51 . 5 Infirmary Foundation Plan 3/31 /2006 S2. 5 Infirmary Roof Framing Plan 3/31 /2006 M0. 1A HVAC General Notes , Legend and Schedules 3/31 /2006 MD1 . 1A HVAC Demolition Floor Plan 3/31 /2006 M1 . 1A HVAC Renovation Floor Plan 3/31 /2006 M2. 1A HVAC Details 3/31 /2006 P0. 1A Plumbing General Notes , Legend and Schedules 3/31 /2006 PD1 . 1A Plumbing Demolition Floor Plan 3/31 /2006 P1 . 1A Plumbing Renovation Floor Plan 3/31 /2006 P2. 1A Plumbing Details 3/31 /2006 P3. 1A Plumbing Waste and Vent Rise Diagram 3/31 /2006 Fire Protection General Notes , Legend , Schedules FORA and Details 3/31 /2006 F1 . 0A Fire Protection Demolition and Renovation Site Plan 3/31 /2006 FD1 . 1A Fire Protection Demolition Floor Plan 3/31 /2006 F1 . 1A Fire Protection Renovation Floor Plan 3/31 /2006 E0. 1A Electrical General Notes and Legend 3/31 /2006 ES1 .OA Electrical Site Plan 3/31 /2006 ED1 . 1A Electrical Demolition Floor Plan - Lighting & Power 3/31 /2006 E1 . 1A Electrical Renovation Floor Plan - Lighting 3/31 /2006 E2. 1A Electrical Renovation Floor Plan - Power 3/31 /2006 E3 . 1A Electrical Power Riser Diagram and Panel Schedules 3/31 /2006 END OF LIST OF DOCUMENTS M :\2006 Projects\IRC JaiNnfrmary\DOCUMENT LIST 2 of 2