fEC
<br />FLORIDA EAST COAST RAILWAY
<br />OFFICE OF THE GENERAL MANAGER
<br />O F SIGNALS AND COMMUNICATIONS
<br />DATE:
<br />FILE:
<br />TYPE:
<br />CLASS:
<br />NO. OF DAYS:
<br />AAR / DOT #:
<br />MILE POST:
<br />12/03/06
<br />10.2
<br />IV
<br />III
<br />20
<br />272195P
<br />228+118'
<br />Project Type:
<br />E STIMATED COST FOR HIGHWAY CROSSING WARNING DEVICES AT 16th STREET VERO BEACH.
<br />This estimate should be considered void after one (1) year.
<br />MATERIAL
<br />GATE ASSEMBLIES
<br />GATES
<br />GATE FOUNDATIONS
<br />CANTILEVERS 34'
<br />CANTILEVER FOUNDATIONS
<br />W IRED CASE, 4AB WITH HXP-3R2
<br />BATTERY BOX
<br />BATTERIES, SAFT SPL250
<br />MISC. GROUND MATERIAL
<br />CONDUIT & DIRECTIONAL BORE
<br />CABLE
<br />MISCELLANEOUS RELAY EQUIPMENT
<br />POWER SERVICE
<br />MONITORING EQUIPMENT
<br />SANITATION & DISPOSAL
<br />FREIGHT & HANDLING
<br />TAX @ 6.5%
<br />TOTAL MATERIALS
<br />EXCAVATING EQUIPMENT PER DAY
<br />EQUIPMENT RENTAL PER DAY
<br />FOREMAN'S TRUCK PER DAY
<br />GANG TRUCK PER DAY
<br />SUPERVISORS TRUCK PER DAY
<br />EQUIPMENT TOTAL
<br />ENGINEERING
<br />ENGINEERING TOTAL
<br />CONSTRUCTION SUPERVISION
<br />LABOR ADDITIVE
<br />SUPERVISION TOTAL
<br />LABOR PER DAY
<br />NUMBER OF DAYS
<br />LABOR ADDITIVE
<br />TOTAL LABOR
<br />GANG EXPENSES PER DAY
<br />NUMBER OF DAYS
<br />TOTAL GANG EXPENSES
<br />SUB -TOTAL
<br />CONTINGENCIES 5%
<br />TOTAL
<br />UNIT COST
<br />$7,479.00
<br />$500.00
<br />$575.00
<br />$19,183.00
<br />$3,200.00
<br />$78,479.00
<br />$675.00
<br />$212.00
<br />$2,712.52
<br />$45.00
<br />$7,500.00
<br />$1,120.00
<br />$1,800.00
<br />$9,821.00
<br />$1,500.00
<br />$181.00
<br />$125.00
<br />$35.00
<br />$63.00
<br />$35.00
<br />$6,500.00
<br />$312.00
<br />$1,154.10
<br />20
<br />$553.00
<br />20
<br />272195P Rev2.xls
<br />UNITS
<br />6 EA
<br />6 EA
<br />6 EA
<br />2 EA
<br />2 EA.
<br />1 EA.
<br />2 EA.
<br />50 EA.
<br />1 PKG.
<br />220 FT.
<br />1 PKG.
<br />1 PKG.
<br />1 EA.
<br />1 PKG.
<br />1 PKG.
<br />20 DAYS
<br />20 DAYS
<br />20 DAYS
<br />20 DAYS
<br />20 DAYS
<br />1
<br />20 DAYS
<br />FDOT
<br />TOTAL COST
<br />$44,874.00
<br />$3,000.00
<br />$3,450.00
<br />$38,366.00
<br />$6,400.00
<br />$78,479.00
<br />$1,350.00
<br />$10,600.00
<br />$2,712.52
<br />$9,900.00
<br />$7,500.00
<br />$1,120.00
<br />$1,800.00
<br />$9,821.00
<br />$1,500.00
<br />$32,906.00
<br />$14 259.00
<br />$268,037.52
<br />$3,620.00
<br />$2,500.00
<br />$700.00
<br />$1,260.00
<br />$700.00
<br />$8,780.00
<br />$6,500.00
<br />$6,500.00
<br />$6,240.00
<br />$3,476.00
<br />$9,716.00
<br />$23,082.00
<br />$13,471.00
<br />$36,553.00
<br />$11,060.00
<br />$340,646.52
<br />$17,032.00
<br />$357,680.00
<br />
|