HomeMy WebLinkAbout2004-019 Ad
r
Thu c' offfr e VRIN prepmwed by
C
d1e, cil� t % . ,.'• roA Office, el I O ! 9
14-,W ;. tx St . , Veno BeacI4
Florida 329W AGREEMENT
1610369
THIS DOCUMENT HAS BEEN RECORDED
BEi IN EN IN THE PUBLIC RECORDS OF
INDIAN RIVER COUNTY FL
INDIAN RIVER COUNTY FLORIDA 1 /2 2004 PG : 7AM Pagel of 12
� 01 !26/2004 at 09 :06 AM ,
AND JEFFREY K BARTON, CLERK OF
COURT
LEGEND PROPERTIES, INC .
FOR THE CONSTRUCTION OF OFF-SITE UTILITIES
THIS AGREEMENT by and between INDIAN RIVER COUNTY, a political subdivision of the State of
Florida, the address of which is 1840 25th Street, Vero Beach, Florida 32960 (hereinafter the "COUNTY)
and LEGEND PROPERTIES, INC., the address of which is 4344 U. S . Highway 1 , Vero Beach, Florida
32967, (hereinafter the DEVELOPER) is effective upon execution by the second of the two parties.
WHEREAS, the DEVELOPER, in conjunction with the construction improvements at, The Reserve at
Grand Harbor, is providing water and wastewater facilities to serve the subject property located at 2470 53rd
Street, and more specifically described in Exhibit "A"; and
WHEREAS, pursuant to Section 918 . 05 , The Code of Indian River County (Ordinance 90- 16, as
amended), the COUNTY, requires the DEVELOPER to provide the utility improvements to serve the regional
area, and agrees to reimburse the DEVELOPER, as provided herein, for the cost of providing these off-site
utilities,
NOW, THEREFORE, for and in consideration of the mutual promises set forth herein and other good and
valuable consideration, the COUNTY and DEVELOPER agree as follows :
1 . OFF-SITE UTILITIES :
The DEVELOPER shall construct the necessary off-site utilities described herein as directed by the Indian
River County Utilities Department. The COUNTY shall reimburse the DEVELOPER for over-sizing of the
off-site utilities as outlined below:
Part 1 : 124nch Diameter Master Planned Sanitary Sewer Force Main along 53rd Street from Old Dixie
Highway to west side of U. S . 1 :
The DEVELOPER shall furnish and install a 12-inch Master Planned sewer force main and
appurtenances from the southeast corner of Old Dixie Highway and 53`d Street, run east along the
south side of 53rd Street, and end at the southwest corner of U. S . Highway 1 and 53`d Street for
approximately 290 linear feet. The connection at Old Dixie Highway and 53rd Street is into an existing
12-inch stub out off a new 16-inch diameter force main along Old Dixie Highway. (See, Exhibit "C')
Reimbursement: Following the DEVELOPER ' s payment of Capacity Charges (for Phase I only), the
COUNTY shall reimburse the DEVELOPER 100% of the actual cost of Part 1 , based on an itemized
invoice of the installed material at the time the above referenced facilities are dedicated to and
accepted by the COUNTY. Reimbursement shall be in the form of a check from the COUNTY, and
shall not exceed the amount of $30, 581 . 50 (See Exhibit `B - 1 ") .
Part2 : Non Master Planned Sanitary Sewer System Including a 6-inch Diameter Non Master Planned Force
Main, Construction of a Regional Lift Station by Over Sizing; and Associated Gravity and Force Main Sewers
to Accommodate Future Sewer Connections into this Regional Lift Station:
The DEVELOPER shall famish and install a 6-inch diameter non Master Planned sewer force main
( 0. n Page 1
�1� E.�ll}®102.10IE1DEVElAPERSAGREERG;NT (1.6-04).DOC
and appurtenances from the south west corner of U. S . Highway 1 and 53'a Street (connects into the 12-
inch Master Planned force main of Part 1 , above), cross east under U. S . Highway 1 , run east along the
south side of 53'd Street, cross under 53 `d Street, run along the north side of 53 `d Street, then north,
and end at the proposed Regional Lift Station in The Reserve at Grand Harbor property for
approximately 1 ,341 linear feet (See Exhibit "C"). The DEVELOPER shall furnish and install this
public regional lift station (See Exhibit "D") and three 8-inch diameter sanitary gravity sewer stub
outs, less the 8 -inch direction bore, (See Exhibit "C") to provide gravity sewer to this new Regional
Service Area (See Exhibit "D").
