Loading...
HomeMy WebLinkAbout2003-253G CHILDREN'S SERVICES ADVISORY COMMITTEE C/O Human Services 1840 25" Street or Vero Beach, Florida 32960-3394 Phone: 561 -567-8000 (Ext. 467 or 524) Fax: 978-1798 E-Mail: Jeadson(Mbcc. co. indian-dver.fl. us MmastersonObcc.co. indian-river.fl. us To : Beth Jordan From : Joyce Johnston-Carlson Date : October 21 , 2003 Re : Grant Contracts 2003 -04 The attached is a Children' s Service Advisory Committee Grant Contract for : H. O.P.E. Please review the insurance certificate and verify that it is adequate by signing on the line below. Contact me if you have any questions . Thank you. �--- Beth Jordan Date lo-v/-es dntif°d a° i{yy�'�H w 2 2003 0 L L R K TO Til !� E E0; ARD Indian River County Grant Contract This Grant Contract ("Contract") entered into effective this 1st day of October 2003 by and between Indian River County, a political subdivision of the State of Florida , 1840 25th Street, Vero Beach FL , 32960 ("County" ) and H . O . P . E . (" Recipient") ; of: (Address ) H . O . P . E . 454538 th Avenue Vero Beach , Florida 32967 H . O . P . E . Program Background Recitals A. The County has determined that it is in the public interest to promote healthy children in a healthy community. B . The County adopted Ordinance 99- 1 on January 19 , 1999 ("Ordinance") and established the Children 's Services Advisory Committee to promote healthy children in a healthy community and to provide a unified system of planning and delivery within which children 's needs can be identified , targeted , evaluated and addressed . C . The Children 's Services Advisory Committee has issued a request for proposals from individuals and entities that will assist the Children 's Services Advisory Committee in fulfilling its purpose . D . The proposals submitted to the Children 's Services Advisory Committee and the recommendation of the Children 's Services Advisory Committee have been reviewed by the County. E . The Recipient, by submitting a proposal to the Children 's Services Advisory Committee , has applied for a grant of money ("Grant" ) for the Grant Period (as such term is hereinafter defined ) on the terms and conditions set forth herein . F . The County has agreed to provide such Grant funds to the Recipient for the Grant Period (as such term is hereinafter defined ) on the terms and conditions set forth herein . NOW THEREFORE , in consideration of the mutual covenants and promises herein contained , and other good and valuable consideration , the receipt and adequacy of which are hereby acknowledged , the parties agree as follows : 1 . Background Recitals The background recitals are true and correct and form a material part of this Contract. 2 . Purpose of Grant The Grant shall be used only for the purposes set forth in the complete proposal submitted by the Recipient attached hereto as Exhibit "A" and incorporated herein by this reference (such purposes hereinafter referenced as "Grant Purposes" ) . 3 . Term The Recipient acknowledges and agrees that the Grant is limited to the fiscal year 2003/2004 ("Grant Period") . The Grant Period commences on October 1 , 2003 and ends on September 30 , 2004 . - 1 - 4 . Grant Funds and Payment The approved Grant for the Grant Period is One Hundred Thousand Dollars ($ 100 , 000 ) . The County agrees to reimburse the Recipient from such Grant funds for actual documented costs incurred for Grant Purposes provided in accordance with this Contract . Reimbursement requests may be made no more frequently than monthly. Each reimbursement request shall contain the information , at a minimum , that is set forth in Exhibit " B" attached hereto and incorporated herein by this reference . All reimbursement requests are subject to audit by the County . In addition , the County may require additional documentation of expenditures , as it deems appropriate . 5 . Additional Obligations of Recipient . 5 . 1 Records , The Recipient shall maintain adequate internal controls in order to safeguard the Grant. In addition , the Recipient shall maintain adequate records fully to document the use of the Grant funds for at least three (3 ) years after the expiration of the Grant Period . The County shall have access to all books , records , and documents as required in this Section for the purpose of inspection or audit during normal business hours at the County' s expense , upon five ( 5) days prior written notice . 5 . 2 Compliance with Laws . The Recipient shall comply at all times with all applicable federal , state , and local laws , rules , and regulations . 5 . 3 Quarterly Performance Reports . The Recipient shall submit Quarterly Performance Reports to the Human Services Department of the County within fifteen ( 15) business days following : December 31 , March 31 , June 30 , and September 30 . 5 .4 Audit Requirements . If Recipient receives $25 , 000 or more in the aggregate from all Indian River County government funding sources , the Recipient is required to have an audit completed by an independent certified public accountant at the end of the Recipient's fiscal year. Within 120 days of the end of the Recipient's fiscal year, the Recipient shall submit the audit to the Indian River County Office of Management and Budget . The fiscal year will be as reported on the application for funding , and the Recipient agrees to notify the County prior to any change in the fiscal period of Recipient . The Recipient acknowledges that the County may deny funding to any Recipient if an audit required by this Contract for a prior fiscal year is past due and has not been submitted by May 1 , 5 .4 . 1 The Recipient further acknowledges that , promptly upon receipt of a qualified opinion from its independent auditor, such qualified opinion shall immediately be provided to the Indian River County Office of Management and Budget . The qualified opinion shall thereupon be reported to the Board of Commissioners and funding under this Contract will cease immediately . The foregoing termination right is in addition to any other right of the County to terminate this Contract. 5 .4 . 2 The Indian River County Office of Management and Budget reserves the right at any time to send a letter to the Recipient requesting clarification if there are any questions regarding a part of the financial statements , audit comments , or notes . 5 . 5 Insurance Requirements . Recipient shall , no later than September 23 , 2003 , provide to the Indian River County Risk Management Division a certificate or certificates issued by an insurer or insurers authorized to conduct business in Florida 2 - that is rated not less than category A- : VII by A. M . Best , subject to approval by Indian River County's risk manager, of the following types and amounts of insurance : (i ) Commercial General Liability Insurance in an amount not less than $ 1 , 000 , 000 combined single limit for bodily injury and property damage , including coverage for premises/operations , products/completed operations , contractual liability, and independent contractors ; (ii ) Business Auto Liability Insurance in an amount not less than $ 1 , 000 , 000 per occurrence combined single limit for bodily injury and property damage , including coverage for owned autos and other vehicles , hired autos and other vehicles , non-owned autos and other vehicles ; and ( iii ) Workers' Compensation and Employer's Liability (current Florida statutory limit) 5 . 6 Insurance Administration . The insurance certificates , evidencing all required insurance coverages shall be fully acceptable to County in both form and content, and shall provide and specify that the related insurance coverage shall not be cancelled without at least thirty (30 ) calendar days prior written notice having been given to the County. In addition , the County may request such other proofs and assurances as it may reasonably require that the insurance is and at all times remains in full force and effect . Recipient agrees that it is the Recipient's sole responsibility to coordinate activities among itself, the County, and the Recipient's insurer(s) so that the insurance certificates are acceptable to and accepted by County within the time limits set forth in this Contract . The County shall be listed as an additional insured on all insurance coverage required by this Contract, except Workers ' Compensation insurance . The Recipient shall , upon ten ( 10 ) days' prior written request from the County, deliver copies to the County, or make copies available for the County's inspection at Recipient's place of business , of any and all insurance policies that are required in this Contract . If the Recipient fails to deliver or make copies of the policies available to the County; fails to obtain replacement insurance or have previous insurance policies reinstated or renewed upon termination or cancellation of existing required coverages ; or fails in any other regard to obtain coverages sufficient to meet the terms and conditions of this Contract, then the County may, at its sole option , terminate this Contract . 5 . 7 Indemnification . The Recipient shall indemnify and save harmless the County, its agents , officials , and employees from and against any and all claims , liabilities , losses , damage , or causes of action which may arise from any misconduct , negligent act, or omissions of the Recipient, its agents , officers , or employees in connection with the performance of this Contract. 5 . 8 Public Records . The Recipient agrees to comply with the provisions of Chapter 119 , Florida Statutes ( Public Records Law) in connection with this Contract . 6 . Termination . This Contract may be terminated by either party, without cause , upon thirty (30 ) days prior written notice to the other party. In addition , the County may terminate this Contract for convenience upon ten ( 10 ) days prior written notice to the Recipient if the County determines that such termination is in the public interest . 7 . Availability of Funds . The obligations of the County under this Contract are subject to the availability of funds lawfully appropriated for its purpose by the Board of County Commissioners of Indian River County . - 3 - 8 . Standard Terms . This Contract is subject to the standard terms attached hereto as Exhibit C and incorporated herein in its entirety by this reference . IN WITNESS WHEREOF , County and Recipient have entered into this Contract on the date first above written . INDIAN FRIVPKtOUNTY BOARD OF COUNTY COMMIS NERS By : enn tha t, Chair a Attest : J . K . Barton , Clerk By. Deputy Clerk Approved . / ames Chandler, unty Administrator A r ved as to form and legal sufficien r�' ell , Assistant County orney RECIPIENT : H . O . P . E , 454538 th Avenue Vero Beach , Florida 32967 By : I Z/X< N e &,,4rgAIAA df 7xe P3*K0 Title 4 - EXHIBIT A [Copy of complete proposal/application] - 1 - EXHIBIT B [From policy adopted by Indian River County Board Of County Commissioners on February 19 , 2002] " D . Nonprofit Agency Responsibilities After Award of Funding Indian River County provides funding to all nonprofit agencies on a reimbursement basis only. All reimbursable expenses must be documented by an invoice and/or a copy of the canceled check . Any expense not documented properly to the satisfaction of the Office of Management & Budget and/or the County Administrator may not be reimbursed . If an agency repeatedly fails to provide adequate documentation , this may be reported to the Board of Commissioners . In the event an agency provides inadequate documentation on a consistent basis , funding may be discontinued immediately. Additionally, this may adversely affect future funding requests . Expenditures may only be reimbursed from the fiscal year for which funding was awarded . For example , no expenditures prior to October 1St may be reimbursed with funds from the following year . Additionally, if any funds are unexpended at the end of a fiscal year, these funds are not carried over to the next year unless expressly authorized by the Board of Commissioners . All requests for reimbursement at fiscal year end (September 30th) must be submitted on a timely basis . Each year, the Office of Management & Budget will send a letter to all nonprofit agencies advising of the deadline for reimbursement requests for the fiscal year. This deadline is typically early to mid October, since the Finance Department does not process checks for the prior fiscal year beyond that point . Each reimbursement request must include a summary of expenses by type . These summaries should be broken down into salaries , benefits , supplies , contractual services , etc . If Indian River County is reimbursing an agency for only a portion of an expense (e . g . salary of an employee ) , then the method for this portion should be disclosed on the summary. The Office of Management & Budget has summary forms available . Indian River County will not reimburse certain types of expenditures . These expenditure types are listed below . a . Travel expenses for travel outside the County including but not limited to ; mileage reimbursement, hotel rooms , meals , meal allowances , per Diem , and tolls . Mileage reimbursement for local travel (within Indian River County) is allowable . b . Sick or Vacation payments for employees . Since agencies may have various sick and vacation pay policies , these must be provided from other sources . c . Any expenses not associated with the provision of the program for which the County has awarded funding . d . Any expense not outlined in the agency's funding application . The County reserves the right to decline reimbursement for any expense as deemed necessary." - 1 - EXHIBIT C STANDARD TERMS FOR GRANT CONTRACT 1 . Notices : Any notice , request , demand , consent , approval or other communication required or permitted by this Contract shall be given or made in writing , by any of the following methods : facsimile transmission ; hand delivery to the other party; delivery by commercial overnight courier service ; or mailed by registered or certified mail ( postage prepaid ) , return receipt requested at the addresses of the parties shown below : County : Joyce Johnston- Carlson , Director Indian River County Human Services 1840 25th Street Vero Beach , Florida 32960-3365 Recipient : Henry Burson , Jr. H . O . P . E , 454538 1h Avenue Vero Beach , Florida 32967 2 . Venue : Choice of Law: The validity, interpretation , construction , and effect of this Contract shall be in accordance with and governed by the laws of the State of Florida , only . The location for settlement of any and all claims , controversies , or disputes , arising out of or relating to any part of this Contract , or any breach hereof, as well as any litigation between the parties , shall be Indian River County , Florida for claims brought in state court , and the Southern District of Florida for those claims justifiable in federal court . 3 . Entirety of Agreement : This Contract incorporates and includes all prior and contemporaneous negotiations , correspondence , conversations , agreements , and understandings applicable to the matters contained herein and the parties agree that there are no commitments , agreements , or understandings concerning the subject matter of this Contract that are not contained herein . Accordingly , it is agreed that no deviation from the terms hereof shall be predicated upon any prior representations or agreements , whether oral or written . It is further agreed that no modification , amendment or alteration in the terms and conditions contained herein shall be effective unless contained in a written document signed by both parties . 4 . Severability : In the event any provision of this Contract is determined to be unenforceable or invalid , such unenforceability or invalidity shall not affect the remaining provisions of this Contract , and every other term and provision of this Contract shall be deemed valid and enforceable to the extent permitted by law . To that extent, this Contract is deemed severable . 5 . Captions and Interpretations : Captions in this Contract are included for convenience only and are not to be considered in any construction or interpretation of this Contract or any of its provisions . Unless the context - 1 - indicates otherwise , words importing the singular number include the plural number, and vice versa . Words of any gender include the correlative words of the other genders , unless the sense indicates otherwise . 6 . Independent Contractor, The Recipient is and shall be an independent contractor for all purposes under this Contract . The Recipient is not an agent or employee of the County , and any and all persons engaged in any of the services or activities funded in whole or in part performed pursuant to this Contract shall at all times and in all places be subject to the Recipient' s sole direction , supervision , and control . 