Reimbursement: The COUNTY shall reimburse the DEVELOPER pursuant to the provisions of
Section 20 1 . 11 , The Code of Indian River County, for funds advanced by DEVELOPER to construct
oversized facilities as requested by Indian River County Utilities Department based upon an equitable
reimbursement formula using the service area and use shown in Exhibit "D", and the actual cost of
Part 2, based on an itemized invoice of the installed material at the time the above referenced facilities
are dedicated to and accepted by the COUNTY. The estimated cost of Part 2 is shown in Exhibit `B -
2". The funds to reimburse the DEVELOPER shall derive from the connection charges of other
properties that use the constructed lines and facilities based on their share of ERUs as outlined in the
table below. The ERUs and percentages shown in the table below are based on the development
potential of each parcel listed. The COUNTY's obligation to make reimbursement to the
DEVELOPER shall expire ten ( 10) years from the date the above referenced facilities are dedicated to
and accepted by the COUNTY. The COUNTY will reimburse the DEVELOPER as payment for
connection to the system from other parties is received and clears. Compensation shall be in the form
of a check from the County any time one or more of the parcels shown in Exhibit "D" connects to the
lines and facilities constructed as Part 2 of this project. The reimbursement payment amount to the
DEVELOPER for each parcel ' s connection shall be the "Percentage of Total ERUs" listed in the table
below multiplied by the actual cost of Part 2 . The actual cost of Part 2 will be based on an itemized
invoice of the installed material at the time the above referenced facilities are dedicated to and
accepted by the COUNTY. The total of all payments shall not exceed 52 . 21 % of the actual cost.
The DEVELOPER ' S potential reimbursement for this portion is tabulated below:
Existing ERU Estimated
Parcel Parcel Parcel Parcel Determination Percentage Reimbursement
Number Zoning Acreage ERUs Descri tion of Total ERUs from Connection
IA RM-6 64 . 83 388 6 x Ac = ERUs 47 . 79% N/A
1B RM-6 12 .27 73 6 x Ac = ERUs 8 .99% $229100 . 80
2 RM-6 9 .99 59 6 x Ac = ERUs 7. 27% $ 171872 . 39
3 RM-6 5 . 89 35 6 x Ac = ERUs 4. 31 % $ 101595 . 60
4 RM-6 5 . 65 33 6 x Ac = ERUs 4 .06% $ 99981 .01
5 RM-6 2 . 78 16 6 x Ac = ERUs 1 .97% $49843 .00
6 CG 19 . 23 115 ( 1500 x Ac)/250 = ERUs 14 . 16% $ 349810 . 61
7 CG 0 . 31 1 ( 1500 x Ac)/250 = ERUs 0 . 12% $295 . 01
8 CG 15 .38 92 ( 1500 x Ac)/250 = ERUs 11 .33 % $279853 .40
TOTAL ERUs : 812
ESTIMATED TOTAL COST : $2451837.61
DEVELOPER'S SHARE : $ 117,485 . 79
POTENTIAL REIMBURSEMENT : $ 128 ,351 . 82
Page 2
ENHW2401MDEVEIAPERS AGREEMENT (1-6-04).DOC
Part 3 : 8 - inch Diameter Gravity Sanitary Sewer Directional Bore Under 53rd :
The DEVELOPER shall furnish and install an 8 -inch gravity sewer main via a directional bore from
approximately twenty-five feet north of the north edge of pavement of 53"' Street running south under
53 "i Street and ending approximately fifty-eight feet south of the south edge of pavement of 53 `s
Street. The estimated length of the bore is approximately 150 linear feet. This part only includes the
8 - inch PE pipe and directional bore installation of that pipe. (See Exhibit "C")
Reimbursement: Following the DEVELOPER' s payment of Capacity Charges (for Phase I only), the
COUNTY shall reimburse the DEVELOPER 100% of the actual cost of Part 3 , based on an itemized
invoice of the installed material at the time the above referenced facilities are dedicated to and
accepted by the COUNTY. Reimbursement shall be in the form of a check from the COUNTY, and
shall not exceed the amount of $ 23 , 140 . 00 (See Exhibit "B -3 ") .
Funds Recovered by the County to Pay for Directional Bore : Prior to the connection of Parcels 3 , 5 ,
6 , and 7 (or portions thereof) to the regional gravity sewer system, the developers of said parcels shall
reimburse the COUNTY for funds used to reimburse the DEVELOPER for construction of Part 3 .
The reimbursement amount for each parcel (or portion thereof) shall be based upon an equitable
reimbursement formula using the area served by the directional bore (Part 3 - Parcels 3 , 5 , 6, and 7)
as shown in Exhibit "D", and the actual cost of Part 3 as calculated for the DEVELOPER' S
Reimbursement.
Final reimbursement to the COUNTY for this portion is tabulated below:
Existing ERU Estimated
Parcel Parcel Parcel Parcel Determination Percentage Reimbursement
Number Zoning Acreage ERUs Description of Total ERUs to Coun
E73 RM-6 5 . 89 35 6 x Ac = ERUs 20 . 96% $49850 . 14
5 RM-6 2 . 78 16 6 x Ac = ERUs 9 . 58 % $23216. 81
6 CG 19 . 23 115 ( 1500 x Ac)/250 = ERUs 68 . 86% $ 155934 . 21
CG 0 . 31 1 ( 1500 x Ac)/250 = ERUs 0 . 60% $ 138 . 84
TOTAL ERUs : 167
ESTIMATED TOTAL COST : $23 , 140 .00
2 . Amendment:
This Agreement may be modified only by a written instrument executed by all parties to the Agreement.
3 . Assignability :
Either party may assign this Agreement. However, the rights granted herein shall run with the land and
are not the personal property of the DEVELOPER. Therefore, while the DEVELOPER has the right
under this Agreement to freely transfer the rights and obligations granted by this Agreement, the assignee
shall not have the right to transfer these rights to another property unless this Agreement is amended in
writing by the assignee and the COUNTY.
4 . Authority :
Each party hereto represents and warrants to the other that the execution of this Agreement and any other
documents required or necessary to be executed pursuant to the provisions hereof are valid, binding
obligations and are enforceable in accordance with their terms .
Page 3
E;VHB'•02. 101 f: DEVELGPERS AGREEMENT ( 1 .64N1D( C
1 1
5 . Bidding and Award:
Bid proposals and engineering costs related to the work described herein shall be subject to approval by
the Indian River County Department of Utility Services. The DEVELOPER shall submit to the COUNTY
a construction bid package. The COUNTY will solicit bids from licensed and qualified utility contractors.
The term "qualified" shall be as determined by the COUNTY. The DEVELOPER shall utilize the lowest,
most qualified bidder as solely determined by the Indian River County Department of Utility Services .
The COUNTY' s reimbursement of construction costs to the DEVELOPER shall be conditioned upon the
Utility Services Department' s approval of project costs. The DEVELOPER shall not commence work
unless the Utility Services Department provides written approval of the final construction cost. The
COUNTY may require redesign and/or re-bid if, in the COUNTY' s sole discretion, project costs
significantly exceed those contained in Exhibit ` B- 1 " and `B-3 . "
6 . Captions:
Captions, if included, in this Agreement are included for convenience only and are not to be considered in
any construction or interpretation of this Agreement or any of its provisions.
7._ Construction Plans, Technical Specifications and Contract Documents:
The DEVELOPER agrees to complete a final set of construction drawings and make submission for a
Utilities Construction Permit to the Indian River County Utilities Department and Florida Department of
Environmental Protection (FDEP). The DEVELOPER shall not commence construction until all permits
are approved and obtained.
8 . Definition
All pronouns shall be deemed to refer to the masculine, feminine, or neuter, singular or plural, as the
identity of the party or parties may require.
9 . DEVELOPER' s Obligations :
The DEVELOPER shall prepare at its . own expense, plans, specifications, Agreement, advertisement,
general conditions, hereinafter referred to as the "contract documents", for the lines and facilities necessary
to deliver the water and wastewater utilities from the COUNTY' S facilities. All plans and specifications
shall be subject to the COUNTY ' s approval prior to the DEVELOPER' s application. The DEVELOPER
shall be responsible for all costs associated with the design, permitting and construction of the offsite
facilities (which includes but is not limited to transmission lines, valves, fittings, hydrants, meters, and
associated appurtenances) whether designed, permitted or constructed by the DEVELOPER or the
COUNTY.