7 . Assignment. This Contract may not be assigned by the Recipient without the prior written consent of the County . - 2 - 09 / 29 / 2003 14 : 44 FAX 772 362 3466 SID BANACK INS . ' IUVL TM, CERTIFICATE OF LIABILITY INSURANCE SEP` 25 3 PRODUCER1 BANACK INSURANG� AQENCY THIS CERTIFICATE 13 ISSU A MATTER OF INFORNAT1oN 20614TH AVE ONLY AND CONFERS NO RIGHTS UPON THE CEiRTiFICATE P O BOX 170 HOLDER. THIS CERTIFICATE DOES NOT AMEEND, EXTEND OR ALTER THE COVERAGE A"OftDED BY THE EWES BELOW VERO BEACH FL 32961 PHONE: 772.6621359 INSURER$ AFFORDING 0OVERAOE NAIL A INSURED INSURERA: AUTO OWNERS INSURANCE PROJECT HOPE, INC. INSURERS: HARBOR SPECULRY INsuRANCE 4646 38TH AVENUE - VERO BEACH FL 32967 INSURER C: AUTO OWNERS INSURANCE INSURER D: INSURER It: COVE:RAG THE POUCIES OF WOURANCE LISTED BELOW HAVE BEEN ISSUED TO TH6 NBUR60 NAMED ABQW FOR THE POLICY PERIOD INDICATED, NOTWITHSTANDING ANY RGOOK&ANT, TERM OR CONDITION OF ANY CONTRACT OR OTHER DOCUMENT WITH RESPECT TO WHICH THIS CERTIFICATE MAY BE ISSUED OR MAY PERTNN. THE INGURANC6 AFFORD60 BY THG POL6=9 DESCRIBED HERam IS SUBJECT TO ALL THE TH]R ME, GXCW44ON6 AND CONDITIONS OP SUCH POLICIES. AGGREGATE LIMITS SHOWN MAY HAVE BEEN REDUCED BY PAID CLAMS, TM OF INSUIVWCE POUCY NUMBER POUevwmtTm rouevEVOtATION — M DATE UYIT7 GENERAL LIABILITY 00211240581732-03 SEP 6 03 SEP 5 04 EACH OCCURRENCE _ i - llowt000 X OAAMO[ TO ftW99 i . . . . 60 000 CLAIMS MADE U OCCUR MED. EXP (Arw Om Pwton) 9 5,000 C PERSONAL & ADV INJURY 4 1 ,000,000 GENVUL AGGREGATE i 1 000 000 OEN L AGGREGATE LIMIT APPLIES PER• PROOUCTS•COMPIOP AGG• i 1 ,000,000 POLICY 71 pmn V= r Ar -• — AwTOMDeaELIABILITY 00237240697732-03 SEP 6 03 SEP 6 04 COMBINED fINGIBLIMIT i 1 ,000,000 ANY AUTO (Fa wddm +U ALL OWNED AUTOS BODILY INJURY Ci SCHROULEDAVTQ$ (Pwpwwn) f X HIRED AUTOS BODILY INJURY i X . NON-0WNED AUTOS (Per acddanp R - - - - - — - PROPERTYDAMAGE i GARAGE L ASBfTY AUTO ONLY - EA ACCIDENT i ANY AUTO OTHER THAN _ EA ACC s AUTO ONLr. Arm EXCESS I UMBETtHLLA LIABILITY EACH OCCuRRENca f OCCUR FICLAIMS MADE AGGREGATE f DEDUCTIBLE _ -- RETENTION VVOFUQM COMPENSATION ANO 009000005492203 APR 29 03 APR 29 04 X 1NO QTATu tTnlf!< RUPLOYEW UABBJTY C ANY FROPRIMR#A"NVA%ZQMn E.L. EACHACC%NT i 100,000 O"I`offiv'low °Iciimww LL. DISEASE-EAEMPLOYEE s►Ii 100.000 fpr, ~ w El DISEASE-0OLN:YLBAIT S 600,000 gAL rIIVIM1uoNt r.l.w OTHER: DESCRIPTION OF OPERATTONSA OCATIONNEHICUMIEXCLUSIONS ADDED ENDORSEMENT/ SPECIAL PROVIMONS LIABILITY COVERAGE: ADDITIONAL INSURED - INDIAN RIVER COUNTY BUT ONLY WITH RESPECT TO OPERATIONS OF THE NAMED INSURED CERTIFICATE. H=ER ADDITIONAL INSUItm INSURER I "I mo SHOULD ANY OF THE ABOVG DGiCRIKO POLICIES Be CANCELLED BEFORE THE EXPIRATION DATE THEREOF, THE ISSUING COMPANY WILL GNO6AWR TO WA* t0 DAYS WRITTEN NOTICE TO THE CERTIFICATE HOLDER NAMED TO THE LEFT. SILT FAILURE TO 00 SO SHALL IMPOSE NO OBLIGATION OR LIARKM OF ANY IONO UPON THE INDIAN RIVER COUNTY INSURER. ITS AGENTS OR REPREBENTATNEv BOARD OF COUNTY COMMISSIONERS 15490 25TH STREET AUTMORIIt� R�RESENTATTVf VERO BEACH, FLORIDA 32g6"366 �.rs+,I� Attention: ACORD 25 (2001M) Certificate 0 60732 Sidney M . Banack, Jr, INTERNAL REVENUE P • 0 . BOX 2508 SERVICE CINCINNATI , OH 45201 DEPARTMENT OF THE TREASUR Date : •JUL 2 9 2002 Employer Identification Number : PROJECT 59 - 3739693 HOPE INC DLN : C / O MARSHA P WIKFORS 202199124 979 BEACHLAND BLVD Contact Person : VERO BEACH , FL 32963 WAYNE WHITE Contact Telephone Number : IDU 75907 ( 877 ) 829 - 5500 Accounting Period Ending : December 31 Form 990 Required : Yes Addendum Applies : N / A Dear Applicant- : Based on information supplied ,,stated in pplied , and assuming Your application for recd Your operations will YOU are exempt from federal income gnition of p be as Revenue tax under sexemonion , we have determined Code as an organization 501 a described in section 501 ( c ) ( 3 ) . the . Internal We have further. ) the meaning determined that you are not of section 509 ( a ) of the a private foundation w ' described in sections 509 a Code within ( ) ( 1 ) and 170 ' because you are an organization ( b ) ( 1 ) ( A ) ( vi ) If your sources of support , or operation change , please let us Your change on know purposes , character , or method of Your exempt status and so we can consider the effect of the ment to your or foundation status . amended Organizational document In the case of an amend - document or bylaws . Also or bylaws , please send name or address . You should inform us us a copy of the Of all changes in your As of January 1 , Insurance Contributions989f You are liable for taxes or more Act ( social securityunder the Federal not You pay to each of your emplo taxes ) on remuneration of liable for the tax imposed under tees during $ 100 Federal Unemploymeendarnt year . You are Since P }'meat Tax Act ( FUTA ) . taxes YOU are not a private foundation under Chapter 42 of the Code . ' ' Yoll are not subject to the excise benefit transaction , that transactionHmightrbelsu section 4958 . You are involved in an excess federal Additional ) bject to the excise taxes of excise taxes . Y ' You are not automatically other federal If You have Y exempt from other If please Gonave any questions about excise , emplo your key district office . Yment , or Grantors and contributors may Internal Revenue Service Y rely on this determination unless lose your section 509 ( a ) ( pubstatus notice to the contrar the on this determination if ) a grantor or contributor may if you ) f , the act or he ° r she was in part responsible for , YoroWaq aw _ failure to act , or the substantial r material change on a ,ra « / g the Letter 947 ( DO / CG ) ` PROJECT HOPE _ 2 INC Part of the she acquired organization that q lied knowled resulted in your You would no ge that the Internal loss of such status longer be classified Revenue Service tus ' or as a section 509 ( a ) ( 1 ) orgagizat • notice Chao . Donors may deduct Code , contributions to 1On • Bequests , legacies , You as are deductible for devises , transfers , Provided in section applicable federal estate gifts to 170 provisions and gift tax Y ° u ° r ° f the Of Code sections Purposes if for yOur Use 2055 , 2106 they meet ,.the e Contribution ' and 2522 . their contributions deductions are allow chases and are gifts , with able to donors only necessarilysimilar payments in no Consideration to , extent qualifyconjunction w • received . Ticket that stances . as deductible with fu Pur - See Revenue contributions , depending g events may Ruling 67 - 296 , g on the y not In page 109 , which sets forth Published in Cumulative Circum _ contributions , of guidelines Bulletin Partici Payments regarding t- he deductib 1967 - 2 Dation in fundraisin made by the for slit ' Ing activities admission Y , as chari - for charity . to or Other In the heading 990 , Return g ° f this letter we have Of Organization indicated whether are required to file Exempt From normr-tll Form 990 Income Tax . is must file Form Y more than only if your gross receif Yes is indicated , mail , please $ 25 , 000 . if Pts each You file the return if You receive a Form 990Year are If you are not required to even box i_ n the file , sim You do not exceed Package ill the heading Ply attach the gross receipts , est . $ 25 , 000 or less g to indicate that your the label provided and sign the return , annual gross recei ' Check the Pts are normally If a return month is required , it must after the end of be filed b is charged when Your annual accounting y the 15th day of the the dela a return is filed g Period , fifth Y • However , the maximum late , unless there A penalty of $ 20 a da 5 Percent of g receipts Persalt is reasonable fort' organizations Your gross Y charged cannot cause o tions with gross pts for the year , whicheveris $ 10 , 000 or 5100 per day receipts exceeding $ 1 , 000 , 000 finis less . For The maximum per return , unless there any year , 51 , 000 , 000 penalty for an organization is reasonable cause for the penalty shall not exceed with gross receipts the delay . return is not S50 , 000 . This Pts exceedin complete penalty g so be sure your return Y may also be charged if a is complete before you file it . You are required to Form 990 _ , make your annual - information return , 990 - EZ available for or Of the due date of the Public inspection Form 990 required return or for three years aft la to make available for the date the return is r the later any supporting documents public inspection filed . You are also documents are f and your exemption Your exemption application , Person re also required to be ption letter . Copies of these quest to charge other to any individual upon Postage . You may fulfill this than reasonable o written or in Internet . Penalties requirement fees for copying requirements . may be im by Placing these documengsand Additional Imposed sfailure to comply on the Tax - Exempt Status for your Or available in Publication lumber shown above . ganization , or 557 , You may call our toll free Letter ` l 9 947 ( DO / CG ) - 3 - PROJECT HOPE INC sub You are not required to file Sect to the tax on unrelated business income If you are tax returns unless 990 - T subject to this tax income under section 511 You are Exempt Organization Business must file an of not determiningIncome Tax Income tax return the Code . laced whether any of Return . In this ° n Form trade or business as of Your Present letter we are in ° r Proposed activities are section 513 of the unre _ You need an em Code . If an em toy employer identification P er identification number was number even if number will be assigned not entered on You have no em number on all gned to you will be ploYees returns You and Your application , a Revenue YOU file and advised of it . Please Service , In all correspondence with the use that If we Internal have indicated in the heading aPPlies , the enclosed g of this letter that addendum is an integral part of this an addendum Because this letter could help letter . status and foundation status P resolve an YOU should Y questions about your exempt We have keep it in your permanent records . sent a copy of this letter Your power of attorney . to your representative as indicated in If you have any questions teleph ° ne number are shown in , please contact the Person whose name and the heading of this letter . Sincerely yours , • ; ' Lois G . Lerner Director , Exempt Organizations 14ol ALd ^ _2 AFW g� ° • Jr; V Letter o � , Edit this Header. Type the organization and program name and the funder for whom it is being completed . The page # is already set at the bottom right of every page. PROGRAM COVER PAGE Organization Name : H. O. P.E . Executive Director : He Burson, Jr. Email : Brotherpreach@aol . com Address : 4545 38th Ave Telephone : 772 - 770- 5759 Vero Beach Fl 32967 Fax : 772 - 567 -4690 Program Director : Hallicurtis W. Burson Email : hope_cad@bellsouth . net Address : 4545 38th Avenue Telephone : 772 - 562-4325 Vero Beach Florida 32967 Fax : 772 - 567 -4690 Program Title : H. O . P.E. Priority Need Area Addressed: Parental Support and education Brief Description of the Program : CSC Taxonomy Code HD-050 H . O .P . E . Academy focuses on treating special problem for children ages 7 - 18 . We also have a family component ; a monthly 2hr seminar that address parental empowerment Amount Requested from Funder for 2003 /04 : $ 150 , 000 Total Proposed Program Budget for 2003 /04 : $ 230 , 814 Percent of Total Program Budget : 65 . 0 % Current Funding ( 2002 /03 ) : $ 1005000 Dollar increase /( decrease ) in request : $ 503000 Percent increase /( decrease ) in request : 50 . 0 % Unduplicated Number of Children to be served Individually : 360 Unduplicated Number of Adults to be served Individually : _ Unduplicated Number to be served via Group settings : 166 Total Program Cost per Client : 438 . 81 Will these funds be used to match another source ? ( Type YES or NO ) If yes , name the source : Amount : $ - The Organization 's Board of Directors has approved this application on (date) . May 2003 _Henry Burson, Jr. -4 Name of President/Chair of the Board Signa e Name of Executive Director/CEO Signature 3 Edit this Header. Type the organization and program name and the funder for whom it is being completed . The page # is already set at the bottom right of every page. PROPOSAL NARRATIVE Please respond to each question in the allotted space for each section . In responding to each section of the proposal narrative, please retain the section- label and/or question you are addressing. Type using 12 pt. Font on 8 %2 X 11 paper and number each page . These directions and the graphic boxes may be deleted if space is needed . A. ORGANIZATION CAPABILITY (Entire Section A not to exceed one page) 1 . Provide the mission statement and vision of your organization . H . O . P.E . seek to revive moral and social values . Also ; to help build self-esteem and empower the community with skills that will help to achieve, succeed, and excel ; focusing primarily on suspended students . The acronym H. O . P.E . (Helping Other People Excel) and our motto is expressed through our slogan , " Instilling the Desire to Aspire. " 2 . Provide a brief summary of your organization including areas of expertise, accomplishments and population served. As an alternative program to out-of-school suspension, H. O . P.E . provides for these at-risk youth a safe, peaceful and structured setting while suspended from school. They receive one-on -one tutoring with their regular class assignments, taught behavior modification techniques, and management skills . We provide and opportunity for the students to have their suspended days reduced or exonerated altogether with I .R. C . Mental Health Association as our partner, they coordinate our group discussions designed to bolster self- esteem and life skills that instills " a desire to aspire. " We are open for any of the 16, 00 students who may end up being suspended from school. Each year we have increased our attendance and this year have initiated an on-campus program that provides additional counseling for our middle school students . 4 Edit this Header. Type the organization and program name and the funder for whom it is being completed . The page # is already set at the bottom right of every page. Be PROGRAM NEED STATEMENT (Entire Section B not to exceed one page) 1 . a) What is the unacceptable condition requiring change ? b) Who has the need ? c) Where do they live? d) Provide local, state or national trend data, with reference source, that corroborates that this is an area of need. # 1 Students that are suspended from school and are left at home with no adult supervision become at- risk. With additional unaccounted time they are subject to engage in , promiscuity, drugs, alcohol, or juvenile crime. #2 Practically all of suspended students return to school with incomplete or no assignments done at all. #3 students are penalized because of a bad choice, yet the return to school with no instructions on behavior modification or coping skills. #4 Suspensions are unexcused absentees. Too many absentees led to an automatic grade reduction . When unexcused absentees led to an automatic grade reduction . When unexcused absentees are reported to the state, allocated funds to the School District are reduced. Family dynamic are a major factor in improving the behavior or children . Most parents of suspended student need additional knowledge on coping skills and effective parenting methods . b) Over1 ,550 Indian River County students are suspended annually according to data collected from our District Informational Service Department. 2 . a) Identify similar programs that are currently serving the needs of your targeted population ; b) Explain how these existing programs are under-serving the targeted population of your program. There aren ' t any other program similar to ours . 6 Edit this Header. Type the organization and program name and the funder for whom it is being completed . The page # is already set at the bottom right of every page. C . PROGRAM DESCRIPTION (Entire Section C, I — 6, not to exceed two pages) 1 . List Priority Needs area addressed. Parental Support & Education 2 . Briefly describe program activities including location of services . After being registered into H. O . P.E . by the parent, the student is assigned to a class by the Program Director who supervised the enrollment. Our main campus is at the Gifford Youth Activity Center. After student is assigned the teacher diligently assist the student in completing assignment brought to HOPE. Train Counselors conduct daily " Rap Sessions " designed to provide the students with coping skills so ; the student returns to his regular school on pace with fellow classmates and with a modified behavior. Their instructor mails motivational letters to all former students and each student behavior record is reviewed at the end of the year. 3 . Briefly describe how your program intends to address the stated need/problem. Include reference to any studies or evidence that indicate proposed strategies are effective with target population . Just by having a student a HOPE we reduce the risk of that student engaging in additional deviant behavior due to unsupervised time. Our last year ' s status proves that a student attending H. O . P.E . was less likely to be resuspended. The 2002 Tennessee Art Commission defines an "at-risk" youth as any child or youth at risk of delinquency or engaging in any other problem behaviors, such as : substance abuse, teen pregnancy, crime, and drop-out. The things H. O. P.E . students acknowledge the most in their "exist essay" is that they complete more academic assignments by coming to H. O. P.E . According to District Informational Services 77 % of our students were not re-suspended ; Up 7 % over 2001 - 2002 . By involving more parents in our parental workshop breakfast and C-POSS (Concern Parents of Suspended Students). We will aim to maintain a low level of recidivism. 8 Edit this Header. Type the organization and program name and the funder for whom it is being completed . The page # is already set at the bottom right of every page. 4 . List staffing needed for your program, including required experience and estimated hours per week in program for each staff member and/or volunteers (This section should conform with the information in the Position Listing on the Budget Narrative Worksheet) . ( 1 ) Administrative Director must be a qualified instructor with administrative experience. They will be working 40 hrs . plus . (2) The Administrative Assistant must have supervisory skills , type, data entry form statistical reports, and work at least 40 hrs . a week. (3) Clerical / Staff Assistant, bookkeeping and office skills are required . They will be expected to assist instructors and will work at least 40 hrs . a week. (4) Two Instructorsm--Mmone for each of our classes. The teacher must be qualified with a B.A. degree and will work at least 40 hrs . a week. 5 . How will the target population be made aware of the program ? Students and parents are give a HOPE brochure at the time of their suspension . We will have T.V. and newspaper announcements. Posters placed on Middle and High School campuses . The Administration of HOPE will speak a PTA and SAC meetings. 6. How will the program be accessible to target population (i. e. location , transportation , hours of operation) ? The parents are the primary source of transportation . Since we are located in the central region of the district, transportation is provided by the school district when parents are unable to transport the child. Since our hours are synchronized with regular school part / school scheduling incur minimum disruptions . 9 Edit this Header. Type the organization and program name and the funder for whom it is being completed . The page # is already set at the bottom right of every page. D. MEASURABLE OUTCOMES (Description of Intent) Use the Measurable Outcomesform . This description Page does not need to be included in the proposal. In order to show the impact your program is having on the target population and the community, the funders are requiring measurable outcomes . Please review the examples and summaries below to insure your understanding of what is expected . OUTCOMES : Describes what you want to achieve with the target population . Indicates the results of the services you provide, not the services you provide . Outcomes utilize action words such as maintain, increase, decrease, reduce, improve, raise and lower. ACTIVITIES : Describes the tasks that will be accomplished in the program to achieve the results stated in the outcomes . Activities utilize action words such as complete, establish, create, provide, operate, and develop . The activities should reflect the services described in the PROGRAM DESCRIPTION (C2) . Use the following elements to develop your outcomes. All elements must be included: • Direction of change • Timeframe • Area of change • As measured by 0 Target population • Baseline: The number you will be • Degree of chane measuring against Example 1 (Outcome) : To decrease (direction of change) number of unexcused absences (area of change) of enrolled boys and girls (target population) by 75 % (degree of change) in one year (timeframe) as reported by the 2002 School Board attendance records (as measured by) . Baseline : 2002 School Board attendance records for enrolled boys and girls . Example 1 (Activity) : To provide anger management classes to enrolled boys & girls two times a week for 12 weeks . Example 2 (Outcome) : 75 % (degree of change) of youth (target population) who have participated in the academic enrichment activities (as measured by) for 6 months or more (timeframe) will improve (direction of change) their scores in one or more subject area (area of change) . 25 % of participants in academic enrichment activities will maintain the initial level of performance assessed at entry. Baseline : Pre test scores from the academic enrichment test . Example 2 (Activity) : 1 ) Provide pre and post test exercises on the Advanced Learning System software 2) Participants will go through the one lesson per week and be graded for 10 weeks . IMPORTANT NOTE : Keep in mind when developing your PROGRAM OUTCOMES , that if funded, this will be what you are held accountable to accomplish. Also , the PROGRAM OUTCOMES should reflect the information described in the PROGRAM NEED STATEMENT (Bl ) . All Program Need Statements should flow from the Mission & Vision . Measurable Outcomes should be based on and measure program needs . Activities are the tasks you do that are going to influence the outcome and impact the unacceptable condition in your program need statement . 11 Edit this Header. Type the organization and program name and the funder for whom it is being completed . The page # is already set at the bottom right of every page . OUTCOMES ACTIVITIES Add all the elements or the Measurable Outcome(s) Add the tasks to accomplish the Outcome(s) OUTCOME # 1 ACTIVITY # 1 We will increase our 2001 -2002 enrollment of This year we will continue with two 125 students by 60% for school year 2003 - classrooms ; each accommodating up to 10- 12 2004 as reported by the School District students . Also , we will increase our attendance Informational Services . by having the school administration give a brochure about HOPE to each suspended student ' s parent, educating P . T . A . and targeting high school SAC teams . We will also ask to be a part of school ' s orientation . OUTCOME #2 ACTIVITY #2 80% Of the student attending H . O .P . E . for Teachers will log all assignments brought by school year 2003 -2004 will return to school student to H . O . P . E . and daily supervise each with their assignments completed. student to assure assignments are completed . At the end of their suspension the Administrative Director will review assignments and document the percentage of assignments completed (50%- 100%) . The student and parent will sign the document before student exit the program . OUTCOME #3 ACTIVITY #3 70% Of H . O . P . E . students will return to school We will provide a pre-test administered with improved anger management skills during immediately following their enrollment . Our our 203 -2004 school year. license counselor will conduct daily Rap Sessions . These sessions will address issues related to behavior modification and life management skills . On the final day we will administer a post test to determine the student ' s knowledge of anger management bind conflict resolution improved or not . We will recruit more students for the H . O . RE . Continue Program . OUTCOME #4 ACTIVITY #4 We will keep our recidivism rate less than 30% We will place more emphasis on anger for the 2003 -2004 school year; documented by management during our daily Rap Sessions data provided by School District statistician . and have Mental Health work with our students in our after-school on campus program, H . O . P . E . Continues . OUTCOME #5 ACTIVITY #5 We will increase our 2002 -2003 projection for Once a month we will conduct a "Parent parents attending our breakfast workshop by Breakfast Workshop . " Each parent will be 30% . Base line is our final enrollment required to enroll . Mental Health Association 13 Edit this Header. Type the organization and program name and the funder for whom it is being completed . The page # is already set at the bottom right of every page. numbers submitted to the District Attendance will facilitate a 2 hr. presentation on a specific Office at the end of school year 2003 and 2004 . phase of effective parenting. Parents will be expected to attend at least one session and students will be encouraged to come as well . Personal counseling will be given to families upon request. OUTCOMES ACTIVITIES Add all the elements or our Measurable Outcomes Add the tasks to accomplish the Outcome(s) 14 Edit this Header. Type the organization and program name and the funder for whom it is being completed . The page # is already set at the bottom right of every page . E . COLLABORATION (Entire Section E not to exceed one page) L List your program ' s collaborative partners and the resources they are providing to the program beyond referrals and support. (See individual funder requirements for inclusion of collaborative a reement letters .) Collaborative Agency Resources provided to the program Providing classroom, office and recreation space at a ( 1 ) Gifford Youth Activity Center reduce rate . Subsidize teacher salaries provides transportation as (2) Indian River Cty School District needed, meals and advertising tri - folds . Provides counselors for our Rap Session and HOPE (3 ) Mental Health Association of IRC continues program . Provides weekly education and counseling on sexual (4) IRC Health Department transmitted diseases and updated HIV statistic . Provides printing for H . O . P . E . (5 ) Indian River Community College 17 Edit this Header. Type the organization and program name and the funder for whom it is being completed . The page # is already set at the bottom right of every page. F. PROGRAM EVALUATION (Entire Section F not to exceed two pages) 1 . DEMOGRAPHICS : What information (data elements) will you need to collect in order to accurately describe your target population including demographics (age, gender and ethnic background) required by the funder in Section H ? What are the pieces of information that qualify them for your target population ? How do you document their need for services or their "unacceptable condition requiring change" from Section B1 ? Our District Informational Service records the data on every suspended student; all the demographics required by funder and information needed by our program to recognize our target population . Information such as : number of suspended students, why they were suspended, how many times they have been & will be suspended and whatever additional disciplinary behavior infractions our target population received. We also have access to most of this information through terms, a district software system that' s secured and only made available to a " select group" of school administrators & staff. 2 . MEASURES . What data elements will you need to collect to show that you have achieved (or made progress toward) your Measurable Outcomes in Section D ? What tools or items are you using as measures (grades , survey scores , attendance, absences, skill levels) for your program? Are you getting baseline information from a source on your Collaboration List in Section E ? Are there results from your Activities in Section D that need to be documented ? How often do you need to collect or follow-up on this data? With an annual report from "Information Services " we can track the progress of all HOPE students. This year we have been given our own code that actually labels every student that comes through H . O . P.E . This is the school district source of baseline information . We will also send out a survey to each of our participating schools administrator and staff soliciting their evaluation on HOPE ' S performance. This survey that has been composed by our advisory board (a cross section of principals, instructors and Alternative Specialists) will be mailed out at least once a year. Students and parents will be given evaluation sheets by counselors . 18 Edit this Header. Type the organization and program name and the funder for whom it is being completed . The page # is already set at the bottom right of every page. I REPORTING : What will you do with this information to show that change has occurred ? How will you use or present these results to the consumer, the funder, the program, and the community? How will you use this information to improve your program ? Most of this information will be compiled and printed in "THE SCOPE ON HOPE . " This will be a new informational statement brochure/ paper outlining details on H . O . P.E . origin , history and achievements . This will be one of our marketing tools . This information will periodically be reviewed by our Director' s Board & Advisory Board and Administrative Staff to evaluate what ' s working, what ' s not working, and how may what ' s not working can be modified to work better. 19 Edit this Header. Type the organization and program name and the funder for whom it is being completed . The page # is already set at the bottom right of every page. G. TIMETABLE (Section G not to exceed one page) 1 . List the major action steps, activities or cycles of events that will occur within the program year. New programs should include any start-up planning that may occur outside the funding year. In completing the timetable, review information detailed in rior sections . Month/Period Activities August • Preparation for Staff Development Orientation Workshop • Staff Development Orientation Workshop • Classes Begin • Board of Directors Meetings Resume September . Open House (District Administrators , Principals , Teacher) • Advisory Board Meeting • Monthly Parental Breakfast Resume October • Quarterly Evaluation Resume • Fund Raising Mail Out • Staff Developmental Workshop December • Christmas Break • Advisory Board Meeting January • School Resume March • Advisory Board Meeting June • Classes end • End of the Year Inventory • Preliminary Planning for 2003 -2004 July • Re-Evaluation of Preliminary Plan 20 Edit this Header. . a the organization and program name and the funder for whom it is being completed . The page # is already set at the bottom right of every page. H. PROJECTIONS FOR UNDUPLICATED CLIENTS Number of Undu licated Clients by Location lee, ell lee,Z lee"� Current Fiscal Year " Next F19"eal' Year � T � 13 Location ` ' � Budget 2002/03 Projections 2003/04 Unduplicated Clients Unduplicated Clients Unduplicated Clients N . Indian River County - - - S . Indian River County 225 433 526 Indian River Co . Total 225 433 526 Greater Stuart - - - Hobe Sound - - - Indiantown - - - Jensen Beach - - - Palm City - - - Martin County Total - - - Fort Pierce - - Port Saint Lucie - - St. Lucie Co . Total - - - Okeechobee County - - - Palm Beach County - - - TOTAL SERVED 225 433 1 526 Number of Unduplicated Clients by Age ell 1 ell ell Last FiscaX ' 'Year Current Fiscal Year Next Fiscal Year I ' ll elle Location Actual ell 20Q1Al2002 Budget 2002/03 Projections 2003/04 in i d>ltats r Gi Individuals Group Individuals Group 3 0 to 4 - (Pre-school) - - - - - 5 to 10 - (Elementary) 11 - 12 - 12 6 11 to 14 - (Middle) 147 - 222 - 148 30 15 to 18 - (High School) 67 - 124 - 200 30 19 to 59 - (Adults ) - - 75 - 100 60 + ( Seniors) - - - - - - TOTAL SERVED 225 - 358 75 360 166 14 Type the Organization and Program Name UNIFORM GRANT APPLICATION BUDGET NARRATIVE WORKSHEET IMPORTANT: The Budget Narrative should provide details to justify the amount requested in each line item of the budget for your program. From this worksheet, your figures will be linked to the Total Agency Budget, Total Program Budget and Funder Specific Budget Forms. AGENCY/PROGRAM NAME : H . O . P - E . FUNDER : Advisory Committee = Indian River I CAUTION : Do not enter any figures where a cell is colored in dark blue - Formulas and/or links are in place. Gray areas should I be used for calculations and to write information only. C D OKAY AREAS FOR Pro posed Total Pro AOENCYUSEONLY p .gram Funder Specific Total Agency REVENUES (SHOW DETAIL a Budget CALCULATIONS) g Budget Budget 1 Children's Services Council-St. Lucie 2 Children's Services Council-Martin 3 Children's Services Council-Okeechobee 4 Advisory Committee-Indian River 150 ,000.32 150,000 .32 150 ,000 . 32 5 United Way-St. Lucie County 6 United Way-Martin County 7 United Way-Okeechobee County 8 United Way-Indian River County 45,000 .00 45 ,000 . 00 9 Department of Children & Families 10 County Funds 11 Contributions-Cash 36 ,000.00 36 ,000. 00 12 Program Fees 13 Fund Raising Events-Net 14 Sales to Public - Net 15 Membership Dues 16 Investment Income 17 Miscellaneous 18 Legacies & Bequests School District 19 Funds from Other Sources Mental Health 36 ,696 . 00 36 ,696 . 00 20a Reserve Funds Used for Operating 20bl In -Kind Donations (Not included in total) School District 12,000. 00 21 TOTAL REVENUES (doesn't include line 20b) $267,696. 32 $ 150 ,000 .32 $267 ,696. 32 A B C D EXPENDITURES GRAY AREAS FOR Proposed Total Program Funder Specific Total Agency AGENCY USE ONLY (SHOW CALCULATIONS) Budget - Budget Budget 22 Salaries - (must complete chart on next page) 148, 880 . 00 122 ,880. 00 1483880. 00 0 Salary 23 FICA - Total salaries x 0 . 0765 7.65% 11 ,389. 32 99400 . 32 11 ,389.32 Retirement - Annualpension or qua i le 24 staff 11500 .00 1 ,500.00 Life/Health - e Ica en a o -term 25 Disab. 5 x 5,000. 25,000 .00 25 ,000 . 00 Workers Compensation - # employees x 26 rate 39000 . 00 3 ,000 . 00 Florida Unemployment - # projected 27 employees x $7 , 000 x .0270=945 . 00 945 .00 945. 00 5/27/2003 15 Type the Organization and Program Name SALARIES A B D POSITION LISTING Salary Gross Annual Portion of Salary on Proposed C % of Gross Annual Funder Specific Budget Salary Position Title / Total Hrs/Wk (Agency) Program Requested(CIA) Example: Executive Director / 40 hrs 70,000..00 101000.00 51000.00 7. 14% Administrative Director 40hrs . Plus 41 , 200 . 00 41 ,200 .00 41 ,200 .00 100. 00% Administrative Assistant 40hrs . Plus 25, 000.00 25,000. 00 25 ,000. 00 100 .00 % Clerical / Staff Assistant 40 hrs. Plus 251000. 00 25,000.00 25,000 .00 100. 00% Teacher #140 hrs . 28,840 . 00 28 ,840 . 00 15 ,840. 00 54 . 92% Teacher #2 40 hrs. 281840.00 28,840.00 15, 840 .00 54 . 92% #DIV/0! #DIV/0! #DIV/0! #DIV/0 ! #DIV/0! #DIV/0 ! #DIV/0 ! #DIV/0 ! #DIV/0 ! #DIV/0! #DIV/0 ! #DIV/0! #DIV/0 ! #DIV/0 ! #DIV/0 ! Remaining positions throughout the agency Total Salaries Iii$ 148,880. 00 $ 148,880. 00 $ 122 , 880. 00 82 . 54% FRINGE BENEFITS DETAIL A (Funder Specific Budget Funder B CD E F G 's Column C only, from line 22 to 27 Pension Specific FICA 7,55% Heath Ins. WorkerUnemp/oyme Total Fringes Funder Position Title / Total Hrs/wk Budget (A x %) Compens. nt Compens. Specific Example: Case Manager/ 40hrs 51000.00 382.50 200.00 500. 00 300. 00 200. 00 11582. 50 Administrative Director 40hrs . Plus 419200. 00 31151 . 80 1 ,500. 00 51000.00 91651 . 8 Administrative Assistant 40hrs. Plus 25 ,000.00 1 ,912.50 59000. 00 61912 . 50 Clerical / Staff Assistant 40 hrs. Plus 25,000. 00 1 ,912 . 50 51000.00 6 , 912 . 5 Teacher #1 40 hrs. 15,840.00 1 ,211 , 76 59000 . 00 6 ,211 . 76 Teacher #2 40 hrs . 15,840 . 00 1 ,211 , 76 5,000. 00 61211 . 76 0 0. 00 0. 00 0 . 00 0 0. 00 0.00 0 . 0 0 0.00 0.00 39000. 00 945.00 3 , 945.00 0 0 .00 0 . 00 0 . 00 0 0 . 00 0. 00 0 . 00 0 0. 00 0. 00 0 . 00 0 0 . 00 0 . 00 0 0. 00 0. 00 0 0. 00 0. 00 0.00 0 . 00 0 0. 00 0 . 00 0 . 00 0 . 00 0 0.00 0. 00 0 .00 0 0 . 00 0.00 0 .00 0 0. 00 0 . 00 0 . 00 0 0 .00 0.00 0 . 00 0 0. 001 0 . 001 0. 00 Total Funder Request Fringe Benefits $ 122r880 . 001 $ 9t400.321 $ 1 , 500. 00 $259000 . 00 $3 ,000.001 $945. 00 $ 39 , 845 . 32 D EXPENDITURES GRAY AREAS FOR Proposed Total Program AGENCY USE ONLY TO Funder Specific Total Agency SHOW DETAIL Budget Budget Budget 5/27/2003 16 Type the Organization and Program Name 28 Travel -Daily 400 .00 400 . 00 # of Staff x average # of miles/wk x 50 wks x $ = Estimated Daily Travel/Mileage Reimb. 9/week 9 mile per week 29 Travel/Conferences/ Training 600. 00 600. 00 • National Conference (cost per staff) • Training/Seminar (cost per staff) • Other Trainings (cost of travel , lodging, registration , food ) 400.00 per staff 30 Office Supplies 6 ,200 .00 61200. 00 61200 . 00 • Office supplies (monthly average x 12 months = estimated cost of office supplies 500/month 10 based on present history. month 31 Telephone 3,500. 00 3 , 500. 00 3,500. 00 • # Phone lines x average cost per month x 3 lines @ 40. 00 12 months = local phone cost month • Average long distance calls x 12 months = additional Estimated cost of long distance service=2 ,000 32 Postage/Shipping 800. 00 500 . 00 800. 00 • Quarterly Mailing of Newsletter • Special events , etc. • Bulk mailings - appeals 33 Utilities • Electricity ($ x 12 months) • Water/Sewer ($ x 12 months) • Garbage ($ x 12 months) In-kind 34 Occupancy (Building & Grounds) 109000 .00 10 ,000 . 00 • Mortgage/Rent ($ x 12 months) • Janitorial ($ x 12 months) • Grounds Maint. ($ x 12 months) • Real Estate Taxes 35 Printing & Publications 2 ,000. 0021000 . 00 Quarterly Newsletter ($ x 4) Letterheads , Envelopes , etc. Fundraising materials Other 36 Subscription/Dues/Memberships • Membership to National Organization • Dues • Subscriptions to Newspapers/magazines , etc. 37 Insurance 19800. 00 10800 .00 1 ,800 . 00 • Directors/Officers Liab . • Commercial/General Insurance • Bond Ins . • Auto Insurance 1500.00 /300;00 38 Equipment : Rental & Maintenance 1 ,300. 00 1 ,220 .00 1 , 300 . 00 • Copier lease ($ x 12 months) • Meter lease ($ x 12 months) • Copier Maintenance ($ x 12 months ) • Computer Maintenance ( $ x 12 months) 11000. 00 • Other 800. 00 39 Advertising 500 . 00 500 . 00 • Newspaper ads • Fundraising ads/promotions 200.00 • Other (vacancies) 300.00 40 Equipment Purchases : Capital Expense 1 ,000 .00 11000 . 00 • Computer/monitor (# x $) • Laser Printer 41 Professional Fees (Legal , Consulting) 5 ,000 . 00 5 ,000 . 00 • Legal advice ( estimated #hrs x $) • Consultant fees • Other 5/27/2003 17 Type the Organization and Program Name 42 Books/Educational Materials 1 ,500. 00 11500 . 00 • Books/videos current • Materials ($ x staff) ratex2 43 Food & Nutrition • Meals ( # meals x clients x 5days x 50 wks) • Snacks 44 Administrative Costs Admin . Cost (% of total budget) 45 Audit Expense 4,500.00 4 ,500 .00 4 , 500 . 00 Independent Audit Review 46 Specific Assistance to Individuals • Medical assistance • Meals/Food • Rent Assistance • Other Student Incentive 47 Other/Miscellaneous 11000.00 1 , 000 . 00 • Background check/drug test • Other 48 Other/Contract Sub-contract for program services 49 TOTAL EXPENSES $230,814. 32 $ 150 , 000 . 32 $230 , 814 . 32 5/27/2003 18 TWO We Org� a Program Nana UNIFORM GRANT APPLICATION TOTAL AGENCY BUDGET AGENCY/PROGRAM NAME : FY 01/02 FY 02/03 FY 03/04 % INCREASE FYE FYE FYE CURRENT VS. NEXT FY BUDGET A B C D ACTUAL TOTAL PROPOSED (col. C-eol. B)/col. e REVENUES BUDGETED BUDGETED 1 Children 's Services Council -St. .Lucie 0.00 #DIV/O! 2 Children's Services Council-Martin 0.00 #DIV/01 3 Children's Services Council-Okeechobee 0.00 #DIV/01 4 Advisory Committee-Indian River 75 000.00 100 000. 00 150 000.32 50.00% 5 United Way-St. Lucie County 0.00 #DIV/01 6 United Way-Martin County 0.70 #DIV/01 7 United Way-Okeechobee County0.00 #DIV/O! s United Way-Indian River County 45 000.00 #DIV/01 9 Department of Children & Families 0.00 #DIV/01 10 County Funds 0.00 #DIV/01 11 Contributions-Cash 35 816.2511 60 000.00 36 000. 00 -40.00% 12 Program Fees 0. 00 #DIV/01 13 Fund Raising Events-Net 0. 00 #DIV/O! 14 Sales to Public-Net 0. 00 #DIVIO! 1s Membership Dues 0.00 #DMO! 16 Investment Income 0.00 #DIV/01 17 Miscellaneous 0.00 #DIV/01 18 Legacies & Bequests 0.00 #DIV/01 19 Funds from Other Sources 36 800.00 36 696. 00 -0.28% 20a Reserve Funds Used for Operating 0. 00 #DIV/01 20b In-Kind Donations (Not Included In total) 14 000.00 12 000. 00 14.29% 21 TOTAL 1689399.40 10 816.25 196 800.00 267 696.32 36. 02% EXPENDITURES 22 Salaries 127 500. 00 148 880.00 16.77% 23 FICA 5 354.85 9,754.00 11 389.32 16.77% 24 Retirement 1o200.00 11500,00 25.00% 25 Life/Health 15 600.00 25 000. 00 60.26% 26 Workers Compensation 61 .25 3900000 #DIV/01 27 Florida Unemployment 991 . 00 945. 00 4.64% 28 Travel-Dail 400.00 #DIV/01 29 Travel/Conferences/Trainin 500.00 600.00 20.00% 30 Office Supplies 41809.55 61200,00 620000 0.00% 31 Telephone 3 021 .41 340000 31500.00 2.94% 32 Postage/Shipping 173.00 800.00 800.00 0. 00% 33 Utilities 0.00 #DIVIO! 34 Occupancy (Building & Grounds -33.33% 35 Printing & Publications #DIV/01 36 Subscri tion/Dues/Membershi s #DIV/O! 37 Insurance 1230.00 0.00% 38 Equipment: Rental & Maintenance 971 . 56 0. 00% 39 Advertising28.00 11200.00=500.00 -58.33% 40 E ui ment Purchases:Ca ital Ex ense 195.00 1 000.00 1 000. 00 0.00% 41 Professional Fees (Legal, Consulting) 10 797. 50 16,000.0o 500000 -68.75% 42 Books/Educational Materials 852.45 2,000.00 16500.00 -25. 00% 43 Food & Nutrition 0.00 #DIV/01 44 Administrative Costs 350. 00 11100.00 0. 00 -100.00% 45 Audit Expense 41500. 00 #DIV/Ol 46 Specific Assistance to individuals 0.00 #DIV/01 47 Other/Miscellaneous 281 .80 300. 00 11000.00 233.33% 48 Other/Contract 999.34 19000. 00 0.00 -100.00% 49 TOTAL 97 525. 11 206 645.00 230 814. 32 11 .70% 5o REVENUES OVER/ UNDER EXPENDITURES 13 291 . 14 -91845. 001 369882. 00 474.63% S 2T 2093 19 TWO Me Orge ~ eM PVW= Nene UNIFORM GRANT APPLICATION TOTAL PROGRAM BUDGET AGENCY/PROGRAM NAME : FY 01 /02 FY 02/03 FY 03/04 % INCREASE FYE FYE FYE CURRENT VS. NEXT FY BUDGET A B C D ACTUAL TOTAL PROPOSED (col. Ccol. B)/col. B REVENUES BUDGETED BUDGETED 1 Children 's Services Council-St. Lucie 0.00 #DIV/01 2 Children 's Services Council-Martin 0.00 #DIV/01 3 Children 's Services Council-Okeechobee 0.00 #DIV/01 4 Advisory Committee-Indian River 75j000.00 100 000.00 150 000.32 50.00% 5 United Way-St. Lucie County 0.00 #DIV/01 6 United Way-Martin County 0.00 #DIV/01 7 United Way-Okeechobee County 0.00 #DIV/01 8 United Way-Indian River County 25 000.00 45 000.00 80.00% 9 Department of Children & Families 0.00 #DIV/01 10 County Funds 0.00 #DIV/01 11 Contributions-Cash 35 816.25 60 000.00 36 000.00 40.00% 12 Program Fees 0.00 #DIV/01 13 Fund Raising Events-Net 0.00 #DIV/01 14 Sales to Public-Net 0.00 #DIV/01 15 Membership Dues 0.00 #DIV/01 16 Investment Income 0.00 #DIV/01 17 Miscellaneous 0.00 #DIV/01 18 Legacies & Bequests 0.00 #DIV/01 19 Funds from Other Sources 36 800. 00 3669600 -0.28% 20a Reserve Funds Used for Operating 0.00 #DIV/01 20b In-Kind Donations (Noe Included In total) 14 000.00 12 000.00 -14.2900 21 TOTAL 110v816.25 221t800.00 267 696.32 20.69% EXPENDITURES 22 Salaries 68 399.40 127 500.00 148 880.00 16.77% 23 FICA 51354.85 975400 11 389.32 16.77% 24 Retirement 11200,00 1j500.00 25.00% 25 Life/Health 151600,001 = 25 000.00 60.26% 26 Workers Compensation 61 .25 11531 .001 32000.00 95.95% 27 Florida Unemployment 991 .00 945.00 -4.64% 28 Travel-Daily 500.00 400.00 -20.00% 29 Travel/Conferences/Training 600.00 #DIV/01 30 Office Supplies 49809.55 6,200.00 69200.00 0.00% 31 Telephone 3 021 .94 31400,00 3 500.00 2.94% 32 Postage/Shipping 173.00 800.00 800.00 0.00% 33 Utilities 0.00 #DIV/0I 34 Occupancy (Building & Grounds 15 000.00 10 000.00 -33.33% 35 Printing & Publications 21000.00 #DIV/01 36 Subscription/Dues/Memberships 0.00 #DIV/01 37 Insurance 1230.001800.00 1800.00 0.00% 38 E ui ment: Rental & Maintenance 971 .56 19300. 00 1 300.00 0. 00% 39 Advertising 28.00 15200.100 500.00 -58.33% 40 Equipment Purchases: Capital Expense 195.00 11000.00 12000.00 0.00% 41 Professional Fees (Legal , Consulting) 10 797. 50 16 000.00 52000.00 -68.75% 42 Books/Educational Materials 852.45 2,000.001 17500.001 -25.002 43 Food & Nutrition 0.00 #DIV/01 44 Administrative Costs 350.00 11100.00 0.00 -100.00% 45 Audit Expense 4y500.001 #DIV/01 46 Specific Assistance to Individuals 0. 00 #DIV/01 47 Other/Miscellaneous 281 .80 300.00 w 11000. 001 233.33% 48 Other/Contract 999.34 19000.00 0.00 -100.00% 49 TOTAL 97 525.64 2081176,001 230t814.321 10.87% 5o REVENUES OVER/ UNDER EXPENDITURES 13 290. 61 13,624.001 369882.00 170.71 % 927=03 20 Type the Organization and Program Name UNIFORM GRANT APPLICATION FUNDER SPECIFIC BUDGET PROGRAM EXPENSES AGENCY/PROGRAM NAME : FUNDER : A B c FY 03/04 FY 03/04 % INCREASE TOTAL FUNDER TOTAL VS , PROGRAM SPECIFIC FUNDER REQUEST BUDGET BUDGET (col . B/col . A) EXPENDITURES 22 Salaries 1489880 . 00 1229880 .00 82 . 54% 23 FICA 11 ,389. 32 9 ,400 . 32 82 . 54% 24 Retirement 11500 .00 0 .00 0 .00 % 25 Life/Health 25 ,000 .00 0 .00 0 . 00 % 26 Workers Compensation 39000 .00 0 . 00 0 . 00% 27 Florida Unemployment 945 . 00 0 . 00 0 . 00 % 28 Travel =Daily 400 . 00 0 . 00 0 .00% 29 Travel/Conferences/Training 600 . 00 0 . 00 0 .00% 30 Office Supplies 61200 .00 6 ,200 .00 100 . 00% 31 Telephone 3 , 500 .00 31500 .00 100 . 00% 32 Postage/Shipping 800 . 00 500 . 00 62 . 50% 33 Utilities 0 .00 0 .00 #DIV/0 ! 34 Occupancy ( Building & Grounds 109000 .00 0 .00 0 . 00 % 35 Printing & Publications 29000 . 00 0 .00 0 .00% 36 Subscription/Dues/Memberships 0 .00 0 .00 #DIV/01 37 Insurance 1 ,800 . 00 11800 . 00 100 .00% 38 Equipment : Rental & Maintenance 11300 . 00 19220 . 00 93 . 85 % 39 Advertising 500 . 00 0 . 00 0 . 00% 40 Equipment Purchases : Ca ital Expense 1 , 000 . 00 0 . 00 0 . 00 % 41 Professional Fees (Legal , Consulting) 51000 .00 0 . 00 0 . 00 % 42 Books/Educational Materials 19500 . 00 0 . 00 0 . 00 % 43 Food & Nutrition 0 . 00 0 . 00 #DIV/01 44 Administrative Costs 0 . 00 0 . 00 #DIV/01 45 Audit Expense 4 ,500 . 00 41500 .00 100 . 00 % 46 Specific Assistance to Individuals 0 . 00 0 . 00 #DIV/01 47 Other/Miscellaneous 11000 .00 0 . 00 0 . 00 % 48 Other/Contract 0 . 00 0 . 00 #DIV/0 ! 49 TOTAL $2309814. 32 $ 150 ,000 . 32 $0 .65 5/27/2003 21 Type the Organization and Program Name UNIFORM GRANT APPLICATION EXPLANATION FOR VARIANCES OF 15% OR MORE TOTAL PROGRAM BUDGET AGENCY/PROGRAM NAME : H .O .P.E . FUNDER: �} Advisory Committee Indian River County r Y . . ' .A #DIV/0! #DIV/0! #DIV/O! Advisory Committee-Indian River #DIV/01 #DIV/01 #DIV/01 United Wa -Indian River Countv #DIV/O! #DIVIO! ;DIV/01 #DIV/0 ! #DIV/0! #DIV/0! #DIVIO! #DIV/0! #DIV/O ! #DIV/01 Salaries Cost of living increase / We have hired professional assistant and clerical. FICA FICA reflects the increase in salaries. Retirement We need to provide benefits in order to keep an efficient work force. Life/Health We need to provide benefits in order to keep an efficient work force. Workers Compensation This has increased due to salaries. #DIV/01 #DIV/01 ;DIV/01 #DIV/01 #DIV/0 ! #DIV/O! #DIV/01 Other/Miscellaneous To insure incidental and unexpected expenses. 5/27/2003 22 Type the Organization and Program Name UNIFORM GRANT APPLICATION EXPLANATION FOR VARIANCES OF 15% OR MORE FUNDER SPECIFIC BUDGET AGENCY/PROGRAM NAME : FUNDER: y 3 6 t y �r yy 4M „< ✓a' s-� '� �' x ji°a , y P °�," �M l�>^r77 Salaries FICA Stafte requirements for professionalism are becoming more stringent. Office Supplies Telephone Posta a/Shi in #DIV/01 #DN/01 Insurance E ui ment:Rental & Maintenance #DIV/01 #DIV/01 Audit Expense #DIV/01 We have always appropriated very little for unexpected and incedental expenses. We have cut back in a number of areas need a small safety net. #DIV/01 52712003 23 NOT FOR PROFIT AGENCY CERTIFICATION The County of Indian River requires , as a matter of policy , that any Consultant or firm receiving a contract or award resulting from the Request for Qualifications issued by the County of Indian River , Florida , shall make certification as below . Receipt of such certification , under oath , shall be a prerequisite to the award of contract and payment thereof . I (we ) hereby certify that if the contract is awarded to me , our firm , partnership , or corporation , that no members of the elected governing body of Indian River County, nor any professional management , administrative official or employee of the County, nor members of his or her immediate family, including spouse , parents , or children , nor any person representing or purporting to represent any member or members of the elected governing body or other official , has solicited , has received or has been promised , directly or indirectly, any financial benefit , including but not limited to a fee , commission , finder's fee , political contribution , goods or services in return for favorable review of any Proposal submitted in response to the Request for Qualifications or in return for execution of a contract for performance or provision of services for which Proposals are herein sought . The undersigned certifies that he/she is a principal or officer of the firm applying for consideration and is authorized to make the above acknowledgments and certifications for and on behalf of the applicant . The undersigned certifies that the Applicant has not been convicted of a public entity crime within the past 36 months , as set forth in Section 287 . 133 , Florida Statutes . Failure to sign this form will result in disqualification. Handwritten Signature of Authorized Prin ipal (s ) : DAT -28-03 NAME : Henry Burson Jr . ' TITLE : Chairman of the Board NAME OF FIRM/PARTNERSHIP/CORPORATION : Prosect H . O . P . E . , Inc . FOR AND ON BEHALF OF THE APPLICANT : Sworn to and subscribed to me , a Notary Public , this 1. day of rA& Ui 2003 . BY : �- --- (SEAL ) (TYPE NAME & TITLE ) „W, DEMa. Put*C • ftft of floAdo � sonn # DD194076 ' o, n� Notary Assn. X 1 Indian River Board of County Commissioners 1840 25" Street Vero Beach , FL 32960 AUTHORIZATION FOR RELEASE OF INFORMATION Indian River County and r � ` mac. > 1,". h gni: . (Agency/Individual are in the process of negotiation of a contract for Indian River County is authorized to make an investigation of the Agency/Individual regarding its experience and qualifications . The Agency/Individual authorized the release of all relevant information concerning prior services furnished , contracts and background information of the Agency/Individual . The Agency/Individual authorizes any individual or organization that is in possession of relevant factual contract and background information , to release such data to Indian River County in response of the County' s request . When an individual employee of the Agency signs Authorization for Release of Information , such individual authorizes the County to obtain relevant background information concerning such employee's criminal record , if any, and such other information that may be relevant to employee ' s good character and work experience . Authorization is given here by the Agency/Individual and such employees who execute this authorization with the understanding and limitation that Indian River County will utilize the information obtained for the purposes set forth herein and that such information shall not be disclosed to third parties except as provided by law . Name Agency/Individual cl � t� OL Ad� Print name Name Employee Providing auth rization e ,�, �h n name Signature ( in blue in Date ! 2 7 / G XI SWORN STATEMENT UNDER SECTION 105 . 08 , INDIAN RIVER COUNTY CODE , ON DISCLOSURE OF RELATIONSHIPS THIS FORM MUST BE SIGNED IN THE PRESENCE OF A NOTARY PUBLIC OR OTHER OFFICER AUTHORIZED TO ADMINISTER OATHS . 5vs 1 . This sworn statement is submitted with RFP No . 4046,for 2 . This sworn statement is submitted by: ( Name of entity submitting Statement) whose business address is : Vewro} � e � �� �� 1 ,, 7 and ( if applicable) its Federal Employer Identification Number ( FEIN ) is 3 1 3 `1 t� 9 3 ( If the entity has no FEIN , include the Social Security Number of the individual signing this sworn statement 3 . My name is o r,4 J ( Please print name of individual signing ) and my relationship to the entity named above is 4 . 1 understand that an " affiliate" as defined in Section 105 . 08 , Indian River County Code , means : The term "affiliate " includes those officers , directors , executives , partners , shareholders , employees , members , and agents who are active in the management of the entity . XII 3 5 . 1 understand that the relationship with a County Commissioner or County employee that must be disclosed as follows : Father, mother, son , daughter, brother, sister, uncle , aunt, first cousin , nephew, niece , husband , wife , father-in-law, mother-in -law, daughter- in -law, son-in -law, brother-in -law, sister-in-law, stepfather, stepmother, stepson , stepdaughter, stepbrother, stepsister, half brother, half sister, grandparent , or grandchild . 6 . Based on information and belief, the statement which I have marked below is true in relation to the entity submitting this sworn statement . [Please indicate which tatement applies . ] Neither the entity submitting this sworn statement, nor any officers , directors , executives , partners , shareholders , employees , members , or agents who are active in management of the entity, have any relationships as defined in section 105 . 08 , Indian River County Code , with any County Commissioner or County employee . The entity submitting this sworn statement, or one or more of the officers , directors , executives , partners , shareholders , employees , members , or agents , who are active in management of the entity have the following relationships with a County Commissioner or County employee : Name of Affiliate Name of County Commissioner Relationship or enti or employee XIII r (signature) (date) STATE OF COUNTY OF ��acti, The foregoing instrument was acknowledged before me this 1 day of C , 20C. 3 , by ' �--- E7 - -'�� , who is personally knowh10 me or who has produced - , moi _ 1z-; )tj ,-, as identification . NOTARY PUBLIC SIGN : ' PRINT : .Oeo „ti-e., State of Florida at Large My Commission Expires : ( Seal) Do KWW*nIN HaftPubic y • State of florvio . . • w1�l oI1 �7V . ' I i Commission # DIV i XIV SUPPORTING DOCUMENTS CHECKLIST RFP 5054 Cover Page Application List of current officers and directors Latest Financial Audit Report & Management Letter that conforms with the AICPA Audit Guide Most recent IRS Form 990, including all schedules Most recent Internal Financial Statement (i .e . : Balance Sheet and Operating Budget Staff Organizational Chart Most Recent Annual Report (if available) 501 (C)(3 ) IRS Exemption Letter Articles of Incorporation Agency ' s Bylaws Agency ' s written policy regarding Affirmative Action Proof of Goals and Outcomes Workshop Attendance XV Project H . O . P. E . Inc. 454538 1h Avenue Vero Beach , FL 32967 Telephone : (772) 5624325 Fax : (772) 562-6965 EXECUTIVE BOARD OF DIRECTORS Henry Burson , Jr. 4545 38 Avenue Founder/Chairman (772 ) 770-5759 Chairperson Vero Beach, FL 32967 Denny Hart 4260 47 Place EducatorNice ( 772) 770-0180 Vice Chairperson Vero Beach, FL 32967 Chairman David Pearson 235 Coconut Palm Rd Ret. Businessman- ( 772 ) 231 -0566 Treasurer Vero Beach, FL 32963 H .F . H ./Treasurer Calman Stewart 2410 7 Court SW Real Estate Proprietor ( 772) 564- 8755 Vero Beach, FL 32962 Director Eula Clarke 1008 E . 16 Court Attorney at Law (772) 288 -4339 Stuart, FL 34996 Director Larry Stetler 6155 Mirror Lake Dr. Semi-Retired Banker (772 ) 589- 5442 Sebastian, FL 32958 (PNC Bank) Director PROJECT H . O . P. E . ADVISORY BOARD Denise Bennett Program Director IRCC-KAPS-Upward Bound Tammy Broxton-Brown Dean School District IRC Jennifer Cummings Assistant Principal School District IRC Mary Ellen Davies Assistant Principal School District IRC Mark Dugan Principal School District IRC Constance McGriff-Peterson Teacher School District IRC Annette Reason Community Outreach Indian River C . C . Monique Thompson Teacher St . Lucie County Margaret Thornton Teacher School District IRC Delbra Williams Teacher Assistant School District IRC NORTHSIDE AGAPE ' MINISTRIES, INC . Financial Statements with Independent Auditors ' Report September 30, 2002 8 THO N■NNNEWIN O 'Haire Kmetz � MICHNuttall Field MICHA F " AIRF " PA AEE L L. KMET_ . SFA ° Fc NNN0006 SCOTT A NUTTAL '_ , CPA CFP NNNNEEN ME & Co . , chartered DANIEL E FIELD CSA WNBRIAN J - ELWELL . CPP CJA PATRICK K . GRAHAV CPA l �W �� Tax, Business and Financial Consultants HARVEY " ERRS- CPA TERESA M L<.So CpA NNS\► Mmm Independent Auditors ' Report To the Board of Directors Northside Agape ' Ministries , Inc . We have audited the accompanying statement of financial position of Northside Agape ' Ministries , Inc . (a nonprofit organization) as of September 30 , 2002 , and the related statements of activities , functional expenses , and cash flows for the year then ended . These financial statements are the responsibility of Northside Agape ' Ministries , Inc . ' s management. Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with generally accepted auditing standards . Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement . An audit includes examining, on a test basis , evidence supporting the amounts and disclosures in the financial statements . An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation . We believe that our audit provides a reasonable basis for our opinion . In our opinion, the financial statements referred to above present fairly, in all material respects , the financial position of Northside Agape ' Ministries , Inc . as of September 30 , 2002 , and the changes in its net assets and its cash flows for the year then ended in conformity with generally accepted accounting principles . *4j m 4 O ' Haire , Kmetz, Nuttall , Field & Co . , chartered Certified Public Accountants January 17 , 2003 3111 CARDINAL DRIVE • VERO BEACH , FLORIDA 32963 • TELEPHONE (772) 231 -6902 • FACSIMILE ( 772 ) 231 -4099 email@oknf-cpas . com Northside Agape ' Ministries , Inc. Statement of Financial Position September 30 , 2002 Assets Current Assets : Cash $ 15 , 864 Grants receivable 2 ' 867 Total current assets 18 , 731 Property and equipment, net 51 , 292 Total assets $ 70 , 023 Liabilities and Net Assets Current Liabilities : Accounts payable $ 10 , 581 Accrued expenses 29462 Total liabilities 13 , 043 Net Assets : Unrestricted 465155 Temporarily restricted 10 , 825 Total net assets 56 , 980 Total liabilities and net assets $ 70 , 023 See accompanying notes to financial statements . -2 - f b Northside Agape ' Ministries, Inc. Statement of Activities For the Year ended September 30 , 2002 Temporarily Unrestricted Restricted Total Revenues Tithes , offerings and gifts $ 1989875 $ - $ 1989875 Grant from governmental agency 759000 - 759000 Other contributions 267876 81940 35 , 816 Other income 19391 - 1 , 391 Net assets released from restrictions 5 , 615 ( 51615 ) - Total revenues 3079757 31325 31102 Expenses Program services : Ministry 1779979 - 1779979 H . O . P . E . Academy 1009009 - 1005009 Total program services 2779988 - 277 , 988 Supporting services : Management and general 51574 - 5 , 574 Total supporting services 5 , 574 - 5 , 574 Total expenses 2839562 - 283 , 562 Increase in net assets 24 , 195 39325 27 , 520 Net assets , beginning of year 21 , 960 75500 295460 Net assets , end of year $ 46 , 155 $ 101825 $ 569980 See accompanying notes to financial statements . - 3 - Northside Agape ' Ministries , Inc. Statement of Functional Expenses For the Year ended September 30 , 2002 Program Support Services Services Total H . O . P . E . Total Program Management Ministry Academy Services and General Salaries $ 589925 $ 68 ,400 $ 1279325 $ 3 , 101 $ 1305426 Payroll taxes 1 , 996 59355 71351 105 71456 Total payroll 60 ,921 739755 1345676 31206 1375882 Payments to affiliates 21 , 037 - 21 , 037 - 219037 Professional services 2 , 724 115318 14, 042 - 141042 Program supplies 71524 19247 85771 - 89771 Benevolences 61205 - 69205 - 65205 Office expense 51685 59309 105994 300 119294 Music 35797 - 39797 - 35797 Fundraising 15482 - 19482 - 19482 Equipment rent 39352 - 35352 - 39352 Pastor housing 79250 - 7 ,250 - 75250 Insurance 69754 11230 79984 355 85339 Utilities 10 , 824 29998 13 , 822 570 145392 Repairs and maintenance 71026 972 79998 370 8 , 368 Depreciation 614 1 ,488 29102 - 25102 Travel 51431 - 59431 - 5 ,431 Contract labor 782 999 19781 - 1 , 781 Honorariums 61670 - 61670 - 61670 Taxes 51223 61 55284 - 51284 Miscellaneous 141678 632 155310 773 165083 Total expenses $ 177 , 979 $ 10009 $ 2779988 $ 51574 $ 283 , 562 See accompanying notes to financial statements . � -4 - Northside Agape ' Ministries , Inc . Statement of Cash Flows Year ended September 30 , 2002 Cash flows from operating activities : Increase in net assets $ 27 , 520 Adjustments to reconcile increase in net assets to net cash flows provided by operating activities : Depreciation 2 , 102 ( Increase ) decrease in : Grant receivable ( 2 , 380 ) Increase ( decrease ) in : Accounts payable ( 182 ) Accrued expenses 498 Net cash provided by operating activities 273558 Cash flows from investing activities : Capital purchases ( 18 , 115 ) Cash flows from financing activities : Payments on note payable ( 55090 ) Net increase in cash 41353 Cash , beginning of year 119511 Cash , end of year $ 159864 See accompanying notes to financial statements . -5 - � 3 Northside Agape ' Ministries, Inc. Notes to Financial Statements Note 1 — Summary of Significant Accounting Policies Organization The Northside Agape ' Ministries , Inc . (the Ministry) is a not-for-profit organization established under the laws of Florida . The Ministries purpose is to cultivate , promote , promulgate and extend the teachings and precepts of Jesus Christ, within Vero Beach, Florida and the surrounding communities . Additionally, the Ministry operates a school dropout prevention initiative program, whereby students suspended by the local school system are provided a safe and nurturing environment during their suspension . Method of Accounting The accompanying financial statements have been prepared on the accrual basis of accounting . Net Assets Contributions received are recorded as unrestricted, temporarily restricted, or permanently restricted support, depending on the existence and/or nature of any donor restrictions . Support that is restricted by the donor is reported as an increase in unrestricted net assets if the restriction expires in the reporting period in which the support is recognized . All other donor-restricted support is reported as an increase in temporarily or permanently restricted net assets , depending on the nature of the restriction . When a restriction expires, that is , when a stipulated time restriction ends or purpose restriction is accomplished, temporarily restricted net assets are reclassified to unrestricted net assets and reported in the statement of activities as net assets released from restrictions . Property and Equipment Property and equipment acquisitions greater than $750 are capitalized and stated at cost . Donated property and equipment is recorded at the fair market value at the date of the gift . Depreciation is provided on a straight-line basis over the estimated useful life of the asset, which range from 3 -7 years . Income Tax Status The Ministry is exempt from federal income tax under Section 501 (c )( 3 ) of the Internal Revenue Code . In addition , the Ministry has been determined not to be a private foundation within the meaning of Section 509 ( a) of the Code . Functional Allocation of Expenses The cost of providing the various programs and other activities has been summarized on a functional basis in the statement of functional expenses . Accordingly, certain costs have been allocated among the programs and supporting services benefited . Contributed Services The Ministry receives various amounts of donated services from unpaid volunteers . However, these amounts have not been recognized in the accompanying financial statements because the criteria for recognition of such volunteer effort under SFAS No . 116 have not been satisfied . Northside Agape ' Ministries, Inc. Notes to Financial Statements (continued) Note 1 — Summary of Significant Accounting Policies (continued) Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures . Accordingly, actual results could differ from those estimates . Note 2 — Property and Equipment Northside Agape ' Ministries , Inc . operates under the authority of the Church of God (Cleveland, Tennessee) , which has a centralized form of church government . In accordance with the rules and regulations of the Church of God (Cleveland, Tennessee) , all property that the Ministry acquired prior to incorporation in 1997 , both real and personal , is titled to and held in trust for, the Church of God (Cleveland, Tennessee) . The Ministry uses the above titled property under the auspices of a Local Board of Trustees . Property and equipment acquired subsequent to incorporation is owned, titled to and controlled by, the Ministry . The following is a summary of property and equipment capitalized by the Ministry : Balance Balance September 30, September 30, 2001 Additions Deletions 2002 Land $ 32, 362 $ 129500 $ - $ 44, 862 Furniture and equipment 4, 300 5 , 615 - 91915 Accumulated depreciation ( 19383 ) (2, 102) - ( 31485 ) $ 35 , 279 $ 16, 013 $ - $ 51 , 292 Note 3 — Notes Payable On September 8 , 2000 , the Ministry negotiated a $ 12 , 000 loan , which was used toward the purchase of vacant land . The note required thirty monthly payments of $464 , including interest at 12% per annum . The note was paid off in April 2002 . Note 4 — Temporarily Restricted Net Assets Temporarily restricted net assets consists of contributions received with donor imposed restrictions which have not been satisfied . Temporarily restricted net assets are available for the following purposes at September 30 , 2002 : Computer $ 19885 Projector, laptop, power point display unit and fax machine 81940 $ 10 , 825 Northside Agape ' Ministries, Inc. Notes to Financial Statements (continued ) Note 5 — Concentrations For the year fiscal year ended September 30 , 2002 , the Ministry received approximately 75 % of its revenue from contributions , and 24% from a governmental agency grant . Note 6 — Subsequent Event On February 5 , 2001 the Ministry facilitated the creation of a new not-for-profit entity called Project H . O .P . E . , Inc . This new entity was formed to eventually take over and carry on the mission and activities of the Ministries Hope Academy program. On October 1 , 2002 the Hope Academy program split off from the Ministry into this new not-for-profit organization . On this date the Ministry distributed the following assets and liabilities of the Hope Academy program to the new Project H . O . P . E . , Inc : October 1 , 2002 Cash $ 11 , 658 Grant receivable 207 Equipment, net of accumulated depreciation 49127 Accounts payable ( 15264) Accrued expenses ( 1 , 627 ) $ 15 ,761 -8 - � b 05 - 27 - 13 16 : 37 FROM —MARLLYN JUSTICE CPA 7725649338 1 — lac r �, 1r � y 68 Application for Extension of Time to File an $ Form . Exempt Organization Return 0MGNo. 1545. 1704 (December 2000) De it A"t of the Treasury Revenue Service ► Fife a separate application for each return . internl )( • If you are filing for an Automatic 3•Month Extension, complete only Part I and check this box . . . . . . . . . . . . . . . . . . e if you are filing for an Additional (not automatic) 3-Month Extension, complete only Part II (on page 2 of this form) . Note , Do not complete Part l/ unless you have already boon granted an automatic 3-month extension on a previously Aled Form 8868. Automatic 3-Month Extension of Time Only submit original (no copies needed) Note : Form 990• Tcorporations requesting an automatic 6-month extension — check this box and complete Part 1 onl � ❑ All other corporations (including Form 990- C filers) must use Form 7004 to request an extension of time to file income tax returns. Partnerships. REMICs and trusts must use Form 8736 to request an extension of time to file Form 1065, 1066, or 1041 Hrnpicyer identificaben numbm Name of Exempt Organization Type or59 - 3739693 print Project Hope , Inc . Fife by the Number, street, and room or suite number. if a P .O.box, sed instructions due date for filing your 4545 38th Avenue state ZIP code return , See City, town poffice. For a tore 9n address, see Instructions. instructions . FG 32967 Vero Beach Check type of return to be filed (file a separate application for each return) : Form 990 Form 990 -T (corporation) Farm 4720 Form 990 -15L Form 990 -T (Section 401 (a) or 408(a) trust) Form 5227 Form 990 •T (trust other than above) Form 6069 X Form 990 -EZ Form 990 • PF Form 1041 -A Form 8870 • If the organization does not have an office or place of business in the United States , check this box . . . . . . . . . . . . . . • If this is for a Group Return , enter the organization's four digit Group Exemption Number (GEN) If this is for the whole group , check this box , 9� ❑ . If it is for part of the group , check this box . . ❑ and attach a list with the names and EINs of all members the extension will cover . 1 I request an automatic 3 month {6 month , for 990-T corporation) extension of time until Au 15 20 03 to file the exempt organization return for the organization named above , The extension is for the organization's return for : calendar year 20 or W X tax year beginning Oct 1 , 20 02 and ending Dec 31 20 02 2 If this tax year is for less than 12 months , check reason : X❑ Initial return Final return Change in accounting period 3a If this application is for Form 990 -EL, 990 -PF , 990 -T, 4720, or 6069 , enter the tentative tax , less any $ nonrefundable credits . See instructions , , , , , , , , , , , , , , , , • . " ' " b If this application is for Form 990-PF or 990-T , enter any refundable credits and estimated tax payments made , $ Include any prior year overpayment allowed as a credit . . . . . . . . . . . . . I . . . . . . . . . c Balance Due. Subtract line 3b from line 3a . Include your payment with this form , or , if required , deposit with FTD Coupon or , if required , b usingEFTPS (Electronic Federal Tax Payment System) , See instructions $ Signature and Verification under penalties of perjury. I declare that I have examined this return , including accompanying =heduies and statements, and to the best of my knowledge and belief, it is true , co(rect, and complete. and that I am authorized to prepare this form . 3 � 3 J w 7 vi' Title / Date .7 s10nature r` Form ARGS 62 .2000) BAA For Paperwork Redu titin Acti N lice , see instructions. i FIFZ0501 07/25/02 17 03 - 06 - ' 03 11 : 54 FROM -MARLLYN JUSTICE CPA 7725649338 T - 027 PO4 / 04 U - 090 • 10:48 AM Project Hope , Inc. 02/12/03 Profit & Loss Budget vs . Actual Accrual Basis October 2002 through January 2003 Oct 102 - Jan 03 Budget f Over Budget % of Budget Income Grant Income IRC Children's Services 41 ,950.20 33,333. 32 81618.88 125. 9% IRC Mental Health 11500.00 2,266468 -766.68 66 . 2% IRC School Board 0.00 101000.00 - 10 ,000.00 0.0% Misc. Foundations 171000.00 13,33332 3,666.68 127.5% United Way 4166.67 16,666.64 - 12,499.97 25 .0% Grant Income - Other 0.00 0.00 0.00 0.0% Total Grant Income 64,616. 87 75,599. 96 -10, 983.09 85. 5% Individual Contributions 80841 .00 61666.64 21174 .36 132.6% Late Fee Income 85. 50 Total income 73,543.37 82,268.60 -8, 723 .23 89.4% Expense Books-Pamphlets-Tapes 0.00 666.68 -666 .68 0. 0 Casual Labor 0.00 333.32 -333 .32 0.0%% Computer Supplies - Software 0.00 333. 32 -333 .32 0.0% Employee 401k Matching 0 .00 400. 00 400.00 0 .0% Employee Health Insurance 0 .00 51200.00 -51200.00 0.0% Employee Salaries 35, 175 .66 42,500.00 -7 ,324 .34 82 . 8% Employee Taxes Fed. Withholding-Employee 0.00 FICA Expense 21137.05 2,635.00 497.95 81 . 1 % Medicare-Employee 386.24 616.32 -228.08 63.0% Payroll Expenees 49.25 333.32 -284.07 14 .8% Total Employee Taxes 2,574 .54 3,584.64 -1 , 010. 10 71 .8% Insurance 11451 .00 833.32 617.68 174 . 1 % Miscellaneous 318.34 100. 00 218. 34 318. 3% postage-Shipping 161 .65 266.64 A 04. 99 60.6% Professional Expense 41167. 17 51333 .32 -16166. 15 78. 1 % Publicity 68. 10 400.00 -331 . 90 17 .0% Rent - GYAC 0. 00 54000.00 -5 , 000 .00 0.0% Rental-Maint, Equip. 439.63 433 .32 6. 31 101 . 5% Rental Equipment 337.35 Software 169.00 Staff-Volunteer Dev. 250.00 266.64 • 16 , 64 93 . 8% Stamps 37.00 Student Incentives 0.00 100.00 - 100 .00 0. 0% Supplies 21152 .01 2 ,066.64 85 . 37 104 . 1 Telephone Cell 374, 02 Local Service 690.66 11133.32 -442.66 80.9°,6 Long Distance Service 212.40 Total Telephone 11277 .08 11133.32 143. 76 112.7% Travel-Transportation 0. 00 166.64 -166.64 0 .0% Unemployment Compensation 615.37 Workmans Comp. 0 .00 700. 00 -700.00 0. 0% Total Expense 491193 .90 69, 817. 80 -200623. 90 70 .5% Net Income 24,349 .47 12,446.80 110900 .67 195.6% Page 1 03 - 06 - ' 03 11 ; 54 FROM -MARLLYN JUSTICE CPA 7725649338 T - 027 P02104 U - 090 10 :46 AM Project Hope, Inc. 02M.V03 Balance Sheet Accrual Basis As of January 31 , 2003 Jan 31 , 03 ASSETS Current Assets Checking/Savings Checking - Project Hope 36, 737. 53 Total CheckinglSsAnge 36, 737, 53 Other Current Assets Petty Cash 50800 Total Other Current Assets 50.00 Total Current Assets 36,787.53 Fixed Assets Capital Expenditures 50365.69 Total Fixed Assets 5 ,385.69 TOTAL ASSETS 42,153.22 LIABILITIES & EQUITY Liabilities Current Liabilities Mar Current Liabilities Payroll Liabilities 1 ,945.34 Total Other Current Liabllltles 11945. 34 Total Current Liabilities 10945. 34 Total Liabilities 10945 .34 Equity Fund Balance - Prior Year Adjus 3,957 .39 Retained Earnings 11 ,901 .02 Net Income 24 ,349.47 Total Equity 401207. 88 TOTAL LIABILITIES & EQUITY 42,153 . 22 Pagel 1 03 - 06 - ' 03 11 : 54 FROM -MARLLYN JUSTICE CPA 7725649338 i - �a � nasi la4 a - 1Q9e 10:48 AM Project Hope , Inc. 0Q IMS Profit & Loss Budget vs . Actual Accrual Basis January 2003 .fan 03 Budget $ Over Budget % of Budget Income Grant Income IRC Children's Services 13, 050.94 81333.33 4,717.61 156 .6% IRC Mental Health 0.00 588.67 -66.87 0 . 0% IRC School Board 0.00 21500.00 -200.00 0. 0% Misc. Foundations 10,500.00 3, 333.33 7 . 166.87 315 .0% United Way 4, 166.67 41166,66 0.01 100. 0% Grant Income - Other 0. 00 0.00 0.00 0.0% Total Grant Income 27,717.61 ' 18,899. 99 81817 .62 146 . 7 % Individual Contributions 80.00 12666.66 A 586,66 4. 8% Late Fee Income 45. 00 Total Income 27.842.61 20,566.65 72275 .96 135 . 4% Expense Books-Pamphlets-Tapes 0.00 166.67 -166.67 0. 0% Casual Labor 0.00 83.33 -83 . 33 0. 0% Computer Supplies - software 0. 00 83.33 -83. 33 0. 0% Employee 401k Matching O.DO 100.00 -100.00 0.0% Employee Health Insurance 0. 00 1 ,300.00 -1 , 300 . 00 0.0% Employee salaries 9,384.04 10.625.00 -1 ,240. 96 88. 3% Employee Taxes FICA Expense 11058.77 658.75 400.02 160 .7% Medicare-Employee 136.06 154.08 -18.02 88 . 3% Payroll Expenses 0.00 83.33 -63.33 0 .0% Total Employee Taxes 11194. 83 896. 16 298. 67 133. 3% Insurance 112.00 208.33 -96.33 53. 8% Miscellaneous 89.00 25.00 64.00 356 . 0% Postag" hipping 0.00 66.66 -66.66 0 , 0% Professional Expense 3,000.00 033.33 1 ,666.67 225 . 0% Publicity O. DO 100.00 -100.00 0 . 0% Rent - GYAC O. DO 1 ,250.00 -1 ,250.00 0. 0% Rental-Maint Equip. 0. 00 108. 33 •108 . 33 0 . 0% Rental Equipment 337 . 35 Software 189. 00 Staff Volunteer Dev. 0.00 66.66 -66 . 66 0 . 0% Stamps 37 , DO Student incenttves 0. 00 25. 00 -25 .00 0. 0% Supplies 1 ,071 .84 516.66 555. 18 207 . 5% Telephone Local Service 206.22 283.33 -77 11 72 .8% Long Distance Service 82. 36 Total Telephone 288 .58 283 .33 5 .25 101 .995 Travel-Transportation 0 .00 41 .66 -41 .66 0 . 0% Unemployment Compensation 615 .37 Workman Comp, O. DO 175. 00 -175 .00 0 . 0% Totes Expense 16,299.01 17,454 .45 -1 , 155 .44 93.4% Net Income 11 ,543.60 3, 112.20 8,431 .40 370 .9% Page ' a � 3 :55 PM Project Hope , Inc . 03/14/03 Profit & Loss Budget vs . Actual Accrual Basis February 2003 Feb 03 Budget $ Over Budget % of Budget Income Grant Income IRC Children's Services 91414. 30 81333 . 33 19080. 97 113 .0% IRC Mental Health 0 .00 566.67 -566. 67 0 . 0% IRC School Board 0. 00 21500 . 00 -2, 500 .00 0 . 0 % Misc, Foundations 0 .00 3 , 333 . 33 -3 ,333 . 33 0 .0% United Way 4 , 166 . 67 4 , 166.67 0 . 00 100 . 0% Grant Income - Other 0 .00 0 .00 0 .00 0 . 0 % Total Grant Income 131580. 97 181900 . 00 -5 , 319. 03 71 . 9% Individual Contributions 11000 .00 1 ,666 .67 -666 . 67 60 . 0% Total Income 14 , 580.97 20 , 566 .67 -51985 . 70 70 . 9% Expense Books -Pamphlets-Tapes 0 .00 166 . 67 - 166 . 67 0 . 0% Casual Labor 446.00 83 . 33 362 . 67 535 . 2% Computer Supplies - Software 0 . 00 83. 33 -83 . 33 0 .0% Employee 401k Matching 0 . 00 100 . 00 - 100 . 00 0 .0% Employee Health Insurance 0 .00 11300 .00 - 1 , 300 . 00 0 .0% Employee Salaries 8 , 648 .46 10 ,625.00 - 19976 . 54 81 .4% Employee Taxes FICA Expense 536.21 658.75 - 122 . 54 81 .4% Medicare-Employee 125 .42 154 . 08 -28 . 66 81 .4% Payroll Expenses 0 .00 83 . 33 -83 . 33 0 . 0% Total Employee Taxes 661 .63 896 . 16 -234 . 53 73 . 8% Insurance 0.00 208 . 33 -208 . 33 0 . 0 % Miscellaneous 18.00 25.00 -7 . 00 72 . 0% Postage-Shipping 0 . 00 66 .67 -66 .67 0 .0% Professional Expense 1 , 950 .00 1 , 333. 33 616.67 146 . 3 % Publicity 0 .00 100 .00 - 100 . 00 0 . 0 % Rent - GYAC 907 .90 1 ,250 .00 -342 . 10 72 . 6% Rental -Maint. Equip. 237 .49 108 . 33 129 . 16 219 . 2% Staff-Volunteer Dev. 0 . 00 66.67 -66 . 67 0 . 0% Student Incentives 0 .00 25. 00 -25. 00 0 . 0 % Supplies 714 . 10 516 . 67 197 .43 138 . 2% Telephone Cell 39. 37 Local Service 0 .00 283 . 33 -283 . 33 0 . 0% Telephone - Other 259.95 Total Telephone 299 . 32 283 . 33 15 . 99 105 . 6% Travel -Transportation 0 . 00 41 . 67 -41 . 67 0 . 0% Workmans Comp, 0 . 00 175 . 00 - 175 .00 0 . 0% Total Expense 13 , 882 . 90 179454 .49 -31571 . 59 79 . 5% Net Income 698 .07 39112. 18 -20414. 11 22 .4% Page 1 3 : 55 PM Project Hope , Inc . 03/14/03 Profit & Loss Budget vs . Actual Accrual Basis October 2002 through February 2003 Oct '02 - Feb 03 Budget $ Over Budget % of Budget Income Grant Income IRC Children's Services 51 , 364 . 50 41 ,666 .65 9 ,697 . 85 123 . 3 % IRC Mental Health 1 , 500 .00 21833 .35 - 11333 . 35 52 . 9% IRC School Board 0 .00 12 ,500.00 - 12 , 500 .00 0 . 0 % Misc, Foundations 17 , 000 . 00 160666.65 333 . 35 102 . 0% United Way 81333 . 34 20 ,833. 31 - 12 ,499 . 97 40 . 0% Grant Income - Other 0 .00 0 .00 0 . 00 0 . 0% Total Grant Income 78, 197 . 84 94 ,499 .96 - 16 , 302 . 12 82 . 7 % Individual Contributions 91841 .00 81333 . 31 11507 . 69 118 . 1 % Late Fee Income 85 . 50 Total Income 88 , 124 . 34 102 , 833 . 27 - 141708 . 93 85 . 7 % Expense Books -Pamphlets -Tapes 0 . 00 833 . 35 -833 . 35 0 . 0 % Casual Labor 446.00 416.65 29 . 35 107 . 0% Computer Supplies - Software 0 . 00 416 . 65 -416 . 65 0 . 0% Employee 401k Matching 0.00 500 . 00 -500 . 00 0 . 0 % Employee Health Insurance 0 .00 6, 500 .00 -6 , 500 .00 0 . 0% Employee Salaries 43 ,824 . 12 53 , 125 . 00 -91300 . 88 82 . 5% Employee Taxes Fed . Withholding-Employee 0 .00 FICA Expense 21673 .26 3 ,293 .75 -620 .49 81 . 2% Medicare-Employee 513 . 66 770.40 -256 .74 66 . 7% Payroll Expenses 664 .62 416 . 65 247 . 97 159 . 5% Total Employee Taxes 31851 . 54 49480. 80 -629 . 26 86 . 0% Insurance 11451 .00 19041 . 65 409 . 35 139 . 3 % Miscellaneous 336. 34 125 .00 211 . 34 269 . 1 % Postage-Shipping 161 . 65 333 . 31 - 171 . 66 48 . 5% Professional Expense 6 , 117 . 17 6 ,666 . 65 -549.48 91 . 8% Publicity 68. 10 500.00 -431 .90 13 . 6% Rent - GYAC 907 .90 61250 . 00 -59342 . 10 14 . 5% Rental-Maint. Equip. 16014 .47 541 . 65 472 . 82 187 . 3 % Software 169. 00 Staff-Volunteer Dev. 250 .00 333 . 31 -83 . 31 75. 0 % Student Incentives 0 . 00 125. 00 - 125. 00 0 .0% Supplies 21903 . 11 21583 . 31 319 . 80 112 .4% Telephone Cell 413 . 39 Local Service 690 . 66 11416.65 -725 . 99 48 . 8% Long Distance Service 212 .40 Telephone - Other 259. 95 Total Telephone 10576.40 11416 . 65 159 . 75 111 . 3 % Travel-Transportation 0 . 00 208 . 31 -208 . 31 0 . 0 % Workmans Comp. 0 .00 875 .00 -875 . 00 0 . 0 % Total Expense 63 ,076 . 80 87 , 272 . 29 -24 , 195 .49 72 . 3% Net Income 25,047. 54 150560 .98 9 ,486 . 56 161 . 0% Page 1 2 : 18 PM Project Hope , Inc . 03/14/03 Balance Sheet Accrual Basis As of February 28 , 2003 Feb 28 , 03 ASSETS Current Assets Checking/Savings Checking - Project Hope 37 , 259. 13 Total Checking/Savings 37 ,259 . 13 Other Current Assets Petty Cash 50 . 00 Total Other Current Assets 50 . 00 Total Current Assets 37 , 309 . 13 Fixed Assets Capital Expenditures 59365 . 69 Total Fixed Assets 5 , 365.69 TOTAL ASSETS 42 ,674.82 LIABILITIES & EQUITY Liabilities Current Liabilities Other Current Liabilities Payroll Liabilities 1 , 768 . 85 Total Other Current Liabilities 1 , 768 . 85 Total Current Liabilities 11768. 85 Total Liabilities 11768 . 85 Equity Fund Balance - Prior Year Adjus 3 , 957 . 39 Retained Earnings 11 , 901 .04 Net Income 25, 047 . 54 Total Equity 40, 905. 97 TOTAL LIABILITIES & EQUITY 42 ,674. 82 Page 1 �, Z3 1 . 22 PM Project Hope , Inc . Profit & Loss 05/08/03 Accrual Basis October 2002 through April 2003 Oct *02 - Apr 03 Income Grant Income IRC Children's Services 85 , 298 . 75 IRC Mental Health 3 ,000. 00 Misc, Foundations 17 , 500 . 00 United Way 16, 666 .68 Total Grant Income 122 ,465 . 43 Individual Contributions 100350 . 00 Late Fee Income 180 . 50 Total Income 1323995 . 93 Expense Books-Pamphlets-Tapes 11230 . 68 Casual Labor 11081 . 95 Computer Supplies - Software 661 . 09 Employee Salaries 61 ,275 . 44 Employee Taxes Fed , Withholding-Employee 0. 00 FICA Expense 39281 . 62 Medicare-Employee 767 .47 Payroll Expenses 11417.69 Total Employee Taxes 51466 . 78 Insurance 11451 . 00 Miscellaneous 395 . 34 Postage-Shipping 252 .65 Professional Expense 61269 .67 Publicity 151 . 77 Rent - GYAC 2 ,723 . 70 Rental-Maint. Equip. 11294 . 73 Staff-Volunteer Dev. 304 . 83 Student Incentives 60 .00 Supplies 41750 . 34 Taxes - Other 183 . 75 Telephone Cell 570 . 68 Local Service 1 , 079 . 52 Long Distance Service 222 . 02 Telephone - Other 259 . 95 Total Telephone 21132 . 17 Unemployment Insurance 11246 .97 Workmans Comp. 1 , 340 . 75 Total Expense 92 , 273 . 61 Page 1 1 : 22 PM Project Hope , Inc . 05/08/03 Profit & Loss Accrual Basis October 2002 through April 2003 Oct '02 - Apr 03 Net Income 40,722.32 N Page :t H* O* P* Eo ACADEMYFLOW CHART Board of Directors and Chairman Administrative Director Administrative Bookkeeper Assistant Instructors Assistant Volunteers Instructor BYLAWS OF PROJECT H. O . P. E. INC. ARTICLE I SCOPE Section 1 - Name The name of this organization shall be PROJECT H . O . P . E . LNC , Section 2 - Non-Profit Corporation PROJECT H . O . P . E . INC . shall be incorporated under the laws of the State of Florida as a non-profit , tax exempt organization . Section 3 - Offices The principal office of the corporation in the State of Florida shall be located in the City of Vero Beach , County of Indian River , The Corporation will have and continuously maintain a registered office , and a registered agent . ARTICLE II - PURPOSE The purpose of the corporation shall include the following : Section 1 The specific purpose for which this corporation is formed is to provide a mentoring and educational counseling project to meet the needs of students , and other interested members of the community and their families , for better health , education , home life , economic opportunities , and better human relations . In furtherance of this purpose , the Corporation shall have all powers I conferred by Chapter' 617 of the Florida Statutes , including but not limited to the following powers , to provide research for the foregoing purposes , to provide leadership training for those � 7 involved , to develop projects and to aid and assist their furtherance , to assist social services programs , in support of the foregoing purposes ( and any expansions thereof) . Section Z To acquire property by grant , gift , purchase , devise bequest , and held , mortgage and dispose of such property as the corporation shall require for the benefit of its charitable purposes and operations and not for pecuniary profit . Section 3 To operate exclusively for religious , charitable , and educational purposes such as will qualify the corporation as an exempt organization under Section 501 (c) (3 ) of the Internal Revenue Code or the corresponding provisions of any subsequent federal tax laws . Section 4 To do any and all other things necessary or proper , for the achievement of any or all of the above purposes and to do any and all things permitted to for non-profit organizations under and by virtue of the laws of the State of Florida and Statute 617 , Section 5 The foregoing provisos of this Article are to be construed as both objects and powers , and it is expressly provided that said objects and powers shall in no sense be limited by any other proviso of these Articles of Incorporation , but shall be regarded as independent objects and powers , provided , however , that nothing herein contained shall be constructed as authority to . carry out any business or exercise any power or undertake any act which may be inconsistent with Florida Statutes . ARTICLE III MEMBERS Section 1 - Classes of Members The corporation will have one ( 1 ) class of members . Membership in the corporation shall be limited to those individuals who are from time to time serving as Directors of the corporation . Section 2 - Election of Members Members will be elected by the Board of Directors . An affirmative vote of two-thirds of the Directors is required for election . Section 3 - Voting Rights Each member is entitled to one vote on each matter submitted to a vote of the members . Section 4 - Termination of Membership Membership of a member shall automatically terminate when the member ceases to act as a Director . Section 5 - Resignation Any member may resign by filing a written resignation with the Secretary . Section 6 - Transfer of Membership Membership in this corporation is not transferable or assignable . ARTICLE IV MEETING OF MEMBERS Section 1 - Annual Meeting The annual meeting of the members shall be held on the 31st day of the month of May of each year , beginning with the year 2001 , at the hour of 5 : 00 p . m . for the purpose of electing Directors and for the transaction of such other business as may come before the meeting . If the day fixed for the annual meeting shall be a legal holiday in the State of Florida , such meeting shall be held on the next succeeding business day . The business transacted at the annual meeting shall 21 include the election of Directors of the corporation . If the election of Directors shall not be heli on the day designated herein for any amnual meeting of the members , or at any sd; onrrment thereof, the Board of Directors shall cause the election to be held at a special meeting of the members as soon thereafter as may be convenient . Section 2 - Special Meetings Special meetings of the members , for any purpose or purposes , shall be held when called by the Chairman or by the Board of Directors , or when requested in writing by the holders of not less than twenty (20 % ) percent of the members having voting rights . Section 3 - Place of Meeting The Board of Directors may designate any place , unless otherwise prescribed by statute , as the place of meeting for any annual meeting or for any special meeting . If no designation is made , the place of meeting shall be the principal office of . the corporation in the State of Florida ; but if all of the members meet at any time and place , either within or without the State of Florida , and consent to the holding of a meeting , such meeting will be valid without call or notice , and at such meeting any corporate action may be taken . Section 4 - Notice of Meeting Written or printed notice stating the place , day and hour of the meeting and , in case of a special meeting , the purpose or purposes for which the meeting is called , shall be delivered not less than ten ( 10) nor more than sixty ( 60) days before the date of the meeting , either personally _ or by mail , by or at the direction of the Chairman , or the Secretary , or the officer or persons calling the meeting , to each member entitled to vote at such meetina. . If mailed , such notice shall be deemed to be delivered when deposited in the United States mail , addressed to the member at his address as it appears on the records of the corporation , with postage prepaid thereon . - 4 - Jl Section 5 - Informal Action by Members Any action required by law to be taken at a meeting of the members , or any action which may be taken at a meeting of the members , may be taken without a meetina if a consent in writing , setting forth the action so taken , will be signed by all of the members entitled to vote with respect to the subject matter thereof. Section 6 - Quorum The members holding a majority of the votes which may be cast at any meeting shall constitute a quorum at a meeting of members . If a quorum is not present at any meeting of members , a majority of the members present may adjourn the meeting from time to time without further notice . Section 7 - Proxies At any meeting of members , a member entitled to vote may vote by proxy executed Uri writing by the member or by his duly authorized attorney - Un- fact . No proxy will be valid after eleven months from the date of its execution , unless otherwise provided in the proxy . Section 8 - Manner of Acting A majority of the votes entitled to be cast on a matter to be voted upon by the members present or represented by proxy at a meeting at which a quorum is present will be necessary for the adoption thereof unless a greater proportion is required by law or by these Bylaws . ARTICLE V _ BOARD OF DIRECTORS Section 1 - General Powers The affairs of the corporation shall be managed by its Board of Directors . Directors need not be residents of the State of Florida . - 5 - J Section 2 - Number , Tenure , and Qualifications The affairs of this corporation shall be managed by a Board of not less than four ( T ) ror more than eight ( 8 ) Directors . Each Director will hold office until the next annual meeting of members and until his successor will have been elected and qualified . Members of the Board of Directors may succeed themselves . Terms of the individual Directors shall be staggered so that half or nearly half of the Directors are serving two (2 ) year terms with the rest serving three ( 3 ) year terms . Section 3 - Initial Directors The initial Board of Directors shall consist of the following individuals and shall serve for the term indicated by their respective names : Daryle Lovett William Holt Kevin Browning Jennifer Cummings Eula Clark Hallicurtis W . Burson All shall serve until replaced as provided in these ByLaws . Section 4 - Regular Meetings A regular annual meeting of the Board of Directors shall be held without other notice than these Bylaws , immediately after , and at the same place as , the annual meeting of members . The Board of Directors may provide by resolution the time and place , either within or without the State- - of Florida , for the holding of additional regular meetings of the Board without other notice than such resolution , provided that such meetings shall be held at least quarterly . Section 5 - Special Meetings Special meetings of the Board of Directors may be called by or at the request of the Chairman or any two (2) Directors . The person or persons authorized to call special meetings of - 6 - Y the Board mage fix any place as the place for holding any special meeting of the Board called by them . Section 6 - Notice of Meetings Written notice of meetings , other than the regular annual meeting , shall be given to each Director by either personal delivery , U . S . mail , telegram or cablegram at least five ( 5 ) days before the meeting . If mailed , such notice shall be deemed to be delivered when deposited in the United States mail addressed to the Director at his address as it appears on the books and records of the corporation , postage thereon prepaid . Notice of a meeting of the Board of Directors need not be given to any Director who signs a waiver of notice either before or after the meeting . Attendance of a Director at a meeting shall constitute a waiver of notice of such meeting and waiver of any and all objections to the place of the meeting , the time of the meeting , or the manner in which it has been called or convened, except when a Director states , at the beginning of the meeting , any objection to the transaction of business because the meeting is not lawfully called or convened . Neither the business to be transacted at , nor the purpose of, any regular or special meeting of the Board of Directors needs to be specified in the notice or waiver of notice of such meeting , unless specifically required by law or by these Bylaws . Section 7 - Quorum At any meeting of the Board of Directors , a majority of the Board shall constitute a quorum . for the transaction of business . If at any meeting of the Board of Directors there is less than a quorum present , the majority of those present shall adjourn the meeting from time to time without further notice . Section 8 - Manner of Acting The act of a majority of the Directors present at a meeting at which a quorum is present will be the act of the Board of Directors , unless the act of a greater number is required by law or -7 - 1 013 by these Bylaws . 'Meetings of the Board of Directors shall be open to the public , provided that upon a two - thirds (21 / 3 ) vote of the Directors in attendance , the Directors may meet in a closed session . Section 9 - Vacancies Any vacancy occurring in the Board of Directors , including any vacancy created by an increase in the number of Directors , may be filled by the affirmative vote of a majority of the remaining Directors though less than a quorum of the Board of Directors . A Director elected to fill a vacancy shall hold office for the unexpired term of his predecessor in office . Section 10 - Compensation Directors as such will not receive any stated salaries for their services , but by resolution of the Board of Directors , a fixed sum and expenses of attendance , if any , may be allowed for attendance at each regular or special meetings of the Board ; but nothing herein contained will be construed to preclude any Director from serving the corporation in any other capacity and receiving compensation therefor . Section 11 - Informal Action by Directors Any action required to be taken at a meeting of Directors of the corporation , or any action which may be taken at a meeting of the Directors , may be taken without a meeting if a consent in writing , setting forth the actions so to be taken , is signed by all of the Directors . Section 12 - Termination of Director _ The Board of Directors , by a simple majority vote , may suspend or expel a Director for cause after an appropriate hearing at any properly called meeting , provided that such Director is informed of the basis of the complaint against him or her in writing at least seven ( 7) days prior to the meeting , and is given an opportunity at the meeting to respond to the allegations prior to the vote of the Board of Directors . - 8 - ARTICLE VI OFFICERS Section 1 - Number The officers of this corporation shall consist of a Chairman , a Vice Chairman , a Secretary , and a Treasurer . The Board of Directors may , in its discretion , elect an Assistant Secretary or Assistant Treasurer , or so many of said officers as it may deem necessary and desirable , such officers to have the authority , and to perform the duties prescribed , from time to time , by the Board of Directors . Any two or more offices may be held by the same person , except the offices of Chairman and Secretary . Section 2 - Election All officers of the corporation shall be elected annually by the Board of Directors at its meeting held immediately after the meeting of the members . If the election of officers will not be held at such meeting , such election will be held as soon thereafter as is convenient . Each officer shall hold office for the term for which he is elected and until his successor shall have been elected and qualified or until his earlier resignation , removal from office or death . Officers shall be elected for terms of one ( 1 ) year , except that the Chairman shall be elected for a term of two (2 ) years . Section 3 - Removal of Officers Any officer or agent , elected or appointed by the Board of Directors may be removed by _ the Board whenever in its judgment the best interests of the corporation will be served thereby . Section 4 - Vacancies Any vacancy occurring in any office because of death , resignation , removal , disqualification or otherwise , may be filled by the Board of Directors for the unexpired portion of the term . 03S Section 5 - Duties of Officers The duties and powers of the officers of the corporation shall be as follows : CHAIRMAN The Chairman will be the principal executive officer of the corporation and will in general supervise and control all of the business and affairs of the corporation . He shall preside at all meetings of the members and of the Board of Directors . He may sign , with the Secretary or any other proper officer of the corporation authorized by the Board of Directors , any deeds , mortgages , bonds , contracts , or otherinstruments which the Board of Directors has authorized to be executed , except in cases where the signing and execution thereof is expressly delegated by the Board of Directors or by these Bylaws or by statute to some other officer or agent of the corporation ; and in general he will perform all the duties incident to the position and office , and such other duties as may be prescribed by the Board of Directors from time to time or which are required by law . VICE CHAIRMAN During the absence and inability of the Chairman to render and perform his duties or exercise his powers , as set forth in these Bylaws or in the laws under which this corporation is organized , the same shall be performed and exercised by the Vice Chairman ; and when so acting , he shall have all the powers and be subject to all responsibilities hereby given to or imposed upon such Chairman . He will also assist the Chairman generally and exercise such other powers and _ perform such other duties as shall be prescribed by the Chairman or by the Board of Directors . SECRETARY The Secretary shall keep the minutes of the meetings of the Board of Directors and of the members in appropriate books . He shall see that all notices are duly given in accordance with the provisions of these Bylaws or as required by law . He shall be custodian of the records and of the seal , and affix the seal to all documents , the execution of which on behalf of the corporation under - 10 - � � 6 its seal is duly authorized in accordance with the provisions of these Bylaws ; keep a register of the post office address of each member which shall be furnished to the Secretary by such member ; and generally perform all the duties incident to the office of Secretary and such other duties as from time to time may be prescribed by the Chairman or by the Board of Directors . TREASURER If required by the Board of Directors , the Treasurer will give a bond for the faithful discharge of his duties in such sum and with such surety or sureties as the Board of Directors determines . The Treasurer shall have the care and custody of and be responsible for all the funds and securities of the corporation , and deposit all such funds in the name of the corporation in such bank or banks , trust company or trust companies or safe deposit vaults as are selected in accordance with the provisions of Article X of these Bylaws ; and generally perform all the duties incident to the office of Treasurer and such other duties as from time to time may be prescribed by the Chairman or by the Board of Directors . The Treasurer shall assist in an annual budget and statement of income and expenditure to be presented at each regular meeting of the Board of Directors . ARTICLE VII - EXECUTIVE DIRECTOR An Executive Director shall be hired by the Board of Directors to be responsible to the Board for carrying out all of the activities of the corporation on a day -today basis and to have charge of the employed staff. The Executive Director shall be accountable to the Chairman of the _ Board of Directors and to the Board of Directors generally . The Executive Director shall not be a member of the Board of Directors , but shall attend all of the regular and special meetings of the Board of Directors . The Executive Director may have perpetual employment , at the will of the Board of Directors . The policies , goals and objectives set forth by the Executive Director are subject to the approval of the Board of Directors . - 11 - 37 ARTICLE VIII - COMMITTEES Section 1 - Committees of Directors The Board of Directors , by resolution adopted by a majority of the full Board of Directors , may designate and appoint one or more other committees each of which shall consist of one ( 1 ) or more Directors , which committees , to the extent provided in such resolution , shall have and may exercise all the authority of the Board of Directors in the management of the corporation , except that no committee shall have the authority of the Board of Directors in reference to amending , altering , or repealing the Bylaws ; electing , appointing or removing any member of any such committee or any Directors or officer of the corporation ; amending the Articles of .r- Incorporation ; restating the Articles of Incorporation ; adopting a plan of merger or adopting a plan of consolidation with another corporation ; authorizing the sale , lease , exchange or mortgage of all or substantially all of the property and assets of the corporation ; authorizing the voluntary dissolution of the corporation or revoking proceedings therefor ; adopting a plan for the distribution of the assets of the corporation ; or amending , altering or repealing any resolution of the Board of Directors which by its terms provides that it shall not be amended , altered or repealed by the committee . The designation and appointment of any such committee and the delegation thereto of authority shall not operate to relieve the Board of Directors , or any individual Directors , of any responsibility imposed upon it or him by law . Section 2 - Executive Committee An Executive Committee shall exist which shall consist of the Executive Director and all officers of the corporation from time to time serving . Section 3 - Other Committees Other committees not having and exercising the authority of the Board of Directors in the management of the corporation may be appointed in such manner as may be designated by a resolution adopted by a majority of the Directors present at a meeting at which a quorum is - 12 - 39 present . Except as otherwise provided in such resolution , members of each such committee shall be members of the corporation , and the Chairman of the corporation shall appoint the members thereof. Any members thereof may be removed by the person or persons authorized to appoint such member whenever in their judgment the best interests of the corporation shall be served by such removal . Section 4 - Term of Office Each member of a committee shall continue as such until the next annual meeting of the members of the corporation and until his successor is appointed , unless the committee shall be sooner terminated , or unless such member shall cease to qualify as a member thereof. Section 5 - Chairman One member of each committee shall be appointed chairman by the person or persons authorized to appoint the members thereof. Section 6 - Vacancies Vacancies in the membership of any committee may be filed by appointments made in the same manner as provided in the case of the original appointments . Section 7 - Quorum Unless otherwise provided in the resolution of the Board of Directors designating a committee , a majority of the whole committee shall constitute a quorum and the act of a majority of the members present at a meeting at which a quorum is present shall be the act of the _ committee . Section 8 - Rules Each committee may adopt rules for its own government not inconsistent with these Bylaws or with rules adopted by the Board of Directors . - 13 - .-ARTICLE IX - :ADVISORY COliNCIL An Advisory Council shall be established having membership of not less than five r more than twelve ( 12) members . The Advisory Council shall include the current Chairman , the immediate past - Chairman ( if applicable and available) , and such other requested people of the public community who have stated an interest in the purpose of the organization and have expressed a willingness to work with and support the organization . Ideally , these advisors will be from diverse backgrounds appropriate to the activities of the organization . Individually and collectively they will be available to the Chairman and Executive Director for advice and guidance on activities the corporation may be considering or have in operation . They may serve as long as i they choose , not to exceed five ( 5 ) consecutive years . It shall be the responsibility of the current Chairman of the corporation to determine the adequateness of the Advisory Council and to recruit new advisors when appropriate . ARTICLE X CONTRACTS , CHECKS DEPOSITS AND FUNDS Section 1 - Contracts The Board of Directors may authorize any officer or officers , agent or agents of the corporation , in addition to the officers so authorized by these Bylaws , to enter into any contract or execute and deliver any instrument in the name of and on behalf of the corporation , and such authority may be general or confined to specific instances . Section 2 - Checks , Drafts , Etc . All checks , drafts , or orders for the payment of money , notes or other evidences of indebtedness issued in the name of the corporation shall be signed by such officer or officers , agent or agents , of the corporation and in such manner as shall from time to time be determined by resolution of the Board of Directors . In the absence of such determination by the Board of - 14 . Directors , such instruments shall be signed by the Treasurer or an Assistant Treasurer and countersigned by the Chairman or a Vice Chairman of the corporation . Section 3 - Deposits All funds of the corporation shall be deposited from time to time to the credit of the corporation in such banks , trust companies or other depositaries as the Board of Directors may select . Section 4 - Gifts The Board of Directors may accept on behalf of the corporation any contribution , gift ; bequest or devise for the general purpose or for any special purpose of the corporation . ARTICLE XI BOOKS AND RECORDS The corporation shall keep correct and complete books and records of account and shall keep minutes of the proceedings of its members , Board of Directors and committees having any of the authority of the Board of Directors , and shall keep at its registered or principal office a record giving the names and addresses of the members entitled to vote . All books and records of the corporation may be inspected by any member , or his agent or attorney , for any proper purpose at any reasonable time . ARTICLE XII NONPROFIT OPERATION The corporation will not have or issue shares of stock . No dividends will be paid . No part of the income or assets of the corporation will be distributed to its Directors , Members , or , Officers without full consideration . No member of the corporation has any vested right , interest or privilege in or to the assets , property , functions or activities of the corporation . The corporation may contract in due course with its lviembers , Directors , and Officers without violating this provision . - 15 - ARTICLE XIII FISCAL YEAR The fiscal year of the corporation shall begin on the first day of January and end on the last day of December in each year . ARTICLE XIV SEAL The Board of Directors shall provide a corporate seal , which shall be in the form of a circle and shall have inscribed thereon the name of the corporation and the words " Corporate Seal State of Florida . " ARTICLE XV WAIVER OF NOTICE Whenever any notice is required to be given under _the provisions of the Florida Nonprofit Corporation Act or under the provisions of the Articles of Incorporation or the Bylaws of the corporation , a waiver thereof in writing signed by the person or persons entitled to such notice , whether before or after the time stated therein , shall be deemed equivalent to the giving of such notice . ARTICLE XVI DISTRIBUTION OF ASSETS Upon dissolution , liquidation and winding up of the corporation , the Board of Directors _ _ shall , after paying or making provision for the payment of all of the liabilities of the corporation , dispose of all assets of the corporation to organizations organized and operated exclusively for charitable , educational , or scientific purposes as shall at the time qualify as exempt organizations under Section 5O1 (c ) (3 ) of the Internal Revenue Code of 1986 , as amended , as the Board of Directors may determine . Anv assets not so disposed of shall be disposed of by the Circuit Court - 16 - � Z • e . 1 'Sc�lh� Lr 1 ► r, ARTICLES OF RESTATEMENT ; OF 2 JUL Ply 3: 58 PROJECT H . O . P.E. INC. WHEREAS , Articles of Incorporation were filed on February 5 , 2001 , under the name PROJECT H. O .P .E. INC . (Document Number NO 1000000842) ; and WHEREAS , in order to qualify such corporation as a tax exempt entity under the Internal Revenue Code and related regulations, it is necessary to restate the Articles of Incorporation to include language meeting the Organizational Test of section 501 (c)(3 ) ofthe Internal Revenue Code ; and WHEREAS , the Directors of PROJECT H. O.P.E. INC. have unanimously consented to the changes as set forth herein, and have authorized the undersigned Director to file these Articles of Restatement with the State of Florida; and WHEREAS , these Articles of Restatement contain no amendments for which member approval is required . NOW , THEREFORE , the undersigned President and Director of PROJECT H.O.P.E. INC. hereby duly executes and files these Articles of Restatement in accordance with Chapter 617 of the Florida Statutes, the Florida Not-for-Profit Corporation Act, hereby certifies : ARTICLE I NAME The name of the Corporation is PROJECT H. O .P.E . INC. ARTICLE II PRINCIPAL OFFICE The place of business of this Corporation shall be : 4545 38th Avenue Vero Beach, Florida 32967 1 %� 3 ARTICLE III EXEMPT STATUS This Corporation has not been formed for pecuniary profit or financial gain, and no part of the assets , income or profit of the Corporation is distributable to , or inures to the benefit of, its directors or officers except to the extent permitted under the Not-for-Profit Corporation Law . This Corporation shall not carry on any activities not permitted to be carried on by a corporation exempt from federal income tax under 501 (c)(3 ) of the Internal Revenue Code of 1986 , as amended . ARTICLE IV MEMBERSHIP Membership in this Corporation shall be in accordance with and governed by the bylaws of the Corporation. ARTICLE V PURPOSES The purpose of this Corporation is to provide a mentoring and educational counseling project to meet the needs of students and other interested members of the community, and their families for better health , education, home life , economic opportunities , and better human relations . To these ends to take and hold by bequest, devise, gift, grant, purchase, lease or otherwise any property, real , personal , tangible or intangible , or any undivided interest therein, without limitation as to amount of value ; to sell , convey, or otherwise dispose of any such property and to invest, reinvest, or deal with the principal or the income thereof in such manner as, in the judgment of the directors , will best promote the purpose of the Corporation without limitation , except such limitations , if any, as may be contained in the instrument under which such property is received , this Certificate of Incorporation , the Bylaws of the Corporation, or any laws applicable thereto . To do any other act or thing incidental to or connected with the foregoing purpose or in advancement thereof, but not for the pecuniary profit or financial gain of its directors or officers except as permitted under the Florida Not- for-Profit Corporation Act . Infurtherance of its corporate purposes , the Corporation shall have . all general powers enumerated in the Florida Not-for-Profit Corporation Act. 2 i ARTICLE VI BOARD OF DIRECTORS The Board of Directors of this Corporation shall be elected and appointed as stated in the Bylaws . ARTICLE VII DISTRIBUTION UPON DISSOLUTION In the event of dissolution, all of the remaining assets and property of the Corporation shall , after necessary expenses thereof, be distributed to such organizations as shall qualify under Section 501 (c)(3 ) of the Internal Revenue Code of 1986, as amended, as determined by a majority of the Board of Directors . ARTICLE VIII INCOME AND DISTRIBUTION No part of the income of the Corporation shall inure to the benefit of any member, trustee , director, officer of the Corporation, or any private individual (except that reasonable compensation may be paid for services rendered to or for the Corporation affecting one or more of its purposes) , and no member, trustee , officer of the Corporation or any private individual shall be entitled to share in the distribution of any of the corporate assets on dissolution of the Corporation . ARTICLE IX PROHIBITED ACTIVITIES No part of the activities of the Corporation shall be carrying on propaganda, or otherwise attempting to influence legislation, or participating in, or intervening in (including the publication or distribution of statements) , any political campaign on behalf of any candidate for public office . ARTICLE X REGISTERED AGENT The initial registered offs e of this Corporation shall be located at 4545 38 'x' Avenue , Vero . Beach, Florida 32967 , and the AhA registered agent of this Corporation at such office shall be REVEREND HENRY BURSON , JR. This Corporation shall have the right to change such registered office and such registered agent from time to time, as provided by law . 3 ARTICLE XI AMENDMENT TO ARTICLES OF INCORPORATION This Corporation reserves the right to amend , altar, change or repeal any provisions contained in this Articles of Restatement in the manner now or hereafter prescribed by statute , and all rights conferred upon the stockholders herein are subject to this reservation . IN WITNESS WHEREOF , this certificate has been signed by the undersigned Director, this day of July, 2002 . i REVE D B , JR. , Director STATE OF FLORIDA COUNTY OF INDIAN RIVER I HEREBY CERTIFY that on this day before me an officer duly authorized in the State and County aforesaid to take acknowledgments , personally appeared REVEREND HENRY BURSON , JR. , well known to me , or who has produced a drivers license for identification, to be the person described in and who executed the foregoing instrument, and he acknowledged before me that he executed the same . WITNESS my hand and official seal in the County and State last aforesaid this day of July, 2002 . Jr_ Notary Public . State of Florida. My commission expires : [(*70AI, OFMAL SEALDENISE D. BENNEIT. NOTARY PUBLIC soFLORn% COMMISSION # 837449 INDIAN RIVER COUNTY my Comn*91 n Exp. May 17, 2005 4 PROJECT H.O .P .E. INC . ACCEPTANCE OF SERVICE AS REGISTERED AGENT The undersigned , REVEREND HENRY BURSON , JR. , having been named as registered f process for the above-named corporation at the registered office designated agent to accept service o in the Articles of Incorporation, as amended by the Articles of Restatement, hereby agrees and consents to act in that capacity. The undersigned is familiar with and accepts the duties and obliga- tions of Section 617 . 0501 Florida Statutes . DATED this �� ay of July, 2002 . RitVERtNI) HENRYBURSON , M 5 � 1 NORTHSIDE H - 0 - P E . ACADEMY An Alternative Program for Suspended Students Gifford Youth Activities Center 4875 43rd Avenue • Vero Beach , FL 32967 ® Telephone : ( 772 ) 562 =4325 • Fax : ( 772 ) 562=6965 Hallicurtis W. Burson , Administrative Director • Henry Burson, Jr. , Executive Director We are an equal opportunity employer. We refuse to discriminate against anyone due to race , creed, age , religion or ethnic background . Project H . O . P. E . , Inc . HELPING OTHER PEOPLE EXCEL The United Way of Indian River County and The Children ' s Services Councils of Martin & St . Lucie Counties present " The Outcomes Relationship " and Other Helpful Hints This haft -day workshop is specificaltiy designed to provide assistance to potent.4 applicants to the Children ' s Services Councils and United Ways . The interactive workshop will delineate how to create a measurable outcome that reflects the true intent of your program . In addition ., the workshop will detail how the Outcomes section of a proposal relates to all the aspects of your grant proposal and how by reviewing those , an effective outcome and activities can be constructed, The workshop will allow for group discussion on individual program ' s outcomes . Finally , this workshop will also explore the concepts of Best Practices ; true Collaboration , and more . . . WHEN : TUESDAY , JANUARY 28th TIME : 9 : 00 AM TO NOON OR 1 : 30 PM TO 4 : 30 PM NOTE : Same presentation at both sessions WHERE : INDIAN RIVER COUNTY MAIN LIBRARY - LG . MEETING ROOM If you would like to attend one of these sessions , please contact United Way at 567 - 8900 or email info@unitedwayirc . org �d- I/1�53 & Y/ OS Lk �- -r' -rz' s- Proposal Objective Worksheet Formula Example Fill-in 1 ) Direction of change ::::s;;rease 2) Area of change Delinquent activities of assault and battery 3 ) Target population Program enrolled boys & girls 4) Degree of change 15 % 5) Time frame June 2000 6) As measured by Number of delinquent referrals received through school 7) Baseline 1999 -2000 Juvenile Justice referrals Fill-in for sentence format: 1 + 2 + "among" 3 + "by" + 4 + "by" + 5 + "as measured by " + 6 . 7 Formula Fill-in Fill-in 1 ) Direction of change 2) Area of change 3 ) Target population 4) Degree of change 5 ) Time frame 6) As measured by 7) Baseline Fill -in for sentence format: 1 + 2 + " among" 3 + "by" + 4 + "by" + 5 + "as measured by" + 6 . 7 3 Hen i .riwmm�. r }TNy� M �W'�ww Y�glw� �AW� rN T �� w[Tnf.�m�nlT M11w�w�wCwY� y.� w�Nr.r.r.J.�. Z�r Yww_ "The Outcome Relationship " Q� •M1.u..mepy�.►�wa •N� .r .�rwN�w �.breme�lil.mf�m ow www�wa.a and other helpful hints ryu n.T � Tr�Y�w4�NpwW nA•Nm.w� .eme�N Nw I�+��'Wlu sew) by Sea Boyo ! Mwka h %Maim `mfN�� - •YI�^��`�YilYYlti♦eowwr ' IDIS mauxeucai¢cmvi •n..�.. uern.�N .ai •r..u.. .ror.rN .a J 1 May 06 , EW3 HEOMPEEN Academy Proposal To 2003 CHILDREN ' S SERVICES Advisory COMMITTEE Edit this Header. Type the organization and program name and the funder for whom it is being completed . The page # is already set at the bottom right of every page . ORGANIZATION : _ Project H. O.P.E . , Inc. PROGRAM : HOPE ACADEMY TABLE OF CONTENTS Please "X" the parts of the grant application to indicate they are included. Also, please put the page number where the information can be located. X Section of the Proposal Pa e # TABLE OF CONTENTS (Check list) COVER PAGE (with signatures) , 3 A. ORGANIZATION CAPABILITY (one page maximum) 1 . Mission and Vision of organization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4 2 . Summary of expertise, accomplishments , and population served , . 4 B . PROGRAM NEED STATEMENT (one page maximum) 1 . Program Need Statement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6 2 . Programs that address need and gaps in service . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6 Co PROGRAM DESCRIPTION (two pages maximum) 1 . Funding priority . . " I @vote * 1111111111 # v 0 11 " 1 1 % , " 1 1 01 . 1 1 9 1 0 a 0 a 6 6 9 a 8 2 . Description of program activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8 3 . Evidence that program strategy will work . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8 4 . Staffing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9 5 . Awareness of program . , , . , , . , 0001 , 111 , 90 1 , , * 0 9 6 . Accessibility of program . . . . " I ' ll , 1111111169 . 9000 80 * 000 . 1 1 I ' ll , I ' ll , 11 . 9 0 a 0 9 D . MEASURABLE OUTCOMES (two pages maximum) " , . , 001 . 0111 , Igo 60999668 11 - 14 E. COLLABORATION (one page maximum) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17 F. PROGRAM EVALUATION (two pages maximum) 1 . Demographics . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18 2 . Measures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18 3 . Reporting . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19 G. TIMETABLE (one page maximum) 20 H. UNDUPLICATED CLIENT COUNT 1 . Projections by Location . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14 2 . Projections by Age Group . . . . . . . : . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14 1 Edit this Header. Type the organization and program name and the funder for whom it is being completed . The page # is already set at the bottom right of every page. I. BUDGET FORMS 1 . Budget Narrative Worksheet. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15 - 18 2 . Total Agency Budget . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19 3 . Total Program Budget. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 20 4 . Funder Specific Budget. . . . 21 5 . Explanation for Variances — Total Program Budget . . 22 6 . Explanation for Variances — Funder Specific Budget . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 23 J. FUNDER SPECIFIC/ADDITIONAL SHEETS K. APPENDIX 2