The design, permitting, construction, operation and maintenance of all on-site water and wastewater
utilities which is on or solely dedicated to the DEVELOPER' s property (including but not limited to water
meter, transmission lines, pumps, valves, storage facilities, etc. ) shall be the DEVELOPER' s responsibility
and expense. Construction of on-site water and wastewater utilities shall be subject to COUNTY review
and approval.
The DEVELOPER shall be deemed in possession of the potable water on the DEVELOPER' s side of the
water meter, however the DEVELOPER shall not be deemed to own the water, and the transfer or sale of
water by the DEVELOPER is prohibited.
The DEVELOPER may not transfer or sell water or wastewater capacity to any party for use off-site of the
property.
10 . Easements :
The DEVELOPER shall convey to the COUNTY a utility easement for the water and wastewater utilities
for the COUNTY to install, maintain, operate and monitor the water and wastewater utilities, within the
Page 4
E:V1 W2-101EDEVEIAPERS AGREEMENT (1-6-04).DOC
private right-of--way including, but not limited to, water lines, services, laterals, manholes, meters, lift
station, sewer, remote monitoring and related utility structures.
After the COUNTY' S final inspection of the off-site water and wastewater facilities for conformance with
the approved plans and specifications, the DEVELOPER shall convey all the off-site facilities together
with an interest in land, as may be required by the COUNTY, to the COUNTY. The conveyance shall
include any of the following documents as may be required by the COUNTY, in a form acceptable to the
COUNTY:
a) Bill of Sale
b) Grants of Easements
c) Maintenance Bond
d) Record Drawings (hard copy and electronic format — AutoCAD rel. 14 . 0)
11 . Entire Agreement
This Agreement embodies the entire agreement between the parties relative to the subject matter hereof,
and there is no oral or written agreements between the parties, nor any representations made by either party
relative to the subject matter hereof, which are not expressly set forth herein.
12. Governing Law & Jurisdiction:
This Agreement shall be governed by the laws of the State of Florida and the laws of the United States
pertaining to transactions in such state, and all actions arising out of this Agreement shall be brought in
Indian River County, Florida, or, in the event of federal jurisdiction, the United States District Court for
the Southern District of Florida. All of the parties to this Agreement have participated freely in the
negotiation and preparation hereof. Accordingly, this Agreement shall not be more strictly construed
against any one of the parties hereto.
13 . Insurance and Indemnification:
The DEVELOPER shall ensure that, at least ten ( 10) days prior to the commencement of any work, the
selected contractor and any subcontractor provides to the COUNTY a certificate of commercial general
liability insurance with a reputable insurance company subject to approval by the COUNTY ' s risk
manager in an amount not less than $3 ,000,000 combined single limit for bodily injury and property
damage in accordance with the COUNTY ' s Administrative Policy Manual . The DEVELOPER shall
ensure that, at least ten ( 10) days prior to the commencement of any work the selected contractor and any
subcontractor provides to the COUNTY a certificate of business auto liability insurance with a reputable
insurance company subject to approval by the COUNTY' s risk manager in an amount not less than
$3 ,000,000 per occurrence combined single limit for bodily injury and property damage in accordance
with the COUNTY' s Administrative Policy Manual. The commercial general liability and auto liability
insurance policies shall name Indian River County, a political subdivision of the State of Florida, as an
additional insured. In addition, the DEVELOPER shall ensure that, at least ten ( 10) days prior to the
commencement of any work the selected contractor and any subcontractor provides to the COUNTY a
certificate of worker' s compensation insurance with a limit of $ 100,000 for each accident, $ 500,000
disease (policy limit) and $ 100, 000 disease (each employee) in accordance with the COUNTY ' s
Administrative Policy Manual. The DEVELOPER shall provide to the COUNTY at least thirty (30) days '
written notice by registered mail, return receipt requested, addressed to the COUNTY' s risk manager, prior
to cancellation or modification of any required insurance.
The DEVELOPER hereby releases and holds harmless the COUNTY, and the COUNTY' s officers,
employees and agents, from and against any and all claims for damages, costs, third party claims,
judgments, and expense to persons or property that may arise out of, or be occasioned by, any work
contemplated by this agreement, or from any act or omission of any representative, agent, client, and/or
employee of DEVELOPER, and DEVELOPER shall indemnify the COUNTY against any such claims
and any judgments that may be entered in connection therewith, including attorney fees. DEVELOPER
Page 5
E:VtB102- IOIEIDEVELOPERS AGREEMENT (I-6-04).DOC
• e r
shall indemnify the COUNTY against any claim for damage that any utility, whether publicly or privately
owned, may sustain or receive in connection with any work contemplated by this agreement.
DEVELOPER shall not make any claim of any kind or character whatsoever against the COUNTY for
damages that it may suffer by reason of the installation, construction, reconstruction, operation, and/or
maintenance of any public improvement, or utility, whether presently in place or which may in the future
be constructed or installed, including but not limited to, any water and/or sanitary sewer mains and/or
storm sewer facilities, and whether such damage is due to flooding, infiltration, backflow, and/or seepage
caused from the failure of any installation, natural causes, or from any other cause of whatsoever kind or
nature. It is the intention of this indemnification agreement on the part of DEVELOPER, and a condition
of this agreement, that it shall be full and total indemnity against any kind or character of claim whatsoever
that may be asserted against the COUNTY. DEVELOPER hereby agrees to defend any and all suits,
claims, and causes of action brought against the COUNTY arising out of or in connection with any work
contemplated by this agreement, and DEVELOPER agrees to pay any judgment or judgments, including
attorney fees, that may be rendered against the COUNTY or against the COUNTY' s officers, employees or
agents in connection therewith.
14. Maintenance Bond:
The DEVELOPER agrees to convey all right, title, and interest in the aforementioned utility improvements
to INDIAN RIVER COUNTY and provide a Maintenance Bond, subject to the COUNTY's approval,
issued by a reputable surety company authorized to do business in the State of Florida, for a period of one
year after the COUNTY's acceptance of the improvements. The value of the Maintenance Bond shall be
25 percent of the total construction value of the utility improvements. At the COUNTY's sole discretion,
the COUNTY may accept a Letter of Credit, drawn on a reputable financial institution located within 200
miles of Vero Beach, Florida, in lieu of a surety bond.
15 . Multiple Counterparts:
This Agreement may be executed in a number of identical counterparts which, taken together, shall
constitute collectively one ( 1 ) Agreement; but in making proof of this Agreement, it shall not be necessary
to produce or account for more than one such counterpart executed by the party to be charged.
16. Permits:
The DEVELOPER shall be responsible for obtaining all construction and operating permits required for
the construction, delivery, use and monitoring of the water distributed to and wastewater collected from the
subject property. If, through no fault of the parties involved, any federal, state or local government or
agency (excluding the COUNTY ) fails to issue necessary permits, or fails to grant necessary approvals, or
requires a material change in the system, then to the extent necessary and if possible, the parties agree to
negotiate an amendment to the Agreement to reflect the change in condition. If the COUNTY determines
that it is impossible or impracticable to perform under the terms of this Agreement because of the above,
then this Agreement shall terminate and the parties shall have no further obligations to each other.
The DEVELOPER shall comply with reasonable request by the COUNTY concerning on-site operations
and maintenance including but not limited to all FDEP regulations relating to bacteriological and
hydrostatic testing, cross connection control, monitoring, color-coding of water and wastewater equipment.
17 . Recording of Agreement:
This Agreement may be recorded in the official records of Indian River County by the COUNTY. If
recorded, the obligations defined in this Agreement shall run with the land and shall bind subsequent
owners of the property for the term of this Agreement. The DEVELOPER shall pay for all recording cost.
18 . Severability / Invalid Provision:
If any provision of the Agreement is held to be illegal, invalid or unenforceable under present or future
laws, such provision shall be fully severable; this Agreement shall be construed and enforced as if such
Page 6
E:U} M2401 EIDEVELOPERS AGREEIaff-NT (I-6-04).DOC
illegal, invalid or unenforceable provision had never comprised a part of this Agreement, and the
remaining provisions of this Agreement shall remain in full force and effect and shall not be affected by
such illegal, invalid, or unenforceable provision or by its severance from this Agreement.
19 . Term:
The term of this Agreement is ten ( 10) years . Unless otherwise agreed to by the parties in writing, this
Agreement shall not be renewed automatically for successive terms . Notwithstanding the foregoing, this
Agreement shall be coterminous with FDEP Permit for construction and with the County' s Utility
Construction Permit, whichever provides a shorter time period, but shall be not more than five (5) years
from the date of issuance. The County may terminate this Agreement early in its sole discretion if it
determines that the development project intended to be served by the improvements is suspended or
discontinued.
20. Time of Essence :
Time is of the essence of this Agreement; however, if the final date of any period which is set out in any
provision of this Agreement falls on a Saturday, Sunday or legal holiday under the laws of the State of
Florida, then, in such event, the time of such period shall be extended to the next day which is not a
Saturday, Sunday or legal holiday.
THE REMAINDER OF THIS PAGE HAS BEEN INTENTIONALLY LEFT BLANK
Page 7
EMM02-101RDEVELOPERS AOREEMW (1-6-04).DOC
IN WITNESS WHEOF, the COUNTY and the DEVELOPER have accepted, made, and executed this Agreement as follows :
DEVELOP Le d Properties, Inc
Witn s SignatGtuu to ,/ By:
WO MCX printed name 1p►.) u7 � Q. 0-� •�S
Witnes Printed Name
Title : (Preside7/ /
r Vi e resident)
gn
Witness Si ature Date :
Witness Printed Name
STATE OF FLORIDA
COUNTY OF INDIAN RIVER
The foregoing instrument was acknowledged before me this Lq day of 2004, by RDn Arxfirets S
who is personally known to me or who has produced as identification.
Name : 1` 11' chardF Flo KRISTY RICHARDS
Commission # bC Qtob $ TARP o My Comm Exp . 8/ 13/04 11z
Pu16C
PUBLIC n
Expiration Date /� No. CC 960598
[ 'rPersorMY Known I I othe
Scott Richey, Individually and as Trustee of GRAND HARBOR NORTH LAND TRUST dated September 10, 2001 as owner of the
real property as described, on Exhibit "A" hereby signs this Developer' s Agreement to acknowledge that the obligations defined in
this Developer ' s Agreement runs with the land, as set forth in paragraph 17 of this Developer ' s Agreement.
By: S
Scott ) eThey� ividgally
BY: _� )=
Scott,.Riehey,-as Trustee e GRAND HARBOR NORTH LAND TRUST dated September 10, 2001
The foregoing instrument was acknowledged before me this 14 day of i (�t , 2004, by
who is personally known to me or who has produced as identification.
Name : F Flo KRISTY RICHARDS
Commission # '
PU9�C n My Comm Exp . 8113/04 ` Ota Pub '
Expirtion Date No. CC 960598
ersonMY Known I I other IA.
OF COUNTY COIVIlVIISSIONERS
K at on, It Jr o ircuit Court INDIAN RIVER COUNTY, FLORIDA
. � t
`�Ca"!
B7 a " , By
L6pilij, C erk ; ` Caroline D . Ginn, Chairm
App1royv das ,j .Legal Sufficiency
R BCC Approved : 01 - 20 - 2004
Wr
Approved By:
ey
es . Chandler, Countymi ator
Page- 7
C:IDOCUNMM AND SETTE4GSIBEUBANKMOCAL SBTTINGS\TEMPORARY INTERNET PB.EMOUMDEVEIAPERS AGREEMENT (t-"4).DOC
:NJ fI . ;I p!.7
`I / I `I 'i I J. ! ' C I 1 r / ' 7 Jaz• yI /
n - n / / : a• l I l 11 a / • s I
7 a I I / : 7171
1 1 I / �/ / s I - r I • s I . I l a r / .
. a r. : a • • • I- / / • r ! n : a• 1 . I a / I •, I I
1
II
Y
I � 1
EXHIBIT "B-1 "
ESTIMATED COST OF IMPROVEMENTS - PART 1
53rd Street Wastewater Force Main Extensions for " The Reserve at Grand Harbor" Subdivision
Item Description Estimated Unit of Unit Price Total Price
Quantity Measure
1 Mobilization / Demobilization 1 LS $4 000. 00 $4 000 .00
2 Maint. of Traffic 1 LS $ 11500 .00 $ 1 ,500 .00
3 12" PVC F.M. 290 LF $30. 00 $ 82700 . 00
4 Ductile Iron Fittings 0 .25 TON $59000 . 00 $ 1 ,250 .00
5 12" Gate Valves 3 EA $ 1 , 150 . 00 $3 ,450. 00
6 Connect to Existing Force Main 1 EA $ 1 ,500 , 00 $ 1 500 . 00
7 Temporary Jumper 1 EA $350 .00 $350 . 00
8 Right-of-Way Restoration din / sod 400 SY $2 . 00 $ 800 .00
9 Testing 1 LS $ 1 ,000000 $ 1 000 . 00
10 Construction Stakeout 1 LS $ 1 , 500. 00 $ 1 ,500. 00
Subtotal $242050.00
Contingency @ 10% $29405 .00
Route Survey & As-Builts $ 12000 . 00
Design @ 7% $ 103 . 50
Permitting @ I % + Fees $240. 50
Bidding & Award @ 1 % $240 . 50
Const. Services @ 2% $481 .00
Const. Administration @ 21/o $481 .00
Total Improvement Cost $30,581 . 50
Developer' s Cost $0 .00
County' s Cost $302581 . 50
Note: Any insurance and bonding required by this contract shall be considered to be included
in the unit price of the installed materials.
Page 10
EXHIBIT "B-2 "
ESTIMATED COST OF IMPROVEMENTS - PART 2
53rd Street Wasterwater Force Main Extensions for " The Reserve at Grand Harbor" Subdivision
Item Description Estimated Unit of Unit Price Total Price
Quantity Measure
1 Mobilization / Demobilization 1 LS $ l0 000. 00 $ 10 ,000 ,00
2 Maint. of Traffic 1 LS $ 13500 . 00 $ 1 ,500. 00
2 6 " PVC F.M. 11080 LF $ 16 . 00 $ 172280. 00
2 6" DIP F.M. 20 LF $30.00 $600 .00
3 6" PE Directional Bore F.M. 99 LF $60 . 00 $5 ,940 . 00
4 Ductile Iron Fittings 0. 14 TON $59000 . 00 $700 . 00
5 6" Gate Valves 1 EA $725 .00 $725 .00
6 Regional Lift Station 1 EA $ 1009000 , 00 $ 100 000.00
6 Gravity Sewer Manhole 4 EA $6 000 . 00 $24 000 .00
7 8 " PVC Gravity Sewer 427 LF $60. 00 $25 ,620 ,00
8 Ri t-of-WayRestoration din / sod 1125 SY $2. 00 $2,250 , 00
9 Testing 1 LS $2)200, 00 $27200 , 00
10 Construction Stakeout 1 LS $ 89000. 00 $ 8 ,000 .00
Subtotal $ 198 , 815 .00
Contingency @ 10% $ 19, 881 . 50
Route Survey & As-Built $4,000 . 00
Design @ 6 . 7% $ 132320 . 61
Permitting @ 0. 5 % + Fees $ 1 ,669 . 08
Bidding & Award @ 0. 5 % $994.08
Const. Services @ 1 . 6% $3 , 181 . 04
Const. Administration @ 2% $39976 . 30
Total Improvement Cost $2452837. 61
Developer' s Share $ 117,485 . 79
Potential Reimbursement $ 128 ,351 . 82
Note: Any insurance and bonding required by this contract shall be considered to be included
in the unit price of the installed materials .
Page 11
EXHIBIT "B-3 "
ESTIMATED COST OF IMPROVEMENTS - PART 3
53rd Street Wasterwater Force Main Extensions for " The Reserve at Grand Harbor" Subdivision
Item Description Estimated Unit of Unit Price Total Price
Quantity Measure
1 Mobilization / Demobilization 1 LS $42000 , 00 $42000 ,00
2 Maint. of Traffic 1 LS $ 1 ,000 . 00 $ 12000 . 00
3 8 " PE Directional Bore Gravity Sewer 150 LF $ 80 . 00 $ 122000 . 00
4 Construction Stakeout 1 LS $ 1 ,000 .00 $ 1 ,000.00
Subtotal $ 18 ,000 .00
Contingency @ 10% $ 1 , 800 . 00
Route Survey & As-Builts $ 12000. 00
Design @ 7% $ 12260 . 00
Permitting @ 1 % + Fees $ 180 . 00
Bidding & Award @ 1 % $ 180 . 00
Const. Services @ 2% $360 . 00
Const. Administration @ 2% $360 . 00
Total Improvement Cost $23 , 140 . 00
Developer's Cost $0 . 00
County' s Cost $23 , 140 . 00
Note: Any insurance and bonding required by this contract shall be considered to be included
in the unit price of the installed materials .
EXHIBITS " C " AND " D " ARE ON FILE IN THE UTILITIES OFFICE
Page